XML 48 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
The following table sets forth our assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2014:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Assets
 

 
 

 
 

 
 

Cash and cash equivalents: (1)
 

 
 

 
 

 
 

Corporate and municipal notes
$

 
$
1,502

 
$

 
$
1,502

Short-term investments: (2)
 

 
 

 
 

 
 

Bank deposits

 
60,200

 

 
60,200

U.S. Treasury securities
70,185

 

 

 
70,185

Corporate and municipal notes

 
307,897

 

 
307,897

Total assets
$
70,185

 
$
369,599

 
$

 
$
439,784

Liabilities
 

 
 

 
 

 
 

Contingent consideration - Optimer CVRs
$
6,094

 
$

 
$

 
$
6,094

Contingent consideration - other

 

 
161,360

 
161,360

Total liabilities
$
6,094

 
$

 
$
161,360

 
$
167,454


(1)         Excludes $232.2 million of cash as of September 30, 2014.
(2)         Excludes certificates of deposit of $15.0 million recorded at cost as of September 30, 2014.
Quantitative information associated with fair value measurement of the entity's Level 3 contingent consideration
The following table provides quantitative information associated with the fair value measurement of our Level 3 contingent consideration:
 
Fair Value as of September 30, 2014 
  (in thousands)
 
 
 
Unobservable Inputs
 
 
Valuation technique
 
Probability of success - range (weighted average)
 
Periods in which milestones are expected to be achieved
 
Discount rate
Trius
$
5,310

 
Probability-adjusted discounted cash flow
 
4.0% - 6.5%
(5.8%)
 
2016
 
8.0%
Adolor
46,128

 
Probability-adjusted discounted cash flow
 
25.0% - 30.0%
(27.0%)
 
2018 - 2022
 
5.3% / 13.0%
Calixa
109,922

 
Probability-adjusted discounted cash flow
 
40.0% - 86.0%
(65.0%)
 
2014 - 2018
 
5.3%
Total
$
161,360

 
 
 

 
 
 

Schedule of changes in the fair value of the entity's Level 3 contingent consideration
Changes in the fair value of our Level 3 contingent consideration were as follows:
 
Contingent Consideration
 
(in thousands)
Beginning balance as of December 31, 2013
$
154,761

Contingent consideration expense
6,599

Ending balance as of September 30, 2014
$
161,360

Schedule of estimated fair values of the Convertible Senior Notes
The estimated fair values of the Convertible Senior Notes consisted of the following at:
 
September 30, 2014
 
December 31, 2013
 
(in thousands)
2020 Notes
$
499,235

 
$
516,843

2018 Notes
378,452

 
403,473

2017 Notes
526,833

 
550,317

Total estimated fair value of Convertible Senior Notes
$
1,404,520

 
$
1,470,633