XML 99 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in Unconsolidated Joint Ventures: (Tables)
12 Months Ended
Dec. 31, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of ownership interest in joint ventures
The following are the Company's direct or indirect investments in various joint ventures with third parties. The Company's direct or indirect ownership interest in each joint venture as of December 31, 2014 was as follows:
Joint Venture
Ownership %(1)
443 Wabash MAB LLC
45.0
%
Biltmore Shopping Center Partners LLC
50.0
%
Candlestick Center LLC
50.1
%
Coolidge Holding LLC
37.5
%
Corte Madera Village, LLC
50.1
%
Gallery, The—Various Entities
50.0
%
Jaren Associates #4
12.5
%
Kierland Commons Investment LLC
50.0
%
Macerich Northwestern Associates—Broadway Plaza
50.0
%
North Bridge Chicago LLC
50.0
%
One Scottsdale Investors LLC
50.0
%
Propcor II Associates, LLC—Boulevard Shops
50.0
%
Scottsdale Fashion Square Partnership
50.0
%
The Market at Estrella Falls LLC
39.7
%
Tysons Corner LLC
50.0
%
Tysons Corner Property Holdings II LLC
50.0
%
Tysons Corner Property LLC
50.0
%
West Acres Development, LLP
19.0
%
Westcor/Gilbert, L.L.C. 
50.0
%
Westcor/Queen Creek LLC
37.9
%
Westcor/Surprise Auto Park LLC
33.3
%
WMAP, L.L.C.—Atlas Park
50.0
%
WM Inland LP(2)
50.0
%
_______________________________________________________________________________
(1)
The Company's ownership interest in this table reflects its direct or indirect legal ownership interest. Legal ownership may, at times, not equal the Company’s economic interest in the listed entities because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company’s joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.
(2)
On February 17, 2015, the Company acquired the remaining 50% ownership interest that it did not previously own (See Note 22Subsequent Events).
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures and Other Related Information
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures as of December 31:

 
2014
 
2013
Assets(1):
 
 
 
Properties, net
$
2,967,878

 
$
3,435,737

Other assets
208,726

 
295,719

Total assets
$
3,176,604

 
$
3,731,456

Liabilities and partners' capital(1):
 
 
 
Mortgage notes payable(2)
$
2,038,379

 
$
3,518,215

Other liabilities
195,766

 
202,444

Company's capital
489,349

 
(25,367
)
Outside partners' capital
453,110

 
36,164

Total liabilities and partners' capital
$
3,176,604

 
$
3,731,456

Investment in unconsolidated joint ventures:
 
 
 
Company's capital
$
489,349

 
$
(25,367
)
Basis adjustment(3)
464,826

 
474,658

 
$
954,175

 
$
449,291

Assets—Investments in unconsolidated joint ventures
$
984,132

 
$
701,483

Liabilities—Distributions in excess of investments in unconsolidated joint ventures
(29,957
)
 
(252,192
)
 
$
954,175

 
$
449,291

_______________________________________________________________________________

(1)
These amounts include the assets and liabilities of the following joint ventures as of December 31, 2014 and 2013:
 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
As of December 31, 2014
 
 
 
Total Assets
$

 
$
341,931

Total Liabilities
$

 
$
871,933

As of December 31, 2013
 
 
 
Total Assets
$
775,012

 
$
356,871

Total Liabilities
$
812,725

 
$
887,413



(2)
Certain mortgage notes payable could become recourse debt to the Company should the joint venture be unable to discharge the obligations of the related debt. As of December 31, 2014 and 2013, a total of $33,540 could become recourse debt to the Company. As of December 31, 2014 and 2013, the Company has an indemnity agreement from a joint venture partner for $16,770 of the guaranteed amount.
Included in mortgage notes payable are amounts due to affiliates of Northwestern Mutual Life ("NML") of $606,263 and $712,455 as of December 31, 2014 and 2013, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense incurred on these borrowings amounted to $38,113, $31,549 and $43,732 for the years ended December 31, 2014, 2013 and 2012, respectively.
(3)
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $5,109, $10,734 and $15,480 for the years ended December 31, 2014, 2013 and 2012, respectively.
Assets and liabilities of significant subsidiaries
These amounts include the assets and liabilities of the following joint ventures as of December 31, 2014 and 2013:
 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
As of December 31, 2014
 
 
 
Total Assets
$

 
$
341,931

Total Liabilities
$

 
$
871,933

As of December 31, 2013
 
 
 
Total Assets
$
775,012

 
$
356,871

Total Liabilities
$
812,725

 
$
887,413

Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
 
 
 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
 
Other
Joint
Ventures
 
Total
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Minimum rents
 
 
$
88,831

 
$
64,521

 
$
235,011

 
$
388,363

Percentage rents
 
 
2,652

 
2,091

 
12,418

 
17,161

Tenant recoveries
 
 
40,118

 
47,084

 
99,539

 
186,741

Other
 
 
4,090

 
3,472

 
33,143

 
40,705

Total revenues
 
 
135,691

 
117,168

 
380,111

 
632,970

Expenses:
 
 
 
 
 
 
 
 
 
Shopping center and operating expenses
 
 
37,113

 
38,786

 
139,513

 
215,412

Interest expense
 
 
34,113

 
31,677

 
71,297

 
137,087

Depreciation and amortization
 
 
29,688

 
19,880

 
94,835

 
144,403

Total operating expenses
 
 
100,914

 
90,343

 
305,645

 
496,902

(Loss) gain on sale of assets
 
 
(7,044
)
 

 
10,687

 
3,643

Net income
 
 
$
27,733

 
$
26,825

 
$
85,153

 
$
139,711

Company's equity in net income
 
 
$
9,743

 
$
7,080

 
$
43,803

 
$
60,626

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Minimum rents
 
 
$
118,164

 
$
62,072

 
$
238,488

 
$
418,724

Percentage rents
 
 
4,586

 
2,057

 
12,946

 
19,589

Tenant recoveries
 
 
52,470

 
45,452

 
106,249

 
204,171

Other
 
 
5,882

 
3,110

 
36,635

 
45,627

Total revenues
 
 
181,102

 
112,691

 
394,318

 
688,111

Expenses:
 
 
 
 
 
 
 
 
 
Shopping center and operating expenses
 
 
53,039

 
36,798

 
139,981

 
229,818

Interest expense
 
 
43,445

 
15,751

 
86,126

 
145,322

Depreciation and amortization
 
 
39,616

 
18,139

 
89,554

 
147,309

Total operating expenses
 
 
136,100

 
70,688

 
315,661

 
522,449

Gain on sale of assets
 
 
182,754

 

 
7,772

 
190,526

Gain on early extinguishment of debt
 
 

 
14

 

 
14

Net income
 
 
$
227,756

 
$
42,017

 
$
86,429

 
$
356,202

Company's equity in net income
 
 
$
110,798

 
$
15,126

 
$
41,656

 
$
167,580

 
 
 
 
 
 
 
 
 
 
 
 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
 
Other
Joint
Ventures
 
Total
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
Minimum rents
 
$
132,247

 
$
63,569

 
$
316,186

 
$
512,002

Percentage rents
 
5,390

 
1,929

 
15,768

 
23,087

Tenant recoveries
 
56,397

 
44,225

 
149,546

 
250,168

Other
 
5,650

 
3,341

 
37,248

 
46,239

Total revenues
 
199,684

 
113,064

 
518,748

 
831,496

Expenses:
 
 
 
 
 
 
 
 
Shopping center and operating expenses
 
59,329

 
35,244

 
192,661

 
287,234

Interest expense
 
52,139

 
11,481

 
136,296

 
199,916

Depreciation and amortization
 
43,031

 
19,798

 
115,168

 
177,997

Total operating expenses
 
154,499

 
66,523

 
444,125

 
665,147

Gain on sale of assets
 
90

 

 
29,211

 
29,301

Net income
 
$
45,275

 
$
46,541

 
$
103,834

 
$
195,650

Company's equity in net income
 
$
23,026

 
$
17,969

 
$
38,286

 
$
79,281