XML 29 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE MEASUREMENTS  
Assets and liabilities measured at fair value on a recurring basis

 

 

 

 

September 30, 2013

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents: (1)

 

 

 

 

 

 

 

 

 

Money market funds

 

$

146,595

 

$

 

$

 

$

146,595

 

U.S. Treasury securities

 

59,999

 

 

 

59,999

 

Corporate and municipal notes

 

 

170,217

 

 

170,217

 

Short-term and long-term investments: (2)

 

 

 

 

 

 

 

 

 

Bank deposits

 

 

20,000

 

 

20,000

 

U.S. Treasury securities

 

75,039

 

 

 

75,039

 

Corporate and municipal notes

 

 

352,130

 

 

352,130

 

Total assets

 

$

281,633

 

$

542,347

 

$

 

$

823,980

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

161,372

 

$

161,372

 

Total liabilities

 

$

 

$

 

$

161,372

 

$

161,372

 

 

 

(1)   Excludes $161.7 million of cash as of September 30, 2013.

(2)   Excludes certificates of deposit of $12.2 million recorded at cost as of September 30, 2013.

Quantitative information associated with fair value measurement of the Company's contingent consideration Level 3 inputs

 

 

 

 

Contingent Consideration

 

 

 

Trius

 

Adolor

 

Calixa

 

Fair value as of September 30, 2013 (in thousands)

 

$4,879

 

$80,401

 

$76,092

 

Valuation technique

 

Probability-adjusted discounted cash flow

 

Probability-adjusted discounted cash flow

 

Probability-adjusted discounted cash flow

 

Unobservable input

 

 

 

 

 

 

 

Probabilities of success - range (weighted average)

 

4% - 7%

(6%)

 

29% - 54%

(43%)

 

29% - 63%

(48%)

 

Periods in which milestones are expected to be achieved

 

2016

 

2016 - 2020

 

2014 - 2018

 

Discount rate

 

8.0%

 

5.3% / 16%

 

5.3%

 

Roll-forward of fair values of contingent consideration that are Level 3 measurements

 

 

 

 

Contingent
Consideration

 

 

 

(in thousands)

 

Beginning balance as of December 31, 2012

 

$

189,213

 

Contingent consideration liability recorded upon acquisition of Trius

 

4,879

 

Contingent consideration expense

 

7,280

 

Contingent consideration milestone payment

 

(40,000

)

Ending balance as of September 30, 2013

 

$

161,372