UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT
OF
REGISTERED MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number: 811-08030

Name of Registrant: Royce Micro-Cap Trust, Inc.

Address of Registrant: 1414 Avenue of the Americas
New York, NY 10019

Name and address of agent for service:	John E. Denneen, Esquire
	1414 Avenue of the Americas
	New York, NY 10019

Registrant’s telephone number, including area code: (212) 486-1445
Date of fiscal year end: December 31
Date of reporting period: January 1, 2003 - June 30, 2003

Item 1: Reports to Shareholders

2003 Semiannual Report
	THE ROYCE FUNDS Value Investing In Small Companies For More Than 25 Years ROYCE VALUE TRUST ROYCE MICRO-CAP TRUST ROYCE FOCUS TRUST

www.roycefunds.com

A  FEW  WORDS  ON  CLOSED-END  FUNDS
	Royce & Associates, LLC manages three closed-end funds: Royce Value Trust, the first small-cap value closed-end fund offering; Royce Micro-Cap Trust, the only micro-cap closed-end fund; and Royce Focus Trust, a closed-end fund that invests in a limited number of domestic companies.
	A closed-end fund is an investment company whose shares are listed on a stock exchange or are traded in the over-the-counter market. Like all investment companies, including open-end mutual funds, the assets of a closed-end fund are professionally managed in accordance with the investment objectives and policies approved by the fund’s Board of Directors. A closed-end fund raises cash for investment by issuing a fixed number of shares through initial and other public offerings which may include periodic rights offerings. Proceeds from the offerings are invested in an actively managed portfolio of securities. Investors wanting to buy or sell shares of a publicly traded closed-end fund after the offerings must do so on a stock exchange or the Nasdaq market, as with any publicly traded stock. This is in contrast to open-end mutual funds, where the fund sells and redeems its shares on a continuous basis.
	A CLOSED-END FUND OFFERS SEVERAL DISTINCT ADVANTAGES NOT AVAILABLE FROM AN OPEN-END FUND STRUCTURE
Since a closed-end fund does not issue redeemable securities or offer its securities on a continuous basis, it does not need to liquidate securities or hold uninvested assets to meet investor demands for cash redemptions, as an open-end fund must. In a closed-end fund, not having to meet investor redemption requests or invest at inopportune times is ideal for value managers who attempt to buy stocks when prices are depressed and sell securities when prices are high. A closed-end fund may invest more freely in less liquid portfolio securities because it is not subject to potential stockholder redemption demands. This is particularly beneficial for Royce-managed closed-end funds, which invest in small- and micro-cap securities. The fixed capital structure allows permanent leverage to be employed as a means to enhance capital appreciation potential. Unlike open-end funds, our closed-end funds are able to distribute capital gains on a quarterly basis. Royce Value Trust and Royce Micro-Cap Trust have adopted a quarterly distribution policy for their common stock.
	We believe that the closed-end fund structure is very suitable for the long-term investor who understands the benefits of a stable pool of capital.
	WHY  DIVIDEND  REINVESTMENT  IS  IMPORTANT
	A very important component of an investor’s total return comes from the reinvestment of distributions. By reinvesting distributions, our investors can maintain an undiluted investment in a Fund. To get a fair idea of the impact of reinvested distributions, please see the charts on pages 13, 15 and 17. For additional information on the Funds’ Distribution Reinvestment and Cash Purchase Options and the benefits for stockholders, see page 18.

THE ROYCE FUNDS

SEMIANNUAL REPORT REFERENCE GUIDE

For more than 25 years, our approach has focused on evaluating a company’s current worth — our assessment of what we believe a knowledgeable buyer might pay to acquire the entire company, or what we think the value of the company should be in the stock market. This analysis takes into consideration a number of relevant factors, including the company’s future prospects. We select these securities using a risk-averse value approach, with the expectation that their market prices should increase toward our estimate of their current worth, resulting in capital appreciation for Fund investors.

Letter to Our Stockholders: The Market: Reloaded  . . .  Small Almighty?	2
Small-Cap Market Cycle Performance	10
History Since Inception	11
Performance and Portfolio Review: Royce Value Trust, Royce Micro-Cap Trust and Royce Focus Trust	12
Distribution Reinvestment and Cash Purchase Options	18
Directors and Officers	19
Notes to Performance and Statistical Information	20
Schedules of Investments and Other Financial Statements	21
Postscript: ValueBall	Inside Back Cover

	NAV AVERAGE ANNUAL TOTAL RETURNS Through June 30, 2003
	FUND	2ND QUARTER 2003*			JAN-JUN 2003*		1-YEAR		3-YEAR		5-YEAR		SINCE INCEPTION		INCEPTION DATE
	Royce Value Trust		21.90	%	13.77	%	-4.01	%	6.17	%	6.51	%	11.34	%	11/26/86
	Royce Micro-Cap Trust		27.45		19.32		-2.68		8.18		7.02		11.88		12/14/93
	Royce Focus Trust		28.06		18.66		3.40		11.07		5.64		8.89		11/1/96**
	Russell 2000		23.42		17.88		-1.64		-3.30		0.97
	Royce Value Trust’s 10-year NAV average annual total return for the period ended 6/30/03 was 11.21%.
*	Not annualized.
**	Date Royce & Associates, LLC assumed investment management responsibility.

		LETTER TO OUR STOCKHOLDERS
	Charles M. Royce, President We are often asked what role earnings play in our company valuations. Along with balance sheet and cash flow analysis, an examination of earnings is one of the key components in our stock selection process. In general, we think of earnings in two ways, each of which is highly important. First, we closely examine a company’s earnings history. This tells us not only if a company has been good at making money, but also gives us insight into how it has fared when earnings were poor or non-existent. This kind of analysis is especially critical when looking at cyclical businesses, which often have variant earnings patterns more or less in line with their business cycle. (continued on page 4)	THE MARKET: RELOADED A s any viewer of the film The Matrix: Reloaded can testify, perceptions are often mistaken and reality is not always what it appears to be. One needs to be careful not to confuse what might feel real with what actually is real. As experienced investors, we would never confuse a three-month market rally with a substantial recovery for equities, yet even we were stunned by the market’s reversal of direction during the opening half of 2003. It was a period marked by extreme events, both in the stock market and the wider world. Initially, the equity market eerily reflected the mood of the country. Information about the war was instantly mirrored in the movements of the market. Prices were wildly volatile, though mostly falling, in the weeks leading up to the invasion of Iraq, giving most equity securities negative first-quarter returns. Once the fighting began, equity prices stabilized until it looked for a brief moment as if “Shock and Awe” was not running as smoothly as planned, which sent prices plummeting once again. Shortly after victory seemed assured, stocks shared in the celebration by moving higher. With victory came the perception that the stock market had somehow righted itself after the long bear market. When several companies reported modest earnings growth around the time that Baghdad fell, the stage was set
2 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

for a full-scale rally. Prices continued to climb through April, and by mid-May some genuine momentum had been established. Like the omnipresent computer program that gives The Matrix its name, the market proved relentless and nearly impossible to stop once it was up and running again.
     How does an intrepid investor make sense of the now reloaded stock market? The dramatic comeback of equities is surely welcome news, but with only a partial earnings recovery to support it, how much longer can it last? The investment mindset has shifted from the fatalistic attitude of the last few years (especially virulent from 2002’s third quarter through this year’s first) to a confident outlook that seemed to spring up as soon as spring began. The perception of many is that the stock market is in great shape again, the bear market is over and all is well. The reality may not be quite so fabulous. While we still believe that the October 2002 market bottoms should hold, we would offer the caveat that there are many stocks whose gains have outraced their underlying value in anticipation of earnings (or similar good news) that may not arrive for some time. On the whole, we think that the improved picture is encouraging, yet the gap between perception and reality can be quite costly in equity investing. Investors should bear in mind that market volatility remains a reality even in the midst of a rally.
     We do not want to see a return to the often uninformed euphoria that characterized the late ’90s, but the frantic pace of the current rally leads us to suspect that a certain amount of this kind of optimism may have crept back into buyers’ minds. A new form of speculation seems to be emerging in which investors unhappy with the limited return potential for bonds are therefore eager to purchase stocks on the idea that their returns are higher. We cannot think of a poorer reason to buy equities. More to the point, if bonds do poorly — which we view as likely in a rising interest rate environment — it is not necessarily a positive for stocks. Stocks have historically represented higher return potential than bonds, but the attendant risk is higher, too. We suspect that this latter point may be lost on investors reeling from the effects of years of falling interest rates and plummeting stock prices.

The perception of many is that the stock market is in great shape again, the bear market is over and all is well. The reality may not be quite so fabulous.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   3

	These types of companies appeal to us because we are often able to buy them near the low point in the cycle, when negative sentiment is exaggerated. Negative earnings are not a deterrent as long as we think that a company has what it takes to recover and resume its growth. We generally look at normalized earnings over three years or more, which gives us a good idea of not only what a company’s long-term earnings pattern has been, but its specific earnings’ history as well. We might discover that a particular company did not suffer earnings difficulties to the same degree as its competitors, or that it recovered quickly from a slowdown or cessation of earnings. How a business deals with adversity is very revealing. (continued on page 6)	LETTER TO OUR STOCKHOLDERS SMALL-CAPS GO WILD!      While some people opted for the beach or the movie theater, many investors decided that small-cap and Technology stocks would be the hot summer destinations. The Russell 2000 finished the year-to-date period ended 6/30/03 up 17.9%, ahead of its large-cap counterpart the S&P 500, which finished the same period up 11.8%. The rally has thus far been especially kind to growth-oriented companies, as evidenced by the Nasdaq Composite’s strong showing year-to-date, up 21.5%. This stands to reason in part because many of the more speculative issues had been so severely punished throughout the long bear market. In fact, Technology’s relative strength was apparent both in 2002’s late-year rally and in the early months of 2003. Of the three major stock indices, only the Nasdaq Composite emerged from the mostly dismal first quarter with a positive return. It was up 0.4% versus respective losses of 4.5% and 3.2% for the Russell 2000 and S&P 500.      What is less certain is how long the market’s advance will hold up: Many Technology (and other) companies have shown improved earnings, but arguably not enough to support the gains that their increased share prices might otherwise indicate. Simply because certain stocks lost money over an extended period of time does not mean that a proportionate recovery should be expected as the environment for equities begins to improve. This is especially the case for those securities that were grossly over-inflated prior to their descent. While it is not unusual in the early stages of a rally for an up market to operate on the inverted logic that what went down must come up, unimpeded progress is not the market’s historical norm.      Considering their own reputation for volatility (as well as frailty), small-cap stocks have shined in the current rally after weathering the bear market surprisingly well. From the October 2002 small-cap bottom, the Russell 2000 was up 38.6%, versus respective gains of 45.7% and 27.1% for the Nasdaq Composite and S&P 500. In this year’s second quarter, the Russell 2000 was up 23.4%, enjoying its best quarterly showing in nearly 16 years and its fourth best quarterly performance since its inception in 1979. The S&P 500 (+15.4%) had its best showing since the fourth quarter of 1998, while the Nasdaq Composite (+21.0%) cruised to its best mark since 2001’s fourth quarter.
4 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

FINDING VALUE

     Just as small-caps held their own through the bear market in defiance of conventional wisdom, small-cap value stocks have so far acquitted themselves well in the recent rally. Many market analysts hold the idea that value stocks should lag in vigorous up markets, at times becoming as lost as the tiny fish, Nemo, in the current animated film, Finding Nemo. While Nemo’s father needed help to search the ocean for his missing son, small-cap value companies did not vanish from the sea of equities, but instead swam near the front of the school, though small-cap growth took the lead. The Russell 2000 Growth Index stayed ahead of the Russell 2000 Value Index in both the second quarter and the year-to-date period ended 6/30/03. Small-cap growth was up 24.2% for the quarter and 19.3% year to date, while small-cap value was up 22.7% for the quarter and 16.5% year to date. It marked the third consecutive quarter in which growth outpaced value within small-cap. In fact, when small-cap value lost ground to growth in the more difficult first quarter, -5.1% versus -3.9%, it revealed the market strength shown by more growth-oriented companies before the current upswing was fully underway. As measured by the respective Russell 2000 Indices, growth has also had the performance edge from the small-cap market bottom on 10/9/02 through 6/30/03, returning 41.9% versus 35.5% for value.
     The substantial breadth of the rally has allowed small-cap value returns to remain competitive even in the midst of recent outperformance by their growth cousins. The price of Technology and other growth stocks soared, but nearly all industries have been participating. Small-cap value’s competitiveness is a pleasant sequel to its strong performance in the recent bear market. When viewed over longer-term periods, small-cap value has generally outperformed small-cap growth. From the small-cap market peak on 3/9/00 through 6/30/03, the Russell 2000 Value Index was up 38.1% versus a decline of 55.2% for the Russell 2000 Growth Index. Russell’s small-cap value index also beat small-cap growth for the three-, five-, 10-, 15- and 20-year periods ended 6/30/03.

We use many different measures to determine company quality, generally beginning with strong balance sheets that show relatively little or no debt, solid long-term earnings histories and the proven ability to generate free cash flow. A company’s unrecognized asset values, future prospects for growth or turnaround potential following difficulties such as an earnings disappointment can also be critical factors as we search for value as diligently as Nemo’s dad.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   5

		LETTER TO OUR STOCKHOLDERS
	During this process, we focus primarily on operating earnings which to us represent earnings in their purest form. This helps us to avoid the often confusing accounting practices of adjusting earnings for items such as interest expenses, gains from sales of business units and other non-recurring items. As long-term investors, we are also interested in long-term expenses such as depreciation because they offer clues as to the sustainability of current earnings and what the effects have been on past earnings. Rather than buy stocks based on high current earnings or promising projected earnings, we want to know more about where a company has been because in our experience that’s the best gauge of where a company is going. If business has been poor recently, we expect that our investigations will give us some idea of what the earnings might be under more (continued on page 8)	CHARLIE’S (AS IN ROYCE’S) ANGELS     However, recent competitive returns versus growth and long-term outperformance by value would mean little if The Royce Funds themselves failed to hold up well both in the bear market and in the recent rally. Fortunately, overall performance of the Funds has been strong in the short term and reasonably solid over longer-term periods as well. It was somewhat surprising that in the midst of a strong rally, two portfolios — Royce Micro-Cap and Focus Trust — beat the Russell 2000 on both a net asset value (NAV) and market price basis by turning in strong performances year-to-date through 6/30/03. In addition, all three closed-end Royce Funds then in existence outperformed the Russell 2000 for the three-, five-, 10-, 15-year, and since inception periods ended 6/30/03.      While we continue to believe that a performance discussion of the small-cap indices is relevant, it is also true that the depths of the bear market and the opening months of the rally blurred much of the line that separates value and growth stocks. Our own stance has always been that we are less interested in classifying stocks as growth or value than we are in trying to find what we think are terrific businesses trading for less than our estimate of their current worth. We use many different measures to determine company quality, generally beginning with strong balance sheets that show relatively little or no debt, solid long-term earnings histories and the proven ability to generate free cash flow. A company’s unrecognized asset values, future prospects for growth or turnaround potential following difficulties such as an earnings disappointment can also be critical factors as we search for value as diligently as Nemo’s dad.
6 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

Throughout the bear market, especially during the second half of 2002 and the first quarter of 2003, we found what we thought were extraordinary values in industries as diverse as telecommunications, insurance, drugs and biotech, oil and gas, and various consumer and industrial areas. We see a distinction between our style of value investing, in which we search high and low throughout the market for what we deem to be attractively undervalued small- and micro-cap companies, and value stocks, which are frequently defined in ways that we find unnecessarily narrow. Many portfolio holdings in the Technology and Health sectors, for example, may not fit strict definitions of value, but in our estimation we purchased strong businesses at deep discounts in both sectors. It pleases us that so many companies in a wide variety of industries have been reaping a fruitful harvest after a long and sometimes painful planting season. Our style of investing often requires considerable patience, and 2003 has so far provided an interesting combination of quicker-than-expected turnarounds and long-awaited rewards.

2 FAST, 2 FURIOUS?

     As of this writing, none of the major market indices has regained the peaks that they reached in March 2000. Even allowing for the recent rally, the past three years have been a trying period for investors. Although small-caps fared well relative to their larger counterparts, the recent decline was the worst for the Russell 2000 since the index’s inception in January 1979. When looking further back, and using the Center for Research in Securities Prices (CRSP) 6-10 index as a small-cap proxy, one finds that the recent bear market was the second worst for small-caps in the post World War II era (the worst took place between 1968 and 1974). Because significant down periods have often been followed by furious rallies, the Russell 2000’s 38.6% return from the small-cap market bottom on 10/9/02 through 6/30/03 is not at all surprising. Since the inception of the Russell 2000, rallies from small-cap bottoms to their subsequent market peaks lasted an average of 29 months (see the table below), so we do not expect to see a new small-cap peak anytime soon.

RUSSELL 2000 MARKET RALLIES: 1979-2002 TROUGH-TO-PEAK DURATION
DATE OF BOTTOM	DATE OF TOP	DURATION MONTHS
08/12/82	06/24/83	10
07/25/84	08/25/87	36
10/28/87	10/09/89	23
10/30/90	05/22/96	66
07/24/96	04/21/98	21
10/09/98	03/09/00	17
10/09/02	???	???
	Average:	29

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   7

	favorable circumstances. If recent earnings have been strong, we still need a sense of the company’s history. The second part of our earnings analysis results in a forecast that looks ahead two or three years, sometimes longer. This is especially crucial for a company that’s just been through an earnings disappointment. Combining the two helps us to determine where we think the stock price may be headed. It gives us a sense of what we deem to be the company’s overall “earnings power.” It’s something of a hybrid of qualitative and quantitative analysis. It’s certainly not a precise projection, although it takes factors into account such as return on invested capital, earnings history and the relative strength or weakness of an industry. Because ultimately we believe earnings and stock price are correlated, it’s a critical step in the process.	LETTER TO OUR STOCKHOLDERS Looking for Small-Cap’s Next Peak      It would also not surprise us to see the pace of the rally slacken substantially. We measure full market cycle periods from peak to peak. As of 6/30/03, the Russell 2000 was still off 22.6% from its previous peak on 3/9/00. In order to surpass this previous peak (thus completing the market cycle), the small-cap index would need to return more than 29% from the end of June onward. The critical question, then, is not whether the rally will continue — we believe that the market will almost certainly find a new peak — but how long it will take for this new peak to be reached. Our belief is that this could take at least three to five years. Another issue worth considering is how much volatility will be involved in the remaining climb. The market may have made a hurried conclusion that the remaining ascent will be as smooth and quick as the early stages of the current rally. Our thought is that expectations for equities may have raced ahead of reality. As believers in the ubiquity of volatility, we see corrections as an inevitable part of small-cap’s move to a new peak. SMALL ALMIGHTY?      The last three-and-a-half months have been enjoyable for most equity investors. Those of us who invest for the long term have been gratified to see a protracted season of purchasing at ever-dwindling prices yield to a fast, dynamic rally, even if we believe that investors’ perceptions are in advance of reality. Our suspicion is that a more widespread
8 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

earnings and economic recovery is still ahead of us, and will not begin in earnest until probably 2004 or even early 2005. The stirrings of each are with us currently, which has helped the market to recover, but we do not think that we will see sustained, robust earnings or overall economic recovery for a while. We also think that we will see regular market leadership rotation between small- and large-cap for the next several years. However, considering their head start during the bear market, we believe that small-caps should finish the decade ahead of their larger siblings.

     The rally has made it difficult to find value in the market. We have not been very aggressive buyers lately because so little looks attractive to us. However, there are always companies that, for one reason or another, are being penalized disproportionately. Recently, the number of companies that fit that description has been low, but they are out there and an increase in volatility should create greater buying opportunities. This supports our contention that careful stock picking should continue to bear fruit in the years ahead.

Our thought is that expectations for equities may have raced ahead of reality. As believers in the ubiquity of volatility, we see corrections as an inevitable part of small-caps’ move to a new peak.

We appreciate your continued support.
Sincerely,
Charles M. Royce     President	W. Whitney George Vice President	Jack E. Fockler, Jr. Vice President
July 31, 2003
P.S. This report’s section headings are variations on current summer movie offerings. In order of appearance, we used The Matrix: Reloaded, Rugrats Go Wild!, Finding Nemo, Charlie’s Angels, 2 Fast, 2 Furious and Bruce Almighty.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   9

SMALL-CAP MARKET CYCLE PERFORMANCE

Since the Russell 2000’s inception in 1979, value has outperformed growth in five of the six full small-cap market cycles (defined as a move of 15% from a previous peak or trough). The last small-cap market cycle (4/21/98 – 3/9/00) was the exception. The current cycle represents what we believe is a return to a more historically typical performance pattern in that value has provided a significant advantage during the downturn (3/9/00 – 10/9/02) and through June 30, 2003.

	PEAK-TO-PEAK 4/21/98–3/9/00		PEAK-TO-TROUGH 3/9/00–10/9/02		TROUGH-TO-CURRENT 10/9/02–6/30/03		PEAK-TO-CURRENT 3/9/00–6/30/03		PEAK-TO-CURRENT 4/21/98–6/30/03
Russell 2000	26.3	%	-44.1	%	38.6	%	-22.6	%	-2.2	%
Russell 2000 Value	-12.7		2.0		35.5		38.1		20.6
Russell 2000 Growth	64.8		-68.4		41.9		-55.2		-26.1
NAV CUMULATIVE TOTAL RETURN
Royce Value Trust	10.0		-12.2		35.4		18.9		30.8
Royce Micro-Cap Trust	10.6		-13.6		42.2		22.2		35.2
Royce Focus Trust	-10.7		-4.9		42.6		35.7		21.2

PEAK-TO-TROUGH: Not only did value outperform growth (as measured by the Russell 2000 style indices), but it provided positive performance during the downdraft. All three Royce Funds outperformed the Russell 2000 in this period.

TROUGH-TO-CURRENT: Through June 30, 2003, growth led value during the rally from the October low. All Royce Funds posted total returns of more than 35% during this period, with Royce Micro-Cap Trust and Royce Focus Trust outperforming the Russell 2000.

PEAK-TO-CURRENT: From March 9, 2000 through June 30, 2003, value maintained a sizeable lead over growth. Again, all three Royce Funds held performance advantages over the Russell 2000 (-22.6%) and all provided positive performance. When current cycle returns are combined with those of the prior full market cycle, a period which includes both the pre-bubble rally and the ensuing bear market, value’s positive results compare favorably against growth’s negative results. During this period, all three Royce Funds outperformed the Russell 2000 and Russell 2000 Value returns.

10 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

HISTORY SINCE INCEPTION

The following table details the share accumulations by an initial investor in the Funds who reinvested all distributions (including fractional shares) and participated fully in primary subscriptions for each of the rights offerings. Full participation in distribution reinvestments and rights offerings can maximize the returns available to a long-term investor. This table should be read in conjunction with the Performance and Portfolio Reviews of the Funds.

	HISTORY		AMOUNT INVESTED		PURCHASE PRICE*		SHARES	NAV   VALUE		**	MARKET    VALUE **
Royce Value Trust
	11/26/86	Initial Purchase	$	10,000	$	10.000	1,000	$	9,280		$	10,000
	10/15/87	Distribution $0.30				7.000	42
	12/31/87	Distribution $0.22				7.125	32		8,578			7,250
	12/27/88	Distribution $0.51				8.625	63		10,529			9,238
	9/22/89	Rights Offering		405		9.000	45
	12/29/89	Distribution $0.52				9.125	67		12,942			11,866
	9/24/90	Rights Offering		457		7.375	62
	12/31/90	Distribution $0.32				8.000	52		11,713			11,074
	9/23/91	Rights Offering		638		9.375	68
	12/31/91	Distribution $0.61				10.625	82		17,919			15,697
	9/25/92	Rights Offering		825		11.000	75
	12/31/92	Distribution $0.90				12.500	114		21,999			20,874
	9/27/93	Rights Offering		1,469		13.000	113
	12/31/93	Distribution $1.15				13.000	160		26,603			25,428
	10/28/94	Rights Offering		1,103		11.250	98
	12/19/94	Distribution $1.05				11.375	191		27,939			24,905
	11/3/95	Rights Offering		1,425		12.500	114
	12/7/95	Distribution $1.29				12.125	253		35,676			31,243
	12/6/96	Distribution $1.15				12.250	247		41,213			36,335
	1997	Annual distribution total $1.21				15.374	230		52,556			46,814
	1998	Annual distribution total $1.54				14.311	347		54,313			47,506
	1999	Annual distribution total $1.37				12.616	391		60,653			50,239
	2000	Annual distribution total $1.48				13.972	424		70,711			61,648
	2001	Annual distribution total $1.49				15.072	437		81,478			73,994
	2002	Annual distribution total $1.51				14.903	494
	1/28/03	Rights Offering		5,600		10.770	520
	2003	Year-to-date distribution total $0.65				13.143	273
	6/30/03		$	16,322			5,995	$	85,848		$	89,565
Royce Micro-Cap Trust
	12/14/93	Initial Purchase	$	7,500	$	7.500	1,000	$	7,250		$	7,500
	10/28/94	Rights Offering		1,400		7.000	200
	12/19/94	Distribution $0.05				6.750	9		9,163			8,462
	12/7/95	Distribution $0.36				7.500	58		11,264			10,136
	12/6/96	Distribution $0.80				7.625	133		13,132			11,550
	12/5/97	Distribution $1.00				10.000	140		16,694			15,593
	12/7/98	Distribution $0.29				8.625	52		16,016			14,129
	12/6/99	Distribution $0.27				8.781	49		18,051			14,769
	12/6/00	Distribution $1.72				8.469	333		20,016			17,026
	12/6/01	Distribution $0.57				9.880	114		24,701			21,924
	2002	Annual distribution total $0.80				9.518	180
	2003	Year-to-date distribution total $0.47				8.523	127
	6/30/03		$	8,900			2,395	$	25,411		$	23,399
Royce Focus Trust
	10/31/96	Initial Purchase	$	4,375	$	4.375	1,000	$	5,280		$	4,375
	12/31/96								5,520			4,594
	12/5/97	Distribution $0.53				5.250	101		6,650			5,574
	12/31/98								6,199			5,367
	12/6/99	Distribution $0.145				4.750	34		6,742			5,356
	12/6/00	Distribution $0.34				5.563	69		8,151			6,848
	12/6/01	Distribution $0.14				6.010	28		8,969			8,193
	12/6/02	Distribution $0.09				5.640	19
	6/30/03		$	4,375			1,251	$	9,307		$	8,469
*	Beginning with 1997 (RVT) and 2002 (OTCM) distribution, the purchase price on distributions is an average of the Fund’s full year distribution reinvestment cost.
**	Other than for initial purchase and 6/30/03, values are stated as of December 31 of the year indicated, after reinvestment of distributions.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   11

ROYCE VALUE TRUST
	AVERAGE ANNUAL TOTAL RETURNS Through 6/30/03				MANAGER’S DISCUSSION Royce Value Trust’s (RVT) diversified portfolio of small- and micro-cap stocks did well in 2003’s first half. For the year-to-date period ended 6/30/03, the Fund was up 13.8% on a net asset value (NAV) basis and 18.4% on a market price basis, compared to respective returns of 17.9% and 12.9% for its small-cap benchmarks, the Russell 2000 and the S&P 600. After an underwhelming first quarter, RVT rebounded in the more bullish second quarter, up 21.9% on an NAV basis and 25.1% on a market price basis. Over longer-term periods, the Fund enjoyed a pronounced performance advantage over both the Russell 2000 and the S&P 600. From the small-cap market peak on 3/9/00 through 6/30/03, RVT was up 18.9% on an NAV basis versus a loss of 22.6% for the Russell 2000 and a gain of 1.6% for the S&P 600. The Fund outperformed each of its benchmarks on an NAV and market price basis for the three-, five-, 10-, 15-year and since inception (11/26/86) periods ended 6/30/03. RVT’s average annual NAV total return since inception was 11.3%.           Holdings in Technology, the Fund’s largest sector, made the most significant contribution to performance. While we do not shy away from Technology stocks in the Fund’s portfolio, we are cautious about our purchases in the sector. Tech enjoys a well-deserved reputation as an historically volatile area, but also as a fast-growing and dynamic one. Our goal when investing in Technology companies is to try to take advantage of some of the sector’s high growth while avoiding as much of the volatility as possible. We look for companies that possess strong balance sheets, earnings histories and the ability to generate free cash flow. In the latter stages of the bear market — including most of 2002 — even many of these less aggressive stocks took substantial lumps. Fortunately, many began to recover in October 2002.           While Tech stocks were the brightest stars, gains came from a variety of industries throughout the portfolio. We continue to hold a large position in E*TRADE Group because we like the way in which the firm survived the internet stock bubble and expanded its online discount brokerage business into a full array of financial services. We first began to buy shares of FactSet Research Systems last year at prices that we thought were attractive. Increased revenues and rising earnings helped to boost the price of this leading provider of financial and economic information to the global investment community, but we are still holding a good-sized stake. Perceptron manufactures specialty electronic components as well as information-based process improvement solutions for various businesses. We like its niche business, low debt and growing profitability, characteristics that may have attracted investors to the stock in the second quarter. We are holding our shares for now. Insurance companies performed well as a group. We took some gains in medical malpractice specialist ProAssurance Corporation and in White Mountains Insurance Group, which provides property and casualty insurance, reinsurance and financial guaranty insurance. We also built our position in top holding, Erie Indemnity Company, the operator of Erie Insurance Exchange, which specializes in automotive, property and casualty insurance. Improved industry conditions helped its stock price to recover, although it has not yet regained its 2002 highs, which helps to explain why we have continued to buy shares.
	Second Quarter 2003*			21.90%
	Jan-June 2003*			13.77
	1-Year			-4.01
	3-Year			6.17
	5-Year			6.51
	10-Year			11.21
	15-Year			11.86
	Since Inception (11/26/86)			11.34
*	Not annualized.
	RISK/RETURN COMPARISON 3-Year Period ended 6/30/03
		Average Annual Total Return	Standard Deviation	Return Efficiency*
	Royce Value Trust (NAV)	6.2%	24.1	0.26
	S&P 600	2.4%	22.7	0.11
	Russell 2000	-3.3%	22.8	-0.14
*	Return Efficiency is the average annual total return divided by the annualized standard deviation over a designated time period. Over the last three years, Royce Value Trust has outperformed the S&P 600 and the Russell 2000 on both an absolute and a risk-adjusted basis.

	CALENDAR YEAR NAV TOTAL RETURNS
	Year	RVT	Year	RVT
	2002	-15.6%	1994	0.1
	2001	15.2	1993	17.3
	2000	16.6	1992	19.3
	1999	11.7	1991	38.4
	1998	3.3	1990	-13.8
	1997	27.5	1989	18.3
	1996	15.5	1988	22.7
	1995	21.1	1987	-7.7
12 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

PERFORMANCE AND PORTFOLIO REVIEW
						PORTFOLIO DIAGNOSTICS
		GOOD IDEAS THAT WORKED		Velcro Industries — This past April, we had an opportunity to sell our position at a substantial gain in this company, which is primarily involved in the manufacturing and marketing of hook and loop fasteners. Keane — We like the core business of this consulting, e-business		Median Market Capitalization	$821 million
		Net Realized and Unrealized Gain
		Year-to-Date Through 6/30/03				Weighted Average P/E Ratio	18.8x*
		Velcro Industries	$3,601,730
						Weighted Average P/B Ratio	1.7x
		Keane	2,314,825
						Weighted Average Yield	0.7%
		Marvel Enterprises	2,228,361
						Fund Net Assets	$859 million
		FactSet Research Systems	2,209,200
						Turnover Rate	12%
		E*TRADE Group	2,093,000
	and information technology services firm. Although its year-to-date performance in 2003 has been encouraging, we are still waiting for our longer-term experience to become profitable. Fortunately, we still like the firm’s prospects.					Net Leverage†	12%
						Symbol - Market Price	RVT
						- NAV	XRVTX
					*	Excludes 19% of portfolio holdings with zero or negative earnings as of 6/30/03.
		GOOD IDEAS AT THE TIME		Allegiance Telecom — Our overall experience with this telecommunications service provider to small-and mid-sized businesses only became more disappointing as our hopes for a turnaround vanished when the firm recently filed for bankruptcy.	†	Net leverage is the percentage, in excess of 100%, of the total value of equity type investments, divided by net assets, excluding preferred stock.
		Net Realized and Unrealized Loss
		Year-to-Date Through 6/30/03
		Allegiance Telecom	$1,488,021			TOP 10 POSITIONS % of Net Assets
						Erie Indemnity Company Cl. A	0.8	%
		Payless ShoeSource	1,300,264
						Simpson Manufacturing	0.8
		Covance	861,223
						Keane	0.8
		PXRE Group	829,789
						White Mountains Insurance Group	0.8
		Sotheby’s Holdings Cl. A	818,522
	Payless ShoeSource — Retracing our steps tells us that we probably began to buy this family footwear retailer too soon because inventory and expansion concerns have kept its price underfoot. Nonetheless, we still like its long-term prospects and have been increasing our stake.					Arrow International	0.8
						Florida Rock Industries	0.7
						FactSet Research Systems	0.7
						Ritchie Bros. Auctioneers	0.7
						Ash Grove Cement Company Cl. B	0.7
						Allied Waste Industries	0.7
						PORTFOLIO SECTOR BREAKDOWN
						% of Net Assets
						Technology	20.2	%
						Industrial Products	13.4
						Industrial Services	13.4
						Financial Intermediaries	9.3
The regular reinvestment of distributions makes a difference!						Health	8.2
1	Reflects the cumulative performance of an investment made by a stockholder who purchased one share at inception ($10.00 IPO) and then reinvested all annual distributions as indicated, and participated in the primary subscriptions of the Fund’s rights offerings.
						Consumer Products	7.0
2	Reflects the actual market price of one share as it has traded on the NYSE.					Natural Resources	6.6
						Financial Services	6.2
						Consumer Services	5.1
						Utilities	0.1
						Miscellaneous	1.7
						Bonds & Preferred Stocks	0.3
						Treasuries, Cash & Cash Equivalents	8.5
						CAPITAL STRUCTURE
						Publicly Traded Securities Outstanding
						at 6/30/03 at NAV or Liquidation Value
						48.8 million shares of Common Stock	$699 million
						7.80% Cumulative Preferred Stock	$60 million
						7.30% Tax-Advantaged Cumulative Preferred Stock	$100 million
THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   13

ROYCE MICRO-CAP TRUST
	NAV AVERAGE ANNUAL TOTAL RETURNS Through 6/30/03				MANAGER’S DISCUSSION Micro-cap stocks were among the big winners in the first half of 2003, which helped Royce Micro-Cap Trust’s (OTCM) diversified portfolio of micro-cap companies to turn in a strong first-half performance. For the year-to-date period ended 6/30/03, the Fund was up 19.3% on a net asset value (NAV) basis and 22.2% on a market price basis, in both cases ahead of its small-cap benchmark, the Russell 2000, which was up 17.9% for the same period. OTCM’s first-half performance was primarily the result of its strong second quarter in which it was up 27.5% on an NAV basis and 30.0% on a market price basis. We were even more pleased with the Fund’s performances over longer-term periods. From the 3/9/00 small-cap peak through 6/30/03, OTCM was up 22.2% on an NAV basis and 35.0% on a market price basis versus a loss of 22.6% for the benchmark. The Fund outperformed the Russell 2000 for the three-year, five-year and since inception (12/14/93) periods ended 6/30/03 on both an NAV and market price basis. OTCM’s average annual NAV total return since inception was 11.9%.           A large portion of the Fund’s second-quarter recovery (and its strong year-to-date showing as well) can be attributed to holdings in Technology, its largest sector, and Health. Unlike Tech stocks, which were stirring back to life late in 2002 and earlier this year, the prices of many Health stocks in the market did not begin to get in shape until late March 2003. Aksys provides hemodialysis products and services for patients suffering from chronic kidney failure. We have been building a large position even as its price climbed in the spring because we like its core business. We took advantage of fast-rising prices to take gains in Martek Biosciences, a company that extracts fatty acids from fish and mixes it with baby formula because those fatty acids have been found to help in the development of human intelligence. Contact lens manufacturer Ocular Sciences enjoyed a healthy second quarter after its price slumped late in 2002 following negative earnings. Subsequent positive earnings helped its price to recover, though it is still shy of last year’s highs.           Sapient Corporation provides a range of business and technology consulting services. We like its core business and, while still not profitable, its price rose steadily in the second quarter. Centillium Communications, a firm that makes semiconductors for DSL systems, is a conservatively capitalized firm with a reasonably growing business. Its price soared in the recent rally, as DSL orders grew and profits rose. Although we still hold a good-sized position, we sold some shares of REMEC, a company that makes telecommunications infrastructure products and microwave electronic subsystems for various military applications. Improved sales gave a boost to the price of Excel Technology, a manufacturer of laser systems and electro-optical components for scientific, industrial and medical applications.           In May, we sold our shares of LendingTree, an internet-based marketplace for consumers and lenders to collect, exchange and compare credit information, after it was announced that USA Interactive would be acquiring the company at a substantial premium. We also slightly trimmed our position in men’s footwear manufacturer, Weyco Group, a long-time holding, when its price made upward strides earlier in the year.
	Second Quarter 2003*			27.45%
	Jan - June 2003*			19.32
	1-Year			-2.68
	3-Year			8.18
	5-Year			7.02
	Since Inception (12/14/93)			11.88
*	Not annualized.
	RISK/RETURN COMPARISON 3-Year Period ended 6/30/03
		Average Annual Total Return	Standard Deviation	Return Efficiency*
	Royce Micro-Cap Trust (NAV)	8.2%	26.2	0.31
	Russell 2000	-3.3%	22.8	-0.14
*	Return Efficiency is the average annual total return divided by the annualized standard deviation over a designated time period. Over the last three years, Royce Micro-Cap Trust has outperformed the Russell 2000 on both an absolute and a risk-adjusted basis.

	CALENDAR YEAR NAV TOTAL RETURNS
	Year	OTCM
	2002	-13.8%
	2001	23.4
	2000	10.9
	1999	12.7
	1998	-4.1
	1997	27.1
	1996	16.6
	1995	22.9
	1994	5.0
14 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

PERFORMANCE AND PORTFOLIO REVIEW
						PORTFOLIO DIAGNOSTICS
		GOOD IDEAS THAT WORKED		E-LOAN — We first began to buy shares of this online provider of consumer loans, mortgages, car loans, credit cards and small business loans late in 2001 because we liked the prospects for its business. It has become that rarest of gems, an internet company that has not simply survived, but thrived. We reduced our position in the spring.		Median Market Capitalization	$230 million
		Net Realized and Unrealized Gain
		Year-to-Date Through 6/30/03				Weighted Average P/B Ratio	1.4x
		E-LOAN	$1,599,907
						Weighted Average Yield	0.4%
		HomeFed Corporation	1,292,947
						Fund Net Assets	$237 million
		Sapient Corporation	893,147
						Turnover Rate	11%
		REMEC	736,061
						Net Leverage†	12%
		Aceto	683,815
	HomeFed Corporation — The price of this southern California-based real estate development company more than tripled from where we first began buying it a few years ago, as investors seemed to find value in its real estate activities in the San Diego area.					Symbol - Market Price	OTCM
						- NAV	XOTCX
					†	Net leverage is the percentage, in excess of 100%, of the total value of equity type investments, divided by net assets, excluding preferred stock.
		GOOD IDEAS AT THE TIME		On Assignment — We began to build our position in this medical staffing services company in the Fund’s portfolio during the summer of 2002 because we liked its balance sheet and its excellent reputation. Its earnings have been disappointing as its industry continues to struggle, yet we remain hopeful for a turnaround.		TOP 10 POSITIONS % of Net Assets
		Net Realized and Unrealized Loss				Seneca Foods	1.2	%
		Year-to-Date Through 6/30/03
		On Assignment	$596,640			Sapient Corporation	1.2
		PRG-Schultz International	563,391			800 JR Cigar	1.1
		Allegiance Telecom	504,321			HomeFed Corporation	1.0
		Syntel	460,066			Delta Apparel	1.0
		The Boyds Collection	440,720			Dension International ADR	1.0
	PRG-Schultz International — Business has been mostly poor for this provider of recovery audit services, but we added to our stake in this year’s first half in the hope of an eventual turnaround owing to our belief in its core business.
						Excel Technology	0.9
						Young Innovations	0.9
						Bonavista Petroleum	0.9
						BHA Group Holdings	0.8
						PORTFOLIO SECTOR BREAKDOWN
						% of Net Assets
						Technology	24.0	%
						Industrial Products	13.7
						Industrial Services	12.2
						Health	11.2
						Consumer Products	9.0
						Natural Resources	8.6
The regular reinvestment of distributions makes a difference!
1	Reflects the cumulative performance of an investment made by a stockholder who purchased one share at inception ($7.50 IPO) and then reinvested distributions as indicated and participated in the primary subscription of the 1994 rights offering.					Financial Intermediaries	5.1
2	Reflects the actual market price of one share as it has traded on the Nasdaq.					Consumer Services	4.5
						Financial Services	1.6
						Diversified Investment Companies	0.2
						Miscellaneous	2.9
						Preferred Stocks	0.5
						Treasuries, Cash & Cash Equivalents	6.5
						CAPITAL STRUCTURE
						Publicly Traded Securities Outstanding
						at 6/30/03 at NAV or Liquidation Value
						18.5 million shares of Common Stock	$197 million
						7.75% Cumulative Preferred Stock	$40 million
THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   15

ROYCE FOCUS TRUST
	NAV AVERAGE ANNUAL TOTAL RETURNS Through 6/30/03				MANAGER’S DISCUSSION Royce Focus Trust’s (FUND) concentrated portfolio of small- and micro-cap stocks did relatively well in an environment that showed great favor to micro-cap issues in the first half of 2003. The Fund finished the year-to-date period ended 6/30/03 up 18.7% on a net asset value (NAV) basis and 21.8% on a market price basis, in each case ahead of its small-cap benchmark, the Russell 2000, which was up 17.9% for the same period. The Fund’s first-half performance was strong on both an absolute and relative basis and was especially pleasing to us because we would typically not expect it to beat its benchmark in the early stages of a dramatic rally. We were also pleased with the Fund’s performance advantage over the Russell 2000 over longer-term periods. From the small-cap market peak on 3/9/00 through 6/30/03, the Fund was up 35.7% on an NAV basis and 47.5% on a market price basis versus a loss of 22.6% for the Russell 2000. The Fund also outperformed its benchmark on both an NAV and market price basis for the one-, three-, five-year and since inception (11/1/96) periods ended 6/30/03. The Fund’s average annual NAV total return since inception was 8.9%.           Holdings in most sectors and industries scored gains in the first half. In a market that was so good to Technology, as well as financial and investment management stocks, it would have been hard for online discount broker and banker E*TRADE Group not to succeed. Although we initiated our position with a large purchase in 2001, we purchased some shares in 2002 when it was trading at close to book value and have watched its price more than double from that level. In our view, the company has room to grow before its stock would be overpriced. Insurance companies performed well as a group. We reduced our position in medical malpractice specialist ProAssurance Corporation as its price climbed during the spring, though we still hold a good-sized position. We also took some gains in property-casualty insurer, Zenith National Insurance, although based on our estimation of the firm’s strengths, we thought that it would have recovered sooner. We are still holding a large stake.           Cornell Companies, which provides privatized correctional, treatment and educational services outsourced by federal, state and local government agencies, successfully rehabilitated itself from management and accounting issues. Investors seemed to take notice of improved earnings and increased opportunities for privatization in a recessionary economy. Winnebago Industries is the kind of company that we feel is made for the Fund’s portfolio. It has an established business with a history of strong earnings, free cash flow and talented management. We first began to buy the stock in the Fund’s portfolio this past March when its price fell to levels that we found attractive. If only every investment could turn around so quickly. Shortly after we began to purchase shares, its price began cruising upward. With an aging consumer market and an excellent reputation for high quality recreation vehicles, we like its prospects and are holding on to a large position. We also like the prospects for strong-performing, top-ten holding TSX Group, a Canadian firm that operates the Toronto Stock Exchange, the third largest exchange in North America, in addition to exchanges in Vancouver, Alberta and Winnipeg. We like the firm’s solid dividend and large amount of cash per share.
	Second Quarter 2003*			28.06%
	Jan-June 2003*			18.66
	1-Year			3.40
	3-Year			11.07
	5-Year			5.64
	Since Inception (11/1/96)†			8.89
*	Not annualized.
†	Royce & Associates assumed investment management responsibility for the Fund on 11/1/96.
	RISK/RETURN COMPARISON 3-Year Period ended 6/30/03
		Average Annual Total Return	Standard Deviation	Return Efficiency*
	Royce Focus Trust (NAV)	11.1%	26.2	0.42
	Russell 2000	-3.3%	22.8	-0.14
*	Return Efficiency is the average annual total return divided by the annualized standard deviation over a designated time period. Over the last three years, Royce Focus Trust has outperformed the Russell 2000 on both an absolute and a risk-adjusted basis.

	CALENDAR YEAR NAV TOTAL RETURNS
	Year	FUND
	2002	-12.5%
	2001	10.0
	2000	20.9
	1999	8.7
	1998	-6.8
	1997	20.5
16 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

PERFORMANCE AND PORTFOLIO REVIEW
						PORTFOLIO DIAGNOSTICS
		GOOD IDEAS THAT WORKED		Endo Pharmaceuticals Holdings — We first bought shares of this pharmaceutical company that specializes in pain management drugs last November. Its price continued to climb, and we took some gains in the spring. West Corporation — We first bought  shares		Median Market Capitalization	$812 million
		Net Realized and Unrealized Gain
		Year-to-Date Through 6/30/03				Weighted Average P/E Ratio	19.6x	*
		Endo Pharmaceuticals Holdings	$1,374,980
						Weighted Average P/B Ratio	1.9x
		West Corporation	856,404
						Weighted Average Yield	0.5%
		Cornell Companies	818,733
						Fund Net Assets	$89 million
		E*TRADE Group (Bond)	690,000
						Turnover Rate	34%
		TSX Group	634,208
	of this telecommunications services company in February, when its price fell to a level that we found enticing. In April and May, we sold some shares as its price began to rise quickly, but are otherwise content to keep holding for now.					Net Leverage†	8%
						Symbol - Market Price	FUND
						- NAV	XFUNX
					*	Excludes 21% of portfolio holdings with zero or negative earnings as of 6/30/03.
		GOOD IDEAS AT THE TIME		Durect Corporation — We initiated our position in May, although we have long admired the core product of this pharmaceuticals firm — a matchstick-sized, implantable device for pain medication that lasts as long as 90 days. We are hopeful that the company’s stock price can recover.	†	Net leverage is the percentage, in excess of 100%, of the total value of equity type investments, divided by net assets, excluding preferred stock.
		Net Realized and Unrealized Loss
		Year-to-Date Through 6/30/03
		Durect Corporation	$318,944			TOP 10 POSITIONS % of Net Assets
						New Zealand Government Bond	5.7	%
		Lightspan	279,556
						E*TRADE Group	4.8
		Lincoln Electric Holdings	258,367
						Simpson Manufacturing	2.9
		Monaco Coach	232,987
						TSX Group	2.7
		Natuzzi ADR	198,018
	Lightspan — The price of this educational software maker nearly dropped out in the first half, proving that not every Tech company was an “A” student in the first half. We are holding on to our shares for now.					Florida Rock Industries	2.7
						Goldcorp	2.4
						Nu Skin Enterprises Cl. A	2.4
						Lincoln Electric Holdings	2.3
						Winnebago Industries	2.1
						Endo Pharmaceuticals Holdings	1.9
						PORTFOLIO SECTOR BREAKDOWN
						% of Net Assets
						Technology	13.7	%
						Natural Resources	12.2
						Health	10.4
						Financial Intermediaries	9.3
1	Royce & Associates assumed investment management responsibility for the Fund on 11/1/96.					Industrial Products	9.1
2	Reflects the cumulative performance experience of a continuous common stockholder who reinvested all distributions.
						Industrial Services	7.1
3	Reflects the actual market price of one share as it has traded on the Nasdaq.
						Consumer Products	6.2
						Consumer Services	5.2
						Financial Services	1.7
						Bonds	9.0
						Treasuries, Cash & Cash Equivalents	16.1
						CAPITAL STRUCTURE
						Publicly Traded Securities Outstanding
						at 6/30/03 at NAV or Liquidation Value
						9.2 million shares of Common Stock	$69 million
						7.45% Cumulative Preferred Stock	$20 million
THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   17

DISTRIBUTION REINVESTMENT AND CASH PURCHASE OPTIONS FOR COMMON STOCKHOLDERS

WHY SHOULD I REINVEST MY DISTRIBUTIONS?
        By reinvesting distributions, a stockholder can maintain an undiluted investment in the Fund. The regular reinvestment of distributions has a significant impact on stockholder returns. In contrast, the stockholder who takes distributions in cash is penalized when shares are issued below net asset value to other stockholders.

HOW DOES THE REINVESTMENT OF DISTRIBUTIONS FROM THE ROYCE CLOSED-END FUNDS WORK?
        The Funds automatically issue shares in payment of distributions unless you indicate otherwise. The shares are issued at the lower of the market price or net asset value on the valuation date.

HOW DOES THIS APPLY TO REGISTERED STOCKHOLDERS?
        If your shares are registered directly with a Fund, your distributions are automatically reinvested unless you have otherwise instructed the Funds’ transfer agent, EquiServe, in writing. A registered stockholder also has the option to receive the distribution in the form of a stock certificate or in cash if EquiServe is properly notified.

WHAT IF MY SHARES ARE HELD BY A BROKERAGE FIRM OR A BANK?
        If your shares are held by a brokerage firm, bank, or other intermediary as the stockholder of record, you should contact your brokerage firm or bank to be certain that it is automatically reinvesting distributions on your behalf. If they are unable to reinvest distributions on your behalf, you should have your shares registered in your name in order to participate.

WHAT OTHER FEATURES ARE AVAILABLE FOR REGISTERED STOCKHOLDERS?
        The Distribution Reinvestment and Cash Purchase Plans also allow registered stockholders to make optional cash purchases of shares of a Fund’s common stock directly through EquiServe on a monthly basis, and to deposit certificates representing your Fund shares with EquiServe for safekeeping. The Funds’ investment adviser is absorbing all commissions on optional cash purchases under the Plans through December 31, 2003.

HOW DO THE PLANS WORK FOR REGISTERED STOCKHOLDERS?
        EquiServe maintains the accounts for registered stockholders in the Plans and sends written confirmation of all transactions in the account. Shares in the account of each participant will be held by EquiServe in non-certificated form in the name of the participant, and each participant will be able to vote those shares at a stockholder meeting or by proxy. A participant may also send other stock certificates held by them to EquiServe to be held in non-certificated form. There is no service fee charged to participants for reinvesting distributions. If a participant elects to sell shares from a Plan account, EquiServe will deduct a $2.50 fee plus brokerage commissions from the sale transaction. If a nominee is the registered owner of your shares, the nominee will maintain the accounts on your behalf.

HOW CAN I GET MORE INFORMATION ON THE PLANS?
        You can call an Investor Services Representative at (800) 221-4268 or you can request a copy of the Plan for your Fund from EquiServe. All correspondence (including notifications) should be directed to: [Name of Fund] Distribution Reinvestment and Cash Purchase Plan, c/o EquiServe, PO Box 43011, Providence, RI 02940-3011, telephone (800) 426-5523.

18 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

DIRECTORS AND OFFICERS

All Directors and Officers may be reached c/o The Royce Funds, 1414 Avenue of the Americas, New York, NY 10019

NAME AND POSITION: Charles M. Royce (63), Director* and President		NAME AND POSITION: David L. Meister (63), Director
Term Expires: 2003	Tenure: Since 1986 (RVT), 1993 (OTCM), 1996 (FUND)	Term Expires: 2003	Tenure: Since 1986 (RVT), 1993 (OTCM), 1996 (FUND)
No. of Funds Overseen: 18	Non-Royce Directorships: None	No. of Funds Overseen: 18	Non-Royce Directorships: None
Principal Occupation(s) During Past Five Years: President, Chief Investment Officer and Member of Board of Managers of Royce & Associates, LLC (“Royce”), the Trust’s investment adviser.		Principal Occupation(s) During Past Five Years: Chairman and Chief Executive Officer of The Tennis Channel (since June 2000). Chief Executive Officer of Seniorlife.com (from December 1999 to May 2000). Mr. Meister’s prior business experience includes having served as a consultant to the communications industry, President of Financial News Network, Senior Vice President of HBO, President of Time-Life Films and Head of Broadcasting for Major League Baseball. NAME AND POSITION: G. Peter O’Brien (57), Director
NAME AND POSITION: Mark R. Fetting (48), Director*
Term Expires: 2004	Tenure: Since 2001
No. of Funds Overseen: 18	Non-Royce Directorships: Director/Trustee of the registered investment companies constituting the 22 Legg Mason Funds.
Principal Occupation(s) During Past Five Years: Executive Vice President of Legg Mason, Inc.; Member of Board of Managers of Royce; Division President and Senior Officer, Prudential Financial Group, Inc. and related companies, including Fund Boards and consulting services to subsidiary companies (from 1991 to 2000). Mr. Fetting’s prior business experience includes having served as Partner, Greenwich Associates and Vice President, T. Rowe Price Group, Inc.		Term Expires: 2003	Tenure: Since 2001
		No. of Funds Overseen: 18	Non-Royce Directorships: None
		Principal Occupation(s) During Past Five Years: Trustee of Colgate University; Director of Renaissance Capital Greenwich Funds; Vice President of Hill House, Inc.; Managing Director/Equity Capital Markets Group of Merrill Lynch & Co. (from 1971 to 1999). NAME AND POSITION: John D. Diederich (52), Vice President and Treasurer Tenure: Since 1997 Principal Occupation(s) During Past Five Years: Managing Director, Chief Operating Officer and Member of Board of Managers of Royce (since October 2001); Director of Administration of the Funds since April 1993. NAME AND POSITION: Jack E. Fockler, Jr. (44), Vice President Tenure: Since 1995 (RVT), 1995 (OTCM), 1996 (FUND) Principal Occupation(s) During Past Five Years: Managing Director and Vice President of Royce, having been employed by Royce since October 1989. NAME AND POSITION: W. Whitney George (45), Vice President Tenure: Since 1995 (RVT), 1995 (OTCM), 1996 (FUND) Principal Occupation(s) During Past Five Years: Managing Director and Vice President of Royce, having been employed by Royce since October 1991. NAME AND POSITION: Daniel A. O’Byrne (41), Vice President and Assistant Secretary Tenure: Since 1994 (RVT), 1994 (OTCM), 1996 (FUND) Principal Occupation(s) During Past Five Years: Vice President of Royce, having been employed by Royce since October 1986. NAME AND POSITION: John E. Denneen (36), Secretary Tenure: 1996-2001 and Since April 2002 Principal Occupation(s) During Past Five Years: General Counsel (Deputy General Counsel prior to 2003), Principal, Chief Compliance Officer and Secretary of Royce and Principal of Credit Suisse First Boston Private Equity (2001-2002).
NAME AND POSITION: Donald R. Dwight (72), Director
Term Expires: 2005	Tenure: Since 1998
No. of Funds Overseen: 18	Non-Royce Directorships: None
Principal Occupation(s) During Past Five Years: President of Dwight Partners, Inc., corporate communications consultant; Chairman (from 1982 to March 1998) and Chairman Emeritus (since March 1998) of Newspapers of New England, Inc. Mr. Dwight’s prior experience includes having served as Lieutenant Governor of the Commonwealth of Massachusetts, as President and Publisher of Minneapolis Star and Tribune Company, and as Trustee of the registered investment companies constituting the 94 Eaton Vance Funds.
NAME AND POSITION: Richard M. Galkin (65), Director
Term Expires: 2004	Tenure: Since 1986 (RVT), 1993 (OTCM), 1996 (FUND)
No. of Funds Overseen: 18	Non-Royce Directorships: None
Principal Occupation(s) During Past Five Years: Private investor. Mr. Galkin’s prior business experience includes having served as President of Richard M. Galkin Associates, Inc., telecommunications consultants, President of Manhattan Cable Television (a subsidiary of Time, Inc.), President of Haverhills Inc. (another Time, Inc. subsidiary), President of Rhode Island Cable Television and Senior Vice President of Satellite Television Corp. (a subsidiary of Comsat).
NAME AND POSITION: Stephen L. Isaacs (63), Director
Term Expires: 2005 (RVT), 2005 (OTCM), 2003 (FUND)	Tenure: Since 1986 (RVT), 1993 (OTCM), 1996 (FUND)
No. of Funds Overseen: 18	Non-Royce Directorships: None
Principal Occupation(s) During Past Five Years: President of The Center for Health and Social Policy (since September 1996); Attorney and President of Health Policy Associates, Inc., consultants. Mr. Isaacs’s prior business experience includes having served as Director of Columbia University Development Law and Policy Program and Professor at Columbia University (until August 1996).
NAME AND POSITION: William L. Koke (68), Director
Term Expires: 2003 (RVT), 2003 (OTCM), 2005 (FUND)	Tenure: Since 2001 (RVT), 2001 (OTCM), 1997 (FUND)
No. of Funds Overseen: 18	Non-Royce Directorships: None
Principal Occupation(s) During Past Five Years: Financial planner with Shoreline Financial Consultants. Mr. Koke’s prior business experience includes having served as Director of Financial Relations of SONAT, Inc., Treasurer of Ward Foods, Inc. and President of CFC, Inc.

* Interested Director.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   19

NOTES TO PERFORMANCE AND STATISTICAL INFORMATION
	AUTHORIZED SHARE TRANSACTIONS      Each of Royce Value Trust, Royce Micro-Cap Trust and Royce Focus Trust may repurchase up to 300,000 shares of its common stock and up to 10% of the issued and outstanding shares of each series of its preferred stock during the year ending December 31, 2003. Any such repurchases would take place at then prevailing prices in the open market or in other transactions. Common stock repurchases would be effected at a price per share that is less than the share’s then current net asset value, and preferred stock repurchases would be effected at a price per share that is less than the share’s liquidation value.      Royce Value Trust, Royce Micro-Cap Trust and Royce Focus Trust are also authorized to offer their common stockholders an opportunity to subscribe for additional shares of their common stock through rights offerings at a price per share that may be less than the share’s then current net asset value. The timing and terms of any such offerings are within each Board’s discretion.
	NOTES TO PERFORMANCE AND STATISTICAL INFORMATION      All performance information is presented on a total return basis and reflects the reinvestment of distributions. Past performance is no guarantee of future results or volatility. Investment return and principal value will fluctuate, so that shares may be worth more or less than their original cost when sold. The Royce Funds invest primarily in securities of small-cap and/or micro-cap companies that may involve considerably more risk than investments in securities of larger-cap companies. The thoughts expressed in this report concerning recent market movements and future prospects for small company stocks are solely the current opinion of Royce, and, of course, historical market trends are not necessarily indicative of future market movements. Statements regarding the future prospects for particular securities held in the Funds’ portfolios and Royce’s investment intentions with respect to those securities reflect Royce’s opinions as of June 30, 2003 and are subject to change at any time without notice. There can be no assurance that securities mentioned in this report will be included in any Royce-managed portfolio in the future.      Standard deviation is a statistical measure within which a fund’s total returns have varied over time. The greater the standard deviation, the greater a fund’s volatility.      The Russell 2000, Russell 2000 Value, Russell 2000 Growth, Nasdaq Composite, and S&P 500 are unmanaged indices of domestic common stocks. CRSP (Center for Research in Security Pricing) divides the U.S. equity market into 10 deciles. Deciles 1-5 represent the largest domestic equity companies and deciles 6-10 represent the smallest. By way of comparison, the CRSP 1-5 would have similar capitalization parameters to the S&P 500 and the CRSP 6-10 would approximately match those of the Russell 2000. Returns for the market indices used in this report were based on information supplied to Royce by Frank Russell, CRSP and Morningstar. Royce has not independently verified the above described information. The Royce Funds is a service mark of The Royce Funds. FORWARD-LOOKING STATEMENTS      This material contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve risks and uncertainties, including, among others, statements as to: the Funds’ future operating results, the prospects of the Funds’ portfolio companies, the impact of investments that the Funds have made or may make, the dependence of the Funds’ future success on the general economy and its impact on the companies and industries in which the Funds invest, and the ability of the Funds’ portfolio companies to achieve their objectives.      This report uses words such as “anticipates,” “believes,” “expects,” “future,” “intends,” and similar expressions to identify forward-looking statements. Actual results may differ materially from those projected in the forward-looking statements for any reason.      The Royce Funds have based the forward-looking statements included in this report on information available to us on the date of the report, and we assume no obligation to update any such forward-looking statements. Although The Royce Funds undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make through future stockholder communications or reports.

20 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE VALUE TRUST, INC.
SCHEDULES OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

COMMON STOCKS – 91.2%
	SHARES		VALUE		SHARES		VALUE
Consumer Products – 7.0%				Shuffle Master a,d	5,000	$	146,950
Apparel and Shoes - 2.5%				TiVo a	17,000		209,950
Jones Apparel Group a	81,500	$	2,384,690
K-Swiss Cl. A	119,000		4,107,880				4,163,495
Nautica Enterprises a	83,700		1,073,871
Oshkosh B’Gosh Cl. A	104,300		2,816,100	Restaurants/Lodgings - 1.4%
Polo Ralph Lauren Cl. A	150,000		3,868,500	Benihana Cl. A a,d	57,500		759,000
Timberland Company Cl. A a	10,000		528,600	CEC Entertainment a	30,000		1,107,900
Weyco Group	112,664		5,183,671	Four Seasons Hotels d	80,000		3,460,800
Wolverine World Wide	94,400		1,818,144	IHOP Corporation d	161,700		5,104,869
				Jack in the Box a	10,000		223,000
			21,781,456	Prime Hospitality a,d	106,100		711,931
				Ryan’s Family Steak Houses a,d	48,900		684,600
Collectibles - 0.2%
The Boyds Collection a	234,200		1,103,082				12,052,100
Enesco Group a	117,200		867,280
				Retail Stores - 2.3%
			1,970,362	Big Lots a	307,200		4,620,288
				Charming Shoppes a,d	803,400		3,992,898
Food/Beverage/Tobacco - 0.6%				Claire’s Stores	127,700		3,238,472
800 JR Cigar a,e	172,400		2,241,200	Payless ShoeSource a	289,600		3,620,000
Hain Celestial Group a	37,800		604,422	Stein Mart a	192,800		1,154,872
Hershey Creamery	709		1,772,500	Urban Outfitters a,d	83,800		3,008,420
Lancaster Colony	16,900		653,354
							19,634,950
			5,271,476
				Other Consumer Services - 0.9%
Home Furnishing/Appliances - 1.1%				ITT Educational Services a	120,000		3,510,000
Bassett Furniture Industries	116,675		1,549,444	Sotheby’s Holdings Cl. A a,d	540,200		4,019,088
Falcon Products a,c	782,600		3,310,398	Strayer Education	10,000		794,500
La-Z-Boy d	68,200		1,526,316
Lifetime Hoan d	295,327		2,250,392				8,323,588
Natuzzi ADR b	62,200		498,844
				Total (Cost $42,102,506)			44,174,133
			9,135,394
				Financial Intermediaries – 9.3%
Publishing - 0.5%				Banking - 2.3%
Martha Stewart Living Omnimedia Cl. A a,d	6,000		56,340	BOK Financial a	125,561		4,842,888
Scholastic Corporation a	130,000		3,871,400	Farmers & Merchants Bank of Long Beach	1,266		4,665,210
				First National Bank Alaska	2,130		3,197,130
			3,927,740	Mechanics Bank	200		3,500,000
				Mercantile Bankshares	20,000		787,600
Sports and Recreation - 0.7%				NetBank	70,000		921,200
Callaway Golf	35,000		462,700	Oriental Financial Group	79,750		2,048,777
Coachmen Industries	67,700		809,015
Fleetwood Enterprises a,d	234,300		1,733,820				19,962,805
Monaco Coach a	141,050		2,162,296
Thor Industries	22,100		902,122	Insurance - 6.3%
				Argonaut Group a	187,000		2,305,710
			6,069,953	Erie Indemnity Company Cl. A	169,900		7,008,375
				Everest Re Group	12,600		963,900
Other Consumer Products - 1.4%				Fidelity National Financial	12,843		395,051
Blyth	54,700		1,487,840	First American	31,700		835,295
Burnham Corporation Cl. B	18,000		859,500	Leucadia National	51,500		1,911,680
Fossil a	15,000		353,400	Markel Corporation a	4,200		1,075,200
Lazare Kaplan International a	103,600		600,880	Montpelier Re Holdings a	53,000		1,674,800
Matthews International Cl. A	196,000		4,852,960	NYMAGIC	85,200		1,726,152
Oakley a	243,100		2,861,287	Navigators Group a	83,200		2,481,024
Scotts (The) Cl. A a	20,000		990,000	PICO Holdings a	154,300		2,005,900
				PMA Capital Cl. A d	231,700		2,912,469
			12,005,867	PXRE Group	176,551		3,495,710
				Philadelphia Consolidated Holding a	35,000		1,414,000
Total (Cost $42,721,425)			60,162,248	The Phoenix Companies d	81,900		739,557
				ProAssurance Corporation a	202,070		5,453,869
Consumer Services – 5.1%				RLI	118,724		3,906,020
Leisure/Entertainment - 0.5%				Reinsurance Group of America d	30,000		963,000
Ascent Media Group Cl. A a,d	380,900		472,316	Trenwick Group a,d	212,260		65,801
Corus Entertainment Cl. B a,d	22,000		370,920	Wesco Financial	9,850		3,073,200
Gemstar-TV Guide International a	215,100		1,094,859
Hasbro	50,000		874,500
Magna Entertainment Cl. A a	198,800		994,000

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   21

ROYCE VALUE TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

	SHARES		VALUE		SHARES		VALUE
Financial Intermediaries (continued)				Affymetrix a,d	96,600	$	1,903,986
Insurance (continued)				Antigenics a,d	38,500		443,520
White Mountains Insurance Group d	16,900	$	6,675,500	Applera Corporation - Celera
Zenith National Insurance d	106,900		3,046,650	Genomics Group a	199,200		2,055,744
				Biopure Corporation Cl. A a,d	43,200		263,952
			54,128,863	BioSource International a	1,600		11,040
				Celgene Corporation a	40,000		1,216,000
Securities Brokers - 0.6%				Cephalon a	4,900		201,684
E*TRADE Group a	575,000		4,887,500	Cerus Corporation a	21,700		163,401
Knight Trading Group a	115,000		715,300	Chiron Corporation a	21,800		953,096
				DUSA Pharmaceuticals a	79,700		200,047
			5,602,800	Endo Pharmaceuticals Holdings a	120,000		2,030,400
				Genzyme Corporation - General Division a	28,000		1,170,400
Other Financial Intermediaries - 0.1%				Human Genome Sciences a	90,000		1,144,800
Chicago Mercantile Exchange d	10,000		696,300	IDEC Pharmaceuticals a,d	28,100		955,400
				Invitrogen Corporation a	40,000		1,534,800
Total (Cost $50,876,045)			80,390,768	Lexicon Genetics a	256,200		1,719,102
				Millennium Pharmaceuticals a	50,000		786,500
Financial Services – 6.2%				Perrigo Company	169,900		2,657,236
Information and Processing - 2.1%				Shire Pharmaceuticals Group ADR a,b	20,853		410,804
BARRA a	42,200		1,506,540
eFunds Corporation a	167,675		1,933,293				20,220,532
FactSet Research Systems d	140,000		6,167,000
Fair Isaac	5,190		267,025	Health Services - 1.3%
Global Payments	61,500		2,183,250	Accredo Health a	8,705		189,769
Moody’s Corporation	50,000		2,635,500	Albany Molecular Research a	65,000		981,500
National Processing a,d	20,000		321,600	First Consulting Group a	315,900		1,475,253
SEI Investments	93,200		2,982,400	Gene Logic a,d	138,100		824,457
				Gentiva Health Services a	30,150		271,350
			17,996,608	Health Management Associates Cl. A	27,400		505,530
				†IMPATH a,d	93,000		1,315,020
Insurance Brokers - 1.0%				Lincare Holdings a	24,600		775,146
Brown & Brown	20,000		650,000	Manor Care a	58,300		1,458,083
Crawford & Co. Cl. A	297,350		1,442,147	MedQuist a	73,893		1,495,594
Crawford & Co. Cl. B	75,300		369,723	On Assignment a	293,200		1,172,800
Gallagher (Arthur J.) & Company	106,200		2,888,640	Quovadx a	168,400		503,516
Hilb, Rogal & Hamilton	105,550		3,592,922
							10,968,018
			8,943,432
				Personal Care - 0.6%
Investment Management - 2.7%				Ocular Sciences a,d	177,500		3,523,375
Affiliated Managers Group a,d	60,000		3,657,000	Regis	57,200		1,661,660
Alliance Capital Management Holding L.P.	139,000		5,073,500
BKF Capital Group a	94,000		2,052,020				5,185,035
BlackRock Cl. A a,d	35,000		1,576,400
Eaton Vance	80,200		2,534,320	Surgical Products and Devices - 2.4%
Federated Investors Cl. B	35,000		959,700	Allied Healthcare Products a	60,000		214,200
Neuberger Berman d	105,000		4,190,550	Arrow International	151,100		6,671,065
Nuveen Investments Cl. A	119,200		3,247,008	CONMED Corporation a	38,500		703,010
				Datascope	34,000		1,009,460
			23,290,498	Diagnostic Products	25,000		1,026,250
				Haemonetics a	92,900		1,737,230
Other Financial Services - 0.4%				Invacare	100,000		3,300,000
PRG-Schultz International a,d	284,200		1,676,780	Novoste a	66,500		399,000
Van der Moolen Holding ADR b	119,000		1,642,200	STERIS a	48,600		1,122,174
				Varian Medical Systems a	60,800		3,500,256
			3,318,980	Zoll Medical a	20,200		677,912
Total (Cost $37,351,067)			53,549,518				20,360,557
Health – 8.2%				Total (Cost $60,623,736)			70,104,985
Commercial Services - 1.6%
IDEXX Laboratories a	104,100		3,506,088	Industrial Products – 13.4%
PAREXEL International a,d	277,700		3,873,915	Building Systems and Components - 1.1%
Pharmaceutical Product Development a	10,000		287,300	Decker Manufacturing	6,022		198,726
Quintiles Transnational a	130,300		1,848,957	Preformed Line Products Company	131,600		1,928,598
Sybron Dental Specialties a,d	21,000		495,600	Simpson Manufacturing a,d	190,400		6,968,640
The TriZetto Group a	190,200		1,148,808
Young Innovations a	77,550		2,210,175				9,095,964
			13,370,843
Drugs and Biotech - 2.3%
Abgenix a,d	38,000		398,620

22 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE VALUE TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

	SHARES		VALUE		SHARES		VALUE
Industrial Products (continued)				Diebold	100,000	$	4,325,000
Construction Materials - 1.8%				IMPCO Technologies a	15,500		95,480
Ash Grove Cement Company Cl. B	50,518	$	5,961,124	Kimball International Cl. B	334,880		5,224,128
ElkCorp	25,000		562,500	Maxwell Technologies a,d	21,500		123,840
Florida Rock Industries	153,800		6,348,864	Myers Industries	52,727		500,907
Oregon Steel Mills a	247,900		718,910	Peerless Mfg. a,c	158,600		1,752,530
Synalloy Corporation a,c	345,000		1,873,350	Quantum Fuel Systems Technologies
				Worldwide a,d	15,500		34,565
			15,464,748	Steelcase Cl. A d	82,500		970,200
				Trinity Industries d	20,000		370,200
Industrial Components - 1.8%
Bel Fuse Cl. A	53,200		1,090,600				21,421,802
Belden d	95,800		1,522,262
C & D Technologies	50,000		718,000	Total (Cost $83,669,214)			115,236,150
Donaldson Company	26,000		1,155,700
Kaydon Corporation	171,200		3,560,960	Industrial Services – 13.4%
Penn Engineering & Manufacturing	251,600		3,434,340	Advertising/Publishing - 0.7%
Penn Engineering & Manufacturing Cl. A	77,600		942,064	Catalina Marketing a,d	60,000		1,059,000
PerkinElmer	135,000		1,864,350	Cordiant Communications Group ADR a,b	100,000		28,000
Powell Industries a	57,400		840,336	Grey Global Group	3,817		2,948,671
Woodhead Industries	45,400		568,408	Interpublic Group of Companies a	155,000		2,073,900
			15,697,020				6,109,571
Machinery - 3.5%				Commercial Services - 5.0%
Cognex Corporation a	163,400		3,651,990	ABM Industries d	119,200		1,835,680
Coherent a	233,700		5,534,016	Allied Waste Industries a	569,800		5,726,490
Federal Signal d	58,600		1,029,602	Carlisle Holdings a	204,900		676,170
Graco	26,550		849,600	Central Parking d	171,400		2,118,504
Lincoln Electric Holdings	237,880		4,855,131	Convergys Corporation a	156,000		2,496,000
National Instruments a,d	41,100		1,552,758	Core Laboratories a	125,200		1,352,160
Nordson Corporation	172,200		4,106,970	Cornell Companies a	124,400		1,883,416
Oshkosh Truck	13,000		771,160	Covance a	132,700		2,401,870
PAXAR Corporation a	370,100		4,071,100	Hewitt Associates Cl. A a	40,000		942,000
Woodward Governor	83,600		3,594,800	†Hudson Highland Group a,d	11,174		212,418
				iGATE Corporation a	144,500		501,415
			30,017,127	Iron Mountain a	127,450		4,727,120
				Korn/Ferry International a	189,400		1,534,140
Paper and Packaging - 0.4%				Learning Tree International a,d	53,400		834,642
Peak International a	408,400		1,816,972	MPS Group a	539,300		3,710,384
Sealed Air a	34,000		1,620,440	Manpower	55,800		2,069,622
				Metro One Telecommunications a,d	25,000		129,000
			3,437,412	Monster Worldwide a	149,000		2,939,770
				New Horizons Worldwide a	136,500		584,220
Pumps, Valves and Bearings - 0.7%				RemedyTemp Cl. A a,d	78,500		724,555
Baldor Electric	62,900		1,295,740	Renaissance Learning a,d	10,000		219,000
ConBraCo Industries	7,630		587,510	Spherion Corporation a	109,000		757,550
Denison International ADR a,b	79,400		1,528,450	TRC Companies a,d	53,000		782,280
Franklin Electric	23,600		1,313,340	United Stationers a	23,000		831,910
NN	127,100		1,609,086	Wackenhut Corrections a	21,100		289,281
				Watson Wyatt & Company Holdings Cl. A a	45,000		1,043,100
			6,334,126	West Corporation a	75,000		1,998,750
Specialty Chemicals and Materials - 1.2%							43,321,447
Arch Chemicals	38,200		729,620
CFC International a	123,500		666,900	Engineering and Construction - 0.5%
Commercial Metals	5,000		88,950	EMCOR Group a	15,000		740,400
Hawkins	301,278		3,018,806	Jacobs Engineering Group a	20,000		843,000
MacDermid	211,631		5,565,895	McDermott International a	71,000		449,430
				Washington Group International a	100,000		2,196,000
			10,070,171
							4,228,830
Textiles - 0.4%
Fab Industries a	209,800		1,930,160	Food/Tobacco Processors - 0.9%
Unifi a	285,100		1,767,620	Farmer Bros.	15,000		5,089,350
				MGP Ingredients	321,200		2,805,682
			3,697,780
							7,895,032
Other Industrial Products - 2.5%
BHA Group Holdings	187,252		3,709,462
Brady Corporation Cl. A	129,400		4,315,490

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   23

ROYCE VALUE TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

	SHARES		VALUE		SHARES		VALUE
Industrial Services (continued)				Veritas DGC a	123,000	$	1,414,500
Industrial Distribution - 1.1%				Vintage Petroleum	48,300		544,824
Central Steel & Wire	3,699	$	1,387,125
Ritchie Bros. Auctioneers a	155,200		5,976,752				17,356,686
Strategic Distribution a	115,000		1,870,015
				Precious Metals and Mining - 0.7%
			9,233,892	AngloGold ADR b,d	111,900		3,569,610
				Glamis Gold a	115,000		1,319,050
Printing - 1.5%				Gold Fields ADR b	57,800		704,004
Bowne & Co.	383,100		4,991,793	MK Gold a	517,900		393,604
Ennis Business Forms	62,700		912,285	Stillwater Mining a	60,000		308,400
Moore Wallace a	90,700		1,331,476
New England Business Service	178,300		5,349,000				6,294,668
			12,584,554	Real Estate - 1.2%
				Alico	52,000		1,283,880
Transportation and Logistics - 3.1%				Chelsea Property Group	55,000		2,217,050
Airborne	100,000		2,090,000	Consolidated-Tomoka Land	13,564		340,728
AirNet Systems a	219,000		886,950	Public Storage	45,000		1,524,150
Atlas Air Worldwide Holdings a,d	210,000		308,700	Trammell Crow Company a	432,400		4,587,764
Brink’s Company (The)	137,278		2,000,140
C. H. Robinson Worldwide	40,000		1,422,400				9,953,572
CNF	62,600		1,588,788
Continental Airlines Cl. B a,d	150,000		2,245,500	Total (Cost $41,719,336)			56,991,877
EGL a,d	198,525		3,017,580
Forward Air a,d	148,000		3,754,760	Technology – 20.2%
Frozen Food Express Industries a	306,635		968,967	Aerospace/Defense - 0.9%
Hub Group Cl. A a	77,000		676,060	Curtiss-Wright d	58,300		3,684,560
Landstar System a	33,800		2,124,330	Ducommun a	117,200		1,652,520
Patriot Transportation Holding a	136,300		3,842,297	Herley Industries a	32,000		543,360
UTI Worldwide	45,000		1,403,550	Integral Systems a	74,800		1,487,024
			26,330,022				7,367,464
Other Industrial Services - 0.6%				Components and Systems - 5.4%
Landauer	117,900		4,931,757	Adaptec a,d	99,500		774,110
Republic Services a	18,600		421,662	Advanced Digital Information a	79,000		789,210
				American Power Conversion	231,200		3,604,408
			5,353,419	Analogic Corporation	5,000		243,800
				Catapult Communications a	75,100		797,562
Total (Cost $90,768,813)			115,056,767	Dionex Corporation a	89,000		3,537,750
				Excel Technology a	168,500		3,846,855
Natural Resources – 6.6%				Imation Corporation	35,700		1,350,174
Energy Services - 2.7%				InFocus Corporation a	79,000		372,880
Carbo Ceramics d	105,600		3,933,600	KEMET Corporation a,d	135,000		1,363,500
ENSCO International	6,443		173,317	Kronos a	35,850		1,821,538
Global Industries a	119,500		575,990	Methode Electronics Cl. A	50,000		537,500
Hanover Compressor Company a	175,000		1,977,500	Newport Corporation a,d	102,600		1,518,480
Helmerich & Payne	98,400		2,873,280	Pemstar a,d	220,000		921,800
Input/Output a	540,100		2,905,738	Perceptron a	397,400		2,384,400
Precision Drilling a	37,500		1,416,000	Radiant Systems a	47,500		320,150
TETRA Technologies a	49,000		1,452,850	Rainbow Technologies a	116,900		983,129
Tidewater	21,600		634,392	REMEC a,d	214,200		1,490,832
Universal Compression Holdings a	115,000		2,398,900	Scitex a	245,700		624,078
Willbros Group a	485,600		5,045,384	Storage Technology a	90,000		2,316,600
				Symbol Technologies	304,900		3,966,749
			23,386,951	TTM Technologies a	280,500		1,315,545
				Technitrol a	285,900		4,302,795
Oil and Gas - 2.0%				Tektronix a	65,000		1,404,000
Tom Brown a	76,000		2,112,040	Vishay Intertechnology a	83,900		1,107,480
†Chesapeake Energy d	73,000		737,300	Zebra Technologies Cl. A a	62,500		4,699,375
Cimarex Energy a	138,170		3,281,537
Denbury Resources a	352,600		4,735,418				46,394,700
EOG Resources	5,000		209,200
EnCana Corporation	21,638		830,250	Distribution - 2.5%
Husky Energy	85,000		1,097,179	Anixter International a,d	41,900		981,717
PetroCorp a	154,900		1,727,135	Arrow Electronics a	316,100		4,817,364
Prima Energy a	17,500		365,400	Avnet a,d	405,355		5,139,901
Toreador Resources a	100,300		301,903	Benchmark Electronics a	45,400		1,396,504

24 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE VALUE TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

	SHARES		VALUE		SHARES		VALUE
Technology (continued)				ParthusCeva a	31,666	$	258,078
Distribution (continued)				Semitool a	50,000		246,500
Brightpoint a	11,286	$	138,818	Veeco Instruments a,d	65,000		1,106,950
Insight Enterprises a	71,500		719,290
Plexus a	274,600		3,166,138				24,937,850
Tech Data a	200,500		5,355,355
				Software - 1.9%
			21,715,087	Adobe Systems	30,000		962,100
				ANSYS a	45,500		1,415,050
Internet Software and Services - 0.8%				Aspen Technology a,d	27,100		130,080
CNET Networks a	265,400		1,653,442	Autodesk	251,000		4,056,160
CryptoLogic a	202,000		1,510,960	Business Objects ADR a,b,d	25,500		559,725
CyberSource Corporation a	10,000		27,400	JDA Software Group a	149,900		1,677,381
DoubleClick a	166,700		1,541,975	MRO Software a	46,000		396,980
EarthLink a	122,700		968,103	MSC.Software a,d	42,600		287,124
†Overture Services a,d	5,000		90,650	Macromedia a	61,600		1,296,064
RealNetworks a	85,400		579,012	Manugistics Group a,d	49,200		202,212
†Satyam Computer Services ADR b,d	20,000		198,600	Novell a	146,000		449,680
Stamps.com a	80,300		385,440	Phoenix Technologies a,d	40,900		231,085
Vastera a	15,000		89,550	Progress Software a	50,500		1,046,865
				SPSS a	107,500		1,799,550
			7,045,132	Transaction Systems Architects Cl. A a	237,300		2,126,208
IT Services - 4.3%							16,636,264
American Management Systems a	331,900		4,739,532
Answerthink a	655,000		1,264,150	Telecommunication - 1.5%
BearingPoint a	486,000		4,689,900	ADC Telecommunications a	113,000		263,064
CIBER a	70,000		491,400	ADTRAN a	40,000		2,040,800
Covansys Corporation a	251,600		772,412	Allegiance Telecom a,d	2,016,700		110,918
DiamondCluster International Cl. A a	288,900		1,071,819	Anaren a,d	30,000		281,100
Forrester Research a	91,500		1,496,940	Andrew Corporation a	30,000		276,000
Gartner Cl. A a	166,000		1,258,280	Arris Group a,d	70,000		347,200
CGI Group Cl. A a	106,700		642,334	Comverse Technology a	30,000		450,900
Keanea	497,000		6,774,110	Globecomm Systems a	233,700		766,536
MAXIMUS a,d	113,000		3,122,190	IDT Corporation a,d	25,000		447,500
Perot Systems Cl. A a	165,100		1,875,536	IDT Corporation Cl. B a	40,000		704,000
QRS Corporation a	57,500		304,750	Inet Technologies a	65,000		648,050
Sapient Corporation a	1,124,400		3,114,588	Level 3 Communications a,d	408,400		2,711,776
Syntel a	72,400		1,138,852	Liberty Satellite & Technology Cl. A a,d	196,530		510,978
Unisys Corporation a	325,000		3,991,000	PECO II a	93,600		58,781
				Plantronics a	55,100		1,194,017
			36,747,793	Polycom a,d	37,000		512,820
				Sycamore Networks a	38,000		145,540
Semiconductors and Equipment - 2.9%				Time Warner Telecom Cl. A a	204,000		1,299,480
Artisan Components a	15,000		339,150
BE Semiconductor Industries a	58,000		310,300				12,769,460
Credence Systems a	10,600		89,782
Cymer a,d	14,500		464,145	Total (Cost $167,662,238)			173,613,750
DSP Group a	115,000		2,475,950
DuPont Photomasks a	35,000		659,050	Utilities – 0.1%
Electroglas a,d	281,700		369,027	Southern Union a	10,000		169,400
Exar Corporation a	92,300		1,461,109
Fairchild Semiconductor Cl. A a	183,000		2,340,570	Total (Cost $132,500)			169,400
GlobespanVirata a	85,000		701,250
Helix Technology d	51,900		686,637	Miscellaneous – 1.7%
Integrated Circuit Systems a,d	135,000		4,243,050	Total (Cost $11,930,854)			14,181,950
Intevac a,d	216,650		1,455,888
Kulicke & Soffa Industries a	105,800		676,062	TOTAL COMMON STOCKS
Lattice Semiconductor a	264,000		2,172,720	(Cost $629,557,734)			783,631,546
Mentor Graphics a,d	225,700		3,268,136
National Semiconductor a	43,200		851,904	PREFERRED STOCKS – 0.1%
Novellus Systems a	12,000		439,452	Aristotle Corporation 11.00% Conv.	4,800		33,888
NVIDIA Corporation a	14,000		322,140	SVB Capital I 8.25%	20,000		499,980
				TOTAL PREFERRED STOCKS
				(Cost $531,005)			533,868

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   25

ROYCE VALUE TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

		PRINCIPAL AMOUNT		VALUE			VALUE
CORPORATE BONDS – 0.2%					REPURCHASE AGREEMENT – 5.4%
Dixie Group 7.00%					State Street Bank & Trust Company, 0.30% dated 6/30/03, due 7/1/03, maturity value $46,399,387 (collateralized by U.S. Treasury Notes, 1.75% due 12/31/04, valued at $47,329,137)
Conv. Sub. Deb. due 5/15/12	$	537,000	$	322,200
Richardson Electronics 7.25%
Conv. Sub. Deb. due 12/15/06		1,319,000		1,081,580
					(Cost $46,399,000)	$	46,399,000
TOTAL CORPORATE BONDS
(Cost $1,544,984)				1,403,780	TOTAL INVESTMENTS – 100.1%
					(Cost $705,485,847)		859,617,619
U.S. TREASURY OBLIGATIONS – 3.2%
U.S. Treasury Notes					LIABILITIES LESS CASH
5.625%, due 2/15/06		25,000,000		27,649,425	AND OTHER ASSETS – (0.1)%		(396,423	)
TOTAL U.S. TREASURY OBLIGATIONS					NET ASSETS – 100.0%	$	859,221,196
(Cost $27,453,124)				27,649,425

a	Non-income producing.
b	American Depository Receipt.
c	At June 30, 2003, the Fund owned 5% or more of the Company’s outstanding voting securities thereby making the Company an Affiliated Company as that term is defined in the Investment Company Act of 1940.
d	A portion of these securities were on loan at June 30, 2003. Total market value of loaned securities at June 30, 2003 was $33,925,944.
e	A security for which market quotations are no longer readily available represents 0.3% of net assets. This security has been valued at its fair value under procedures established by the Fund’s Board of Directors.
†	New additions in 2003.
	Bold indicates the Fund’s largest 20 equity holdings in terms of June 30, 2003 market value.
INCOME TAX INFORMATION: The cost of total investments for Federal income tax purposes was $709,157,702. At June 30, 2003, net unrealized appreciation for all securities was $150,459,917, consisting of aggregate gross unrealized appreciation of $228,856,672 and aggregate gross unrealized depreciation of $78,396,755. The primary differences in book and tax basis cost is the timing of the recognition of losses on securities sold and amortization of discount for book and tax purposes.
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

26 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE VALUE TRUST, INC.

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 2003 (UNAUDITED)  

ASSETS:
Investments at value (identified cost $659,086,847)	$	813,218,619
Repurchase agreement (at cost and value)		46,399,000
Cash		126
Collateral from brokers on securities loaned		36,246,784
Receivable for investments sold		612,103
Receivable for dividends and interest		929,747
Total Assets		897,406,379
LIABILITIES:
Payable for collateral on securities loaned		36,246,784
Payable for investments purchased		637,532
Payable for investment advisory fee		809,646
Preferred dividends accrued but not yet declared		266,225
Accrued expenses		224,996
Total Liabilities		38,185,183
Net Assets	$	859,221,196
ANALYSIS OF NET ASSETS:
PREFERRED STOCK:
Par value of 7.80% Cumulative Preferred Stock – $0.001 per share; 2,400,000 shares outstanding	$	2,400
Par value of 7.30% Tax-Advantaged Cumulative Preferred Stock – $0.001 per share; 4,000,000 shares outstanding		4,000
Additional paid-in capital		159,993,600
Net Assets applicable to Preferred Stock at a liquidation value of $25 per share		160,000,000
COMMON STOCK:
Par value of Common Stock – $0.001 per share; 48,820,755 shares outstanding (150,000,000 shares authorized)		48,821
Additional paid-in capital		566,557,501
Accumulated net investment loss		(895,291	)
Accumulated net realized gain on investments		15,009,715
Net unrealized appreciation on investments		154,131,809
Quarterly and accrued distributions		(35,631,359	)
Net Assets applicable to Common Stock (net asset value per share – $14.32)		699,221,196
Net Assets	$	859,221,196
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   27

ROYCE VALUE TRUST, INC.

STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2003 (UNAUDITED)  

INVESTMENT INCOME:
Income:
Dividends	$	2,629,376
Interest		851,553
Total income		3,480,929
Expenses:
Investment advisory fees		4,482,527
Stockholder reports		176,214
Custody and transfer agent fees		104,025
Administrative and office facilities expenses		58,433
Directors’ fees		55,391
Professional fees		46,220
Other expenses		70,077
Total expenses		4,992,887
Fees waived by investment advisor		(616,667	)
Net expenses		4,376,220
Net investment income (loss)		(895,291	)
REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
Net realized gain on investments		18,822,862
Net change in unrealized appreciation on investments		84,176,771
Net realized and unrealized gain on investments		102,999,633
NET INCREASE IN NET ASSETS FROM INVESTMENT OPERATIONS	$	102,104,342

STATEMENTS OF CHANGES IN NET ASSETS
	Six months ended June 30, 2003 (unaudited)			Year ended December 31, 2002
INVESTMENT OPERATIONS:
Net investment loss	$	(895,291	)	$	(583,347	)
Net realized gain on investments		18,822,862			62,933,497
Net change in unrealized appreciation on investments		84,176,771			(156,381,089	)
Net increase (decrease) in net assets from investment operations		102,104,342			(94,030,939	)
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
Net investment income		–			(581,030	)
Net realized gain on investments		–			(11,398,970	)
Quarterly distributions *		(5,990,000	)		–
Total distributions to Preferred Stockholders		(5,990,000	)		(11,980,000	)
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
Net investment income		–			(2,981,664	)
Net realized gain on investments		–			(58,496,049	)
Quarterly distributions *		(29,375,135	)		–
Total distributions to Common Stockholders		(29,375,135	)		(61,477,713	)
CAPITAL STOCK TRANSACTIONS:
Proceeds from rights offering		54,505,909			–
Reinvestment of distributions to Common Stockholders		17,200,457			39,123,307
Total capital stock transactions		71,706,366			39,123,307
NET INCREASE (DECREASE) IN NET ASSETS		138,445,573			(128,365,345	)
NET ASSETS:
Beginning of period		720,775,623			849,140,968
End of period (including accumulated net investment loss of $895,291 in 2003)	$	859,221,196		$	720,775,623
* To be allocated to net investment income and capital gains at year-end.
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

28 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE VALUE TRUST, INC.

FINANCIAL HIGHLIGHTS

This table is presented to show selected data for a share of Common Stock outstanding throughout each period, and to assist stockholders in evaluating the Fund’s performance for the periods presented.

	Six months ended			Years ended December 31,
	June 30, 2003
	(unaudited)				2002		2001		2000		1999		1998
NET ASSET VALUE, BEGINNING OF PERIOD		$13.22			$17.31		$16.56		$15.77		$15.72		$16.91
INVESTMENT OPERATIONS:
Net investment income (loss)		(0.02	)		(0.02	)	0.05		0.18		0.26		0.17
Net realized and unrealized gain (loss) on investments		1.97			(2.25	)	2.58		2.58		1.65		0.67
Total investment operations		1.95			(2.27	)	2.63		2.76		1.91		0.84
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
Net investment income		–			(0.01	)	(0.01	)	(0.03	)	(0.04	)	(0.03	)
Net realized gain on investments		–			(0.28	)	(0.30	)	(0.30	)	(0.32	)	(0.26	)
Quarterly distributions *		(0.13	)		–		–		–		–		–
Total distributions to Preferred Stockholders		(0.13	)		(0.29	)	(0.31	)	(0.33	)	(0.36	)	(0.29	)
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
Net investment income		–			(0.07	)	(0.05	)	(0.13	)	(0.15	)	(0.16	)
Net realized gain on investments		–			(1.44	)	(1.44	)	(1.35	)	(1.22	)	(1.38	)
Quarterly distributions *		(0.65	)		–		–		–		–		–
Total distributions to Common Stockholders		(0.65	)		(1.51	)	(1.49	)	(1.48	)	(1.37	)	(1.54	)
CAPITAL STOCK TRANSACTIONS:
Effect of reinvestment of distributions by Common Stockholders		(0.00	)		(0.02	)	(0.08	)	(0.16	)	(0.13	)	(0.09	)
Effect of rights offering or Preferred Stock offering		(0.07	)		–		–		–		–		(0.11	)
Total capital stock transactions		(0.07	)		(0.02	)	(0.08	)	(0.16	)	(0.13	)	(0.20	)
NET ASSET VALUE, END OF PERIOD		$14.32			$13.22		$17.31		$16.56		$15.77		$15.72
MARKET VALUE, END OF PERIOD		$14.94			$13.25		$15.72		$14.438		$13.063		$13.75
TOTAL RETURN (a):
Market Value		18.4	%***		(6.9	)%	20.0	%	22.7	%	5.7	%	1.5	%
Net Asset Value		13.8	%***		(15.6	)%	15.2	%	16.6	%	11.7	%	3.3	%
RATIOS BASED ON AVERAGE NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS:
Total expenses (b,c)		1.47	%**		1.72	%	1.61	%	1.43	%	1.39	%	1.31	%
Management fee expense		1.30	%**		1.56	%	1.45	%	1.25	%	1.18	%	1.10	%
Other operating expenses		0.17	%**		0.16	%	0.16	%	0.18	%	0.21	%	0.21	%
Net investment income (loss)		(0.30	)%**		(0.09	)%	0.35	%	1.18	%	1.47	%	1.11	%
SUPPLEMENTAL DATA:
Net Assets, End of Period (in thousands)		$859,221			$720,776		$849,141		$783,262		$712,928		$676,963
Portfolio Turnover Rate		12	%		35	%	30	%	36	%	41	%	43	%
PREFERRED STOCK:
Total shares outstanding		6,400,000			6,400,000		6,400,000		6,400,000		6,400,000		6,400,000
Asset coverage per share		$134.25			$112.62		$132.68		$122.38		$111.40		$105.78
Liquidation preference per share		$25.00			$25.00		$25.00		$25.00		$25.00		$25.00
Average market value per share:
7.80% Cumulative (d)		$26.09			$26.37		$25.70		$23.44		$24.98		$25.91
7.30% Tax-Advantaged Cumulative (d)		$25.60			$25.82		$25.37		$22.35		$24.24		$25.43

(a)	The Market Value Total Return is calculated assuming a purchase of Common Stock on the opening of the first business day and a sale on the closing of the last business day of each period reported. Dividends and distributions, if any, are assumed for the purposes of this calculation to be reinvested at prices obtained under the Fund’s Distribution Reinvestment and Cash Purchase Plan. Net Asset Value Total Return is calculated on the same basis, except that the Fund’s net asset value is used on the purchase and sale dates instead of market value.
(b)	Expense ratios based on total average net assets were 1.16%, 1.38%, 1.30%, 1.12%, 1.06% and 1.06% for the periods ended June 30, 2003 and December 31, 2002, 2001, 2000, 1999 and 1998, respectively.
(c)	Expense ratios based on average net assets applicable to Common Stockholders before waiver of fees by the investment adviser would have been 1.67%, 1.82%, 1.65%, 1.51%, 1.48% and 1.34% for the periods ended June 30, 2003 and December 31, 2002, 2001, 2000, 1999 and 1998, respectively.
(d)	The average of month-end market values during the period.
*	To be allocated to net investment income and capital gains at year-end.
**	Annualized.
***	Not annualized.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   29

ROYCE VALUE TRUST, INC.

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

Summary of Significant Accounting Policies:

Royce Value Trust, Inc. (“the Fund”) was incorporated under the laws of the State of Maryland on July 1, 1986 as a diversified closed-end investment company. The Fund commenced operations on November 26, 1986.       The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Valuation of Investments:       Securities are valued as of the close of trading on the New York Stock Exchange (generally 4:00 p.m. Eastern time) on the valuation date. Securities listed on an exchange or on the Nasdaq National Market System (NMS) are valued on the basis of the last reported sale prior to the time the valuation is made or, if no sale is reported for such day, at their bid price for exchange-listed securities and at the average of their bid and asked prices for Nasdaq NMS securities. Other over-the-counter securities for which market quotations are readily available are valued at their bid price. Securities for which market quotations are not readily available are valued at their fair value under procedures established by the Fund’s Board of Directors. Bonds and other fixed income securities may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services. Investment Transactions and Related Investment Income:       Investment transactions are accounted for on the trade date. Dividend income is recorded on the ex-dividend date and any non cash dividend income is recorded at the fair market value of the securities received. Interest income is recorded on the accrual basis. Realized gains and losses from investment transactions are determined on the basis of identified cost for book and tax purposes. Expenses:       The Fund incurs direct and indirect expenses. Expenses directly attributable to the Fund are charged to the Fund’s operations, while expenses applicable to more than one of the Royce Funds are allocated in an equitable manner. Allocated personnel and occupancy costs related to The Royce Funds are included in administrative and office facilities expenses. The Fund has adopted deferred fee agreement that allows the Fund’s Directors to defer the receipt of all or a portion of Directors’ Fees otherwise payable. The deferred fees are invested in certain Royce Funds until distributed in accordance with the agreement. Taxes:       As a qualified regulated investment company under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. The Schedule of Investments includes information regarding income taxes under the caption “Income Tax Information”. Distributions:       The Fund currently has a policy of paying quarterly distributions on the Fund’s Common Stock. Distributions are currently being made at the annual rate of 9% of the rolling average of the prior four calendar quarter-end NAVs of the Fund’s Common Stock, with the fourth quarter distribution being the greater of 2.25% of the rolling average or the distribution required by IRS regulations. Distributions to Preferred Stockholders are recorded on an accrual basis and paid quarterly. Distributions are determined in accordance with income tax regulations that may differ from accounting principles generally accepted in the United States of America. Permanent book and tax basis differences relating to stockholder distributions will result in reclassifications within the capital accounts. Undistributed net investment income may include temporary book and tax basis differences, which will reverse in a subsequent period. Any taxable income or gain remaining undistributed at fiscal year end is distributed in the following year. Repurchase Agreements:       The Fund enters into repurchase agreements with respect to its portfolio securities solely with State Street Bank and Trust Company (“SSB&T”), the custodian of its assets. The Fund restricts repurchase agreements to maturities of no more than seven days. Securities pledged as collateral for repurchase agreements, which are held by SSB&T until maturity of the repurchase agreements, are marked-to-market daily and maintained at a value at least equal to the principal amount of the repurchase agreement (including accrued interest). Repurchase agreements could involve certain risks in the event of default or insolvency of SSB&T, including possible delays or restrictions upon the ability of the Fund to dispose of the underlying securities. Securities Lending:       The Fund loans securities to qualified institutional investors for the purpose of realizing additional income. This income is included in interest income. Collateral on all securities loaned for the Fund is accepted in cash and is invested temporarily, typically, and specifically at June 30, 2003, in a registered money market fund, by the custodian. The collateral is equal to at least 100% of the current market value of the loaned securities.

30 |   THE ROYCE FUNDS SEMIANNUAL REPORT

ROYCE VALUE TRUST, INC.

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

Capital Stock:
	The Fund currently has two issues of Preferred Stock outstanding: 7.80% Cumulative Preferred Stock and 7.30% Tax-Advantaged Cumulative Preferred Stock. Both issues of Preferred Stock have a liquidation preference of $25.00 per share.       Under the Investment Company Act of 1940, the Fund is required to maintain an asset coverage of at least 200% for the Preferred Stock. In addition, pursuant to the Rating Agency Guidelines established by Moody’s, the Fund is required to maintain a certain discounted asset coverage. The Fund has met these requirements since issuing Preferred Stock.       The Fund is required to allocate long-term capital gain distributions and other types of income proportionately to distributions made to holders of shares of Common Stock and Preferred Stock. To the extent that distributions are not paid from long-term capital gains, net investment income or net short-term capital gains, they will represent a return of capital.       The Fund issued 1,313,310 and 2,615,641 shares of Common Stock as reinvestment of distributions by Common Stockholders for the six months ended June 30, 2003 and the year ended December 31, 2002, respectively.       During the quarter ended March 31, 2003, the Fund completed a rights offering of 5,090,083 shares to its stockholders at the rate of one share for each 10 rights held by the stockholders of record on January 28, 2003. These shares were priced at $10.77, which was $0.50 below the last reported sale price on the New York Stock Exchange on March 11, 2003. 34.5% of the offering was subscribed for through primary subscription. The remaining shares were purchased by those stockholders who subscribed with their primary rights and who also elected to purchase additional shares using over-subscription rights.
Investment Advisory Agreement:
	As compensation for its services under the Investment Advisory Agreement, Royce & Associates, LLC (“Royce”) receives a fee comprised of a Basic Fee (“Basic Fee”) and an adjustment to the Basic Fee based on the investment performance of the Fund in relation to the investment record of the S&P 600 SmallCap Index (“S&P 600”).       The Basic Fee is a monthly fee equal to 1/12 of 1% (1% on an annualized basis) of the average of the month-end net assets of the Fund for the rolling 60-month period ending with such month. The Basic Fee for each month is increased or decreased at the rate of 1/12 of .05% for each percentage point that the investment performance of the Fund exceeds, or is exceeded by, the percentage change in the investment record of the S&P 600 for the performance period by more than two percentage points. The maximum increase or decrease in the Basic Fee for any month may not exceed 1/12 of .5%. Accordingly, for each month, the maximum monthly fee rate as adjusted for performance is 1/12 of 1.5% and is payable if the investment performance of the Fund exceeds the percentage change in the investment record of the S&P 600 by 12 or more percentage points for the performance period, and the minimum monthly fee rate as adjusted for performance is 1/12 of .5% and is payable if the percentage change in the investment record of the S&P 600 exceeds the investment performance of the Fund by 12 or more percentage points for the performance period.       Notwithstanding the foregoing, Royce is not entitled to receive any fee for any month when the investment performance of the Fund for the rolling 36-month period ending with such month is negative. In the event that the Fund’s investment performance for such a performance period is less than zero, Royce will not be required to refund to the Fund any fee earned in respect of any prior performance period.       Royce has voluntarily committed to waive the portion of its investment advisory fee attributable to an issue of the Fund’s Preferred Stock for any month in which the Fund’s average annual NAV total return since issuance of the Preferred Stock fails to exceed the applicable Preferred Stock dividend rate.       For the six months ended June 30, 2003, the Fund accrued and paid Royce advisory fees totaling $3,865,860, which is net of $616,667 voluntarily waived by Royce.
Purchases and Sales of Investment Securities:
	For the six months ended June 30, 2003, the cost of purchases and proceeds from sales of investment securities, other than short-term securities, amounted to $87,757,204 and $87,320,273, respectively.
Transactions in Shares of Affiliated Companies:
	An “Affiliated Company”, as defined in the Investment Company Act of 1940, is a company in which a Fund owns 5% or more of the company’s outstanding voting securities. The Fund effected the following transactions in shares of such companies during the six months ended June 30, 2003:

	Purchases			Sales
Affiliated Company	Shares		Cost	Shares	Cost	Realized Gain (Loss)	Dividend Income
Falcon Products	405,600	$	1,635,894	—	—	—	—
McLeodUSA	—		—	—	—	—	—
Peerless Mfg.	—		—	—	—	—	—
Synalloy Corporation	345,000		1,797,450	—	—	—	—

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   31

ROYCE MICRO-CAP TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

COMMON STOCKS – 93.0%
	SHARES		VALUE		SHARES		VALUE
Consumer Products – 9.0%				Retail Stores - 3.6%
Apparel and Shoes - 3.0%				Brookstone a	23,000	$	465,750
Ashworth a	43,000	$	304,870	Buckle (The) a	36,500		701,895
Delta Apparel	146,500		2,380,625	Cato Cl. A	58,000		1,222,640
Kleinert’s a,d	14,200		0	†Charming Shoppes a,c	50,000		248,500
Marisa Christina a	51,600		73,788	Dress Barn (The) a	53,660		679,872
Nautica Enterprises a	107,600		1,380,508	†FTD Cl. A a,c	10,000		201,800
Oshkosh B’Gosh Cl. A	37,000		999,000	Gadzooks a,c	63,000		357,840
Weyco Group	40,000		1,840,400	InterTAN a	49,800		408,360
				La Senza Corporation	99,900		722,124
			6,979,191	Stein Mart a	285,200		1,708,348
				United Retail Group a	60,600		119,382
Collectibles - 1.0%				Wet Seal (The) Cl. A a	157,000		1,676,760
The Boyds Collection a,c	227,700		1,072,467
Enesco Group a	52,400		387,760				8,513,271
Topps Company (The) a	101,000		867,590
				Other Consumer Services - 0.4%
			2,327,817	Ambassadors Group a	7,500		104,775
				Ambassadors International a	6,100		73,261
Food/Beverage/Tobacco - 1.3%				E-LOAN a,c	80,500		469,315
800 JR Cigar a,d	193,000		2,509,000	First Cash Financial Services a	20,500		291,305
†Green Mountain Coffee Roasters a,c	15,000		285,000
Monterey Pasta Company a,c	69,000		341,550				938,656
			3,135,550	Total (Cost $7,950,925)			10,571,896
Home Furnishing/Appliances - 0.8%				Diversified Investment Companies – 0.2%
Bassett Furniture Industries	26,300		349,264	Closed-End Mutual Funds - 0.2%
Falcon Products a	150,000		634,500	Central Fund of Canada Cl. A c	140,000		600,600
Lifetime Hoan c	109,854		837,088
Stanley Furniture Company	2,500		68,525	Total (Cost $554,082)			600,600
			1,889,377	Financial Intermediaries – 5.1%
				Banking - 0.4%
Publishing - 0.3%				First Midwest Financial	1,000		18,585
Information Holdings a	40,000		730,000	Queen City Investments a	948		466,416
				Sterling Bancorp	14,520		404,963
Sports and Recreation - 0.8%
Johnson Outdoors Cl. A a	31,600		431,340				889,964
Monaco Coach a,c	85,900		1,316,847
National R.V. Holdings a	31,800		164,724	Insurance - 4.7%
				Arch Capital Group a	25,700		892,561
			1,912,911	Argonaut Group a	30,900		380,997
				Ceres Group a	50,300		144,864
Other Consumer Products - 1.8%				Independence Holding	18,630		393,279
Concord Camera a	30,000		212,700	NYMAGIC	67,900		1,375,654
Cross (A. T.) & Company Cl. A a	100,000		594,000	Navigators Group a	47,200		1,407,504
JAKKS Pacific a	35,000		465,150	PICO Holdings a	91,600		1,190,800
Lazare Kaplan International a	151,700		879,860	PMA Capital Cl. A	80,000		1,005,600
Matthews International Cl. A	76,000		1,881,760	PXRE Group	73,164		1,448,647
Pillowtex Corporation a	20,000		4,400	ProAssurance Corporation a	57,500		1,551,925
Water Pik Technologies a,c	41,500		322,455	Wellington Underwriting a	444,712		754,544
				Zenith National Insurance c	19,100		544,350
			4,360,325
							11,090,725
Total (Cost $15,141,248)			21,335,171
				Total (Cost $7,574,357)			11,980,689
Consumer Services – 4.5%
Direct Marketing - 0.1%				Financial Services – 1.6%
ValueVision Media Cl. A a	5,000		68,150	Information and Processing - 0.3%
				Fidelity National Information Solutions a	20,668		539,021
Leisure/Entertainment - 0.2%				InterCept a	32,000		267,520
ACTV a	55,000		53,900
IMAX Corporation a,c	25,000		225,000				806,541
TiVo a,c	20,000		247,000
				Insurance Brokers - 0.4%
			525,900	Clark a	20,900		249,755
				CorVel a	18,750		675,000
Restaurants/Lodgings - 0.2%
Angelo and Maxie’s a	3,333		9,832				924,755
Benihana Cl. A a	29,770		392,964
IHOP Corporation c	3,900		123,123
			525,919

32 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE MICRO-CAP TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

	SHARES		VALUE		SHARES		VALUE
Financial Services (continued)				CONMED Corporation a,c	3,900	$	71,214
Investment Management - 0.2%				Cyberonics a,c	5,000		107,550
BKF Capital Group a	27,700	$	604,691	Exactech a	50,000		720,000
				Interpore International a	17,600		224,048
Other Financial Services - 0.7%				Molecular Devices a	10,000		159,100
MicroFinancial a	10,000		18,400	NMT Medical a	44,000		174,680
New Century Financial	5,000		218,250	Orthofix International a	29,500		965,830
PRG-Schultz International a,c	225,000		1,327,500	Osteotech a	22,100		300,339
				PLC Systems a	105,200		68,380
			1,564,150	Theragenics Corporation a	15,000		64,500
				Utah Medical Products a	42,300		848,115
Total (Cost $2,775,622)			3,900,137
							6,034,194
Health – 11.2%
Commercial Services - 3.1%				Total (Cost $21,482,648)			26,422,351
BioReliance Corporation a	58,300		1,235,960
Bruker Daltonics a,c	200,300		1,067,599	Industrial Products – 13.7%
ICON ADR a,b	800		25,456	Building Systems and Components - 2.0%
PAREXEL International a	134,400		1,874,880	Drew Industries a	15,000		273,000
The TriZetto Group a	181,500		1,096,260	Juno Lighting a	108,600		1,453,068
Young Innovations a	73,850		2,104,725	LSI Industries	43,850		486,735
				Simpson Manufacturing a	44,200		1,617,720
			7,404,880	Skyline Corporation	32,100		963,000
Drugs and Biotech - 2.5%							4,793,523
Antigenics a,c	60,800		700,416
Arena Pharmaceuticals a	14,000		92,960	Construction Materials - 1.8%
BioSource International a	177,900		1,227,510	Ash Grove Cement Company	8,000		944,000
Emisphere Technologies a	187,200		673,920	Eagle Building Technologies a,c	15,000		21,000
Geron Corporation a,c	6,000		44,160	Encore Wire a	10,000		95,000
Lexicon Genetics a	192,100		1,288,991	Florida Rock Industries	35,000		1,444,800
Martek Biosciences a	12,800		549,632	Monarch Cement	50,410		879,655
Myriad Genetics a	5,000		68,050	Synalloy Corporation a	171,000		928,530
Nabi Biopharmaceuticals a	40,000		274,400	Universal Stainless & Alloy Products a	7,700		50,589
Sangamo BioSciences a	10,000		28,500
ViroPharma a,c	18,800		48,880				4,363,574
VIVUS a,c	167,200		859,408
				Industrial Components - 2.2%
			5,856,827	Aaon a	37,500		694,500
				Bel Fuse Cl. A	52,600		1,078,300
Health Services - 2.2%				Cable Design Technologies a	30,000		214,500
ATC Healthcare Cl. A a	35,000		22,050	Penn Engineering & Manufacturing	56,600		772,590
aaiPharma a,c	31,600		628,208	Penn Engineering & Manufacturing Cl. A	30,800		373,912
Covalent Group a	25,000		56,250	Powell Industries a	85,800		1,256,112
First Consulting Group a	146,700		685,089	Scientific Technologies a	10,700		51,895
Gene Logic a	210,000		1,253,700	Tech/Ops Sevcon	76,200		400,050
MIM Corporation a,c	38,100		248,793	II-VI a	10,000		230,800
MedCath Corporation a,c	18,000		105,300	Woodhead Industries	10,000		125,200
On Assignment a,c	132,000		528,000
Quovadx a	45,000		134,550				5,197,859
RehabCare Group a	25,000		366,250
SFBC International a,c	23,000		416,300	Machinery - 1.6%
Sierra Health Services a,c	40,000		800,000	Astec Industries a	40,200		350,544
Superior Consultant Holdings a	10,000		30,000	Hurco Companies a	16,100		37,835
				LeCroy Corporation a	34,000		328,440
			5,274,490	Lindsay Manufacturing	10,000		232,200
				MTS Systems	10,000		147,400
Personal Care - 0.8%				Mueller (Paul)	16,650		674,325
Helen of Troy a	20,000		303,200	T-3 Energy Services a	198,610		1,306,854
Inter Parfums	46,200		341,880	Woodward Governor	15,300		657,900
Ocular Sciences a,c	60,800		1,206,880
							3,735,498
			1,851,960
				Pumps, Valves and Bearings - 2.0%
Surgical Products and Devices - 2.6%				Denison International ADR a,b	123,500		2,377,375
Aksys a,c	85,000		1,100,750	NN	80,500		1,019,130
Allied Healthcare Products a	258,400		922,488	Sun Hydraulics	152,550		1,229,553
Cantel Medical a	21,000		281,820
Colorado MEDtech a	5,400		25,380				4,626,058

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   33

ROYCE MICRO-CAP TRUST, INC.
SCHEDULE OF INVESTMENTS				JUNE 30, 2003 (UNAUDITED)
	SHARES		VALUE		SHARES		VALUE
Industrial Products (continued)				Food/Tobacco Processors - 1.5%
Specialty Chemicals and Materials - 2.0%				Galaxy Nutritional Foods a	113,500	$	320,070
Aceto	87,631	$	1,616,792	MGP Ingredients	96,122		839,626
American Pacific a	15,000		112,200	ML Macadamia Orchards LP Cl. A	120,200		420,700
Balchem Corporation	10,000		235,200	Seneca Foods Cl. A a	58,500		1,024,920
CFC International a	144,700		781,380	Seneca Foods Cl. B a	47,200		854,792
Eastern Company (The)	20,000		292,000
Hawkins	122,667		1,229,123				3,460,108
NuCo2 a,c	20,000		188,200
Park Electrochemical	10,000		199,500	Industrial Distribution - 0.9%
				Central Steel & Wire	1,200		450,000
			4,654,395	Elamex a	70,200		239,031
				Lawson Products	12,200		335,976
Textiles - 0.3%				Strategic Distribution a	68,490		1,113,716
Fab Industries a	76,400		702,880
							2,138,723
Other Industrial Products - 1.8%
Astronics Corporation a	26,400		85,668	Printing - 1.6%
BHA Group Holdings	96,915		1,919,886	Bowne & Co.	90,000		1,172,700
Maxwell Technologies a	15,300		88,128	Ennis Business Forms	11,200		162,960
Myers Industries	29,342		278,749	Moore Wallace a	39,600		581,328
Peerless Mfg. a	43,200		477,360	New England Business Service	52,900		1,587,000
Quixote Corporation	12,500		319,125	Schawk Cl. A	16,300		170,824
Spartan Motors c	26,200		216,674
Wescast Industries Cl. A	37,900		942,952				3,674,812
			4,328,542	Transportation and Logistics - 2.2%
				AirNet Systems a	196,000		793,800
Total (Cost $23,162,094)			32,402,329	Atlas Air Worldwide Holdings a,c	120,000		176,400
				EGL a	42,100		639,920
Industrial Services – 12.2%				Forward Air a	43,800		1,111,206
Advertising/Publishing - 0.3%				Frozen Food Express Industries a	227,500		718,900
Digital Generation Systems a	6,700		12,864	Hawaiian Holdings a	75,000		63,750
†FindWhat.com a,c	10,000		188,100	Hub Group Cl. A a	6,500		57,070
Modem Media Cl. A a	141,200		561,976	Knight Transportation a	38,925		969,233
				Patriot Transportation Holding a	28,400		800,596
			762,940
							5,330,875
Commercial Services - 5.0%
American Bank Note Holographics a	267,200		325,984	Other Industrial Services - 0.1%
Butler International a	38,500		30,800	Team a	44,100		352,800
Carlisle Holdings a	400,000		1,320,000
Core Laboratories a	24,000		259,200	Total (Cost $24,350,375)			28,830,143
Edgewater Technology a	18,339		88,027
Exponent a	63,200		979,600	Natural Resources – 8.6%
†Heidrick & Struggles International a,c	10,000		126,200	Energy Services - 2.7%
iGATE Corporation a	324,700		1,126,709	Carbo Ceramics	33,600		1,251,600
Innodata Corporation a	245,100		330,885	Dril-Quip a	42,700		777,140
Kforce a	55,000		265,650	GulfMark Offshore a	69,200		1,168,096
Manufacturers Services a	95,000		460,750	Input/Output a	193,500		1,041,030
NCO Group a	20,000		358,200	Lufkin Industries	25,000		608,750
NIC a	26,800		78,256	MarkWest Hydrocarbon a	15,200		115,672
New Horizons Worldwide a,c	282,000		1,206,960	NATCO Group Cl. A a	100,400		685,732
Pegasystems a	75,000		552,750	Valley National Gases a	30,100		179,095
RemedyTemp Cl. A a	71,700		661,791	Willbros Group a	55,900		580,801
TRC Companies a,c	25,000		369,000
Tyler Technologies a	65,000		276,250				6,407,916
Volt Information Sciences a	36,600		499,590
Wackenhut Corrections a	94,800		1,299,708	Oil and Gas - 3.3%
Watson Wyatt & Company				Bonavista Petroleum a	71,000		2,010,990
Holdings Cl. A a	15,000		347,700	Contango Oil & Gas Company a	50,000		204,500
Westaff a	362,500		808,375	Denbury Resources a	87,000		1,168,410
				Evergreen Resources a,c	20,000		1,086,200
			11,772,385	PetroCorp a	171,200		1,908,880
				Prima Energy a	21,000		438,480
Engineering and Construction - 0.6%				Toreador Resources a	2,300		6,923
Insituform Technologies Cl. A a	70,000		1,237,600	Veritas DGC a,c	79,400		913,100
Keith Companies a	10,000		99,900
							7,737,483
			1,337,500

34 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE MICRO-CAP TRUST, INC.
SCHEDULE OF INVESTMENTS				JUNE 30, 2003 (UNAUDITED)
	SHARES		VALUE		SHARES		VALUE
Natural Resources (continued)				Digitas a	50,500	$	250,480
Precious Metals and Mining - 0.7%				Lionbridge Technologies a,c	37,500		190,875
Apex Silver Mines a	79,600	$	1,174,100	Overstock.com a,c	37,000		536,870
Brush Engineered Materials a	15,500		129,425	RealNetworks a,c	65,700		445,446
MK Gold a	603,700		458,812	Register.com a	84,000		492,240
				Stamps.com a	170,000		816,000
			1,762,337	United Online a,c	15,000		380,100
Real Estate - 1.9%							3,479,787
HomeFed Corporation a	898,521		2,470,933
Liberte Investors a	346,800		1,883,124	IT Services - 4.6%
Stratus Properties a	11,000		102,905	CACI International Cl. A a	10,000		343,000
				CIBER a	220,000		1,544,400
			4,456,962	Computer Task Group a	341,100		968,724
				Covansys Corporation a	242,500		744,475
Total (Cost $10,827,234)			20,364,698	DiamondCluster International Cl. A a	280,000		1,038,800
				DynTek Cl. A a	224,000		179,200
Technology – 24.0%				Forrester Research a	105,500		1,725,980
Aerospace/Defense - 2.1%				Sapient Corporation a	995,000		2,756,150
Ducommun a	99,500		1,402,950	Syntel a	81,000		1,274,130
HEICO Corporation c	66,600		812,520	Technology Solutions a	50,000		50,000
Herley Industries a	76,000		1,290,480	Tier Technologies Cl. B a	40,500		313,875
Integral Systems a	58,300		1,159,004
Mesaba Holdings a	51,600		318,372				10,938,734
SIFCO Industries a	45,800		92,058
				Semiconductors and Equipment - 2.0%
			5,075,384	August Technology a	72,000		457,200
				California Micro Devices a	25,000		53,750
Components and Systems - 5.0%				Exar Corporation a,c	68,500		1,084,355
Advanced Photonix Cl. A a	455,200		409,680	FSI International a	34,500		134,550
CSP a	117,581		378,611	GlobespanVirata a	14,000		115,500
Concurrent Computer a	102,500		299,300	Helix Technology	9,500		125,685
Del Global Technologies a	468,279		1,077,042	Inficon Holding ADR a,b	10,000		64,500
Excel Technology a,c	97,900		2,235,057	Intevac a	114,050		766,416
Intrusion a	75,000		56,250	Oak Technology a,c	20,000		124,200
Kronos a	20,750		1,054,308	PDF Solutions a	25,000		288,750
Lantronix a	224,500		166,130	Photronics a	29,750		519,138
†Mobility Electronics a,c	90,000		364,500	†Pixelworks a,c	36,000		213,840
MOCON	22,600		163,850	Semitool a	50,500		248,965
Newport Corporation a	45,000		666,000	Teradyne a	13,604		235,485
OSI Systems a	20,000		321,200	Xicor a	35,000		219,450
Pemstar a,c	71,500		299,585
Performance Technologies a	24,750		180,675				4,651,784
Printronix a	45,300		507,360
Rainbow Technologies a	181,500		1,526,415	Software - 3.8%
Read-Rite a	1,000		65	ANSYS a	15,400		478,940
REMEC a,c	182,500		1,270,200	Aladdin Knowledge Systems a	27,300		103,494
Spectrum Control a	12,500		70,250	Applix a,c	20,000		32,000
TransAct Technologies a	68,200		827,266	†AsiaInfo Holdings a,c	67,000		549,400
				Aspen Technology a,c	22,000		105,600
			11,873,744	Chordiant Software a	160,000		297,600
				ILOG ADR a,b,c	35,000		292,950
Distribution - 1.8%				Indus International a	144,800		290,903
Bell Industries a	85,700		185,969	JDA Software Group a	110,500		1,236,495
Daisytek International a	40,300		2,821	Lightspan a	480,000		325,440
Jaco Electronics a	38,000		183,882	MSC.Software a,c	63,700		429,338
Nu Horizons Electronics a	40,000		240,000	PLATO Learning a	70,000		402,500
PC Connection a	5,000		34,000	Retek a	25,000		160,000
Pioneer-Standard Electronics	90,000		763,200	SCB Computer Technology a	50,000		80,000
Plexus Corporation a	83,000		956,990	SPSS a	91,900		1,538,406
Pomeroy IT Solutions a	31,100		343,966	Transaction Systems Architects Cl. A a	155,100		1,389,696
Richardson Electronics	206,600		1,673,460	Verity a	95,000		1,202,700
			4,384,288				8,915,462
Internet Software and Services - 1.5%
Convera Corporation a,c	33,200		132,136
CyberSource Corporation a	86,000		235,640

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   35

ROYCE MICRO-CAP TRUST, INC.
SCHEDULE OF INVESTMENTS				JUNE 30, 2003 (UNAUDITED)
	SHARES		VALUE			SHARES		VALUE
Technology (continued)				PREFERRED STOCKS – 0.5%
Telecommunication - 3.2%				Angelo and Maxie’s 10.00% Conv.		6,991	$	16,079
ADC Telecommunications a,c	100,000	$	232,800	Seneca Foods Conv.a		75,409		1,025,562
Allegiance Telecom a,c	790,000		43,450
Anaren a,c	123,000		1,152,510	TOTAL PREFERRED STOCKS
Brooktrout a	28,400		220,441	(Cost $957,998)				1,041,641
C-COR.net a,c	5,000		24,500
Captaris a	30,000		102,600		PRINCIPAL
Centillium Communications a	24,000		237,840		AMOUNT
Computer Access Technology a	48,000		156,000
Computer Network Technology a,c	20,000		162,000	U.S. TREASURY OBLIGATIONS – 2.1%
Giga-tronics a	3,200		5,536	U.S Treasury Notes
ITXC Corporation a	36,000		93,960	†1.875%, due 9/30/04	$	5,000,000		5,049,220
Interland a	25,000		24,500
Level 3 Communications a,c	84,300		559,752	TOTAL U.S. TREASURY OBLIGATIONS
Liberty Satellite & Technology Cl. A a	118,200		307,320	(Cost $5,010,808)				5,049,220
MetaSolv a,c	44,100		86,436
Optical Communication Products Cl. A a	220,300		396,540	REPURCHASE AGREEMENT – 4.6%
PC-Tel a	31,100		368,846	State Street Bank & Trust Company, 0.30% dated 6/30/03, due 7/1/03, maturity value $10,850,090 (collateralized by U.S. Treasury Bonds, 8.50% due 2/15/20, valued at $11,063,754) (Cost $10,850,000)
Radyne ComStream a	65,000		132,600
Somera Communications a,c	132,900		194,034
SpectraLink Corporation a	132,000		1,304,160
Tollgrade Communications a,c	20,000		373,000					10,850,000
ViaSat a	98,200		1,408,188
				TOTAL INVESTMENTS – 100.2%
			7,587,013	(Cost $187,606,816)				237,151,621
Total (Cost $51,202,632)			56,906,196	LIABILITIES LESS CASH
				AND OTHER ASSETS – (0.2)%				(427,603	)
Miscellaneous – 2.9%
Total (Cost $5,766,793)			6,896,550	NET ASSETS – 100.0%			$	236,724,018
TOTAL COMMON STOCKS
(Cost $170,788,010)			220,210,760

a	Non-income producing.
b	American Depository Receipt.
c	A portion of these securities were on loan at June 30, 2003. Total market value of loaned securities at June 30, 2003 was $7,992,197.
d	Securities for which market quotations are no longer readily available represent 1.06% of net assets. These securities have been valued at their fair value under procedures established by the Fund’s Board of Directors.
†	New additions in 2003.
	Bold indicates the Fund’s largest 20 equity holdings in terms of June 30, 2003 market value.
INCOME TAX INFORMATION: The cost of total investments for Federal income tax purposes was $188,619,900. At June 30, 2003, net unrealized depreciation appreciation for all securities was $48,531,721, consisting of aggregate gross unrealized appreciation of $65,691,964 and aggregate gross unrealized of $17,160,243. The primary differences in book and tax basis cost is the timing of the recognition of losses on securities sold and amortization of discount for book and tax purposes.
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

36 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE MICRO-CAP TRUST, INC.

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 2003 (UNAUDITED)  

ASSETS:
Investments at value (identified cost $176,756,816)	$	226,301,621
Repurchase agreement (at cost and value)		10,850,000
Cash		624
Collateral from brokers on securities loaned		8,369,427
Receivable for investments sold		126,725
Receivable for dividends and interest		70,652
Prepaid expenses		9,686
Total Assets		245,728,735
LIABILITIES:
Payable for collateral on securities loaned		8,369,427
Payable for investments purchased		194,112
Payable for investment advisory fee		278,115
Preferred dividends accrued but not yet declared		68,887
Accrued expenses		94,176
Total Liabilities		9,004,717
Net Assets	$	236,724,018
ANALYSIS OF NET ASSETS:
PREFERRED STOCK:
Par value of 7.75% Cumulative Preferred Stock – $0.001 per share; 1,600,000 shares outstanding	$	1,600
Additional paid-in capital		39,998,400
Net Assets applicable to Preferred Stock at a liquidation value of $25 per share		40,000,000
COMMON STOCK:
Par value of Common Stock – $0.001 per share; 18,540,334 shares outstanding (150,000,000 shares authorized)		18,540
Additional paid-in capital		142,059,397
Accumulated net investment loss		(1,199,081	)
Accumulated net realized gain on investments		16,392,806
Net unrealized appreciation on investments		49,544,805
Quarterly and accrued distributions		(10,092,449	)
Net Assets applicable to Common Stock (net asset value per share – $10.61)		196,724,018
Net Assets	$	236,724,018
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   37

ROYCE MICRO-CAP TRUST, INC.

STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2003 (UNAUDITED)  

INVESTMENT INCOME:
Income:
Dividends	$	402,854
Interest		72,794
Total income		475,648
Expenses:
Investment advisory fees		1,658,923
Custody and transfer agent fees		61,256
Stockholder reports		48,061
Professional fees		30,077
Directors’ fees		26,132
Administrative and office facilities expenses		16,672
Other expenses		33,608
Total expenses		1,874,729
Fees waived by investment advisor		(200,000	)
Net expenses		1,674,729
Net investment loss		(1,199,081	)
REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
Net realized gain on investments		12,706,206
Net change in unrealized appreciation on investments		21,690,144
Net realized and unrealized gain on investments		34,396,350
NET INCREASE IN NET ASSETS FROM INVESTMENT OPERATIONS	$	33,197,269

STATEMENTS OF CHANGES IN NET ASSETS
	Six months ended June 30, 2003			Year ended December 31,
	(unaudited)			2002
INVESTMENT OPERATIONS:
Net investment loss	$	(1,199,081	)	$	(2,363,582	)
Net realized gain on investments		12,706,206			16,747,557
Net change in unrealized appreciation on investments		21,690,144			(38,936,315	)
Net increase (decrease) in net assets from investment operations		33,197,269			(24,552,340	)
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
Net investment income		–			–
Net realized gain on investments		–			(3,100,000	)
Quarterly distributions *		(1,550,000	)		–
Total distributions to Preferred Stockholders		(1,550,000	)		(3,100,000	)
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
Net investment income		–			–
Net realized gain on investments		–			(13,769,198	)
Quarterly distributions *		(8,473,560	)		–
Total distributions to Common Stockholders		(8,473,560	)		(13,769,198	)
CAPITAL STOCK TRANSACTIONS:
Reinvestment of distributions to Common Stockholders		5,979,130			8,549,592
NET INCREASE (DECREASE) IN NET ASSETS		29,152,839			(32,871,946	)
NET ASSETS:
Beginning of period		207,571,179			240,443,125
End of period (including accumulated net investment loss of $1,199,081 in 2003)	$	236,724,018		$	207,571,179
* To be allocated to net investment income and capital gains at year-end.
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

38 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE MICRO-CAP TRUST, INC.

FINANCIAL HIGHLIGHTS

This table is presented to show selected data for a share of Common Stock outstanding throughout each period, and to assist stockholders in evaluating the Fund’s performance for the periods presented.

	Six months ended			Years ended December 31,
	June 30, 2003
	(unaudited)				2002		2001		2000		1999		1998
NET ASSET VALUE, BEGINNING OF PERIOD		$9.39			$11.83		$10.14		$11.00		$10.06		$10.84
INVESTMENT OPERATIONS:
Net investment income (loss)		(0.06	)		(0.13	)	(0.05	)	0.09		0.12		0.13
Net realized and unrealized gain (loss) on investments		1.87			(1.29	)	2.57		1.23		1.35		(0.36	)
Total investment operations		1.81			(1.42	)	2.52		1.32		1.47		(0.23	)
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
Net investment income		–			–		–		(0.01	)	(0.05	)	(0.06	)
Net realized gain on investments		–			(0.18	)	(0.19	)	(0.22	)	(0.18	)	(0.18	)
Quarterly distributions *		(0.09	)		–		–		–		–		–
Total distributions to Preferred Stockholders		(0.09	)		(0.18	)	(0.19	)	(0.23	)	(0.23	)	(0.24	)
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
Net investment income		–			–		–		(0.09	)	(0.06	)	(0.07	)
Net realized gain on investments		–			(0.80	)	(0.57	)	(1.63	)	(0.21	)	(0.22	)
Quarterly distributions *		(0.47	)		–		–		–		–		–
Total distributions to Common Stockholders		(0.47	)		(0.80	)	(0.57	)	(1.72	)	(0.27	)	(0.29	)
CAPITAL STOCK TRANSACTIONS:
Effect of reinvestment of distributions by Common Stockholders		(0.03	)		(0.04	)	(0.07	)	(0.23	)	(0.03	)	(0.02	)
Total capital stock transactions		(0.03	)		(0.04	)	(0.07	)	(0.23	)	(0.03	)	(0.02	)
NET ASSET VALUE, END OF PERIOD		$10.61			$9.39		$11.83		$10.14		$11.00		$10.06
MARKET VALUE, END OF PERIOD		$9.77			$8.44		$10.50		$8.625		$9.00		$8.875
TOTAL RETURN (a):
Market Value		22.2	%***		(12.7	)%	28.8	%	15.3	%	4.5	%	(9.4	)%
Net Asset Value		19.3	%***		(13.8	)%	23.4	%	10.9	%	12.7	%	(4.1	)%
RATIOS BASED ON AVERAGE NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS:
Total expenses (b,c)		1.98	%**		1.96	%	1.78	%	1.32	%	1.27	%	1.18	%
Management fee expense		1.72	%**		1.59	%	1.57	%	1.08	%	0.91	%	0.80	%
Other operating expenses		0.26	%**		0.37	%	0.21	%	0.24	%	0.36	%	0.38	%
Net investment income (loss)		(1.42)	%**		(1.23	)%	(0.43	)%	0.74	%	1.20	%	1.21	%
SUPPLEMENTAL DATA:
Net Assets, End of Period (in thousands)		$236,724			$207,571		$240,443		$203,820		$191,269		$175,495
Portfolio Turnover Rate		11	%		39	%	27	%	49	%	49	%	44	%
PREFERRED STOCK:
Total shares outstanding		1,600,000			1,600,000		1,600,000		1,600,000		1,600,000		1,600,000
Asset coverage per share		$147.95			$129.73		$150.28		$127.39		$119.54		$109.68
Liquidation preference per share		$25.00			$25.00		$25.00		$25.00		$25.00		$25.00
Average market value per share (d)		$25.90			$25.91		$25.30		$23.08		$24.67		$25.40

(a)	The Market Value Total Return is calculated assuming a purchase of Common Stock on the opening of the first business day and a sale on the closing of the last business day of each period reported. Dividends and distributions, if any, are assumed for the purposes of this calculation to be reinvested at prices obtained under the Fund’s Distribution Reinvestment and Cash Purchase Plan. Net Asset Value Total Return is calculated on the same basis, except that the Fund’s net asset value is used on the purchase and sale dates instead of market value.
(b)	Expense ratios based on total average net assets were 1.60%, 1.62%, 1.46%, 1.06%, 0.98% and 0.92% for the periods ended June 30, 2003 and December 31, 2002, 2001, 2000, 1999 and 1998, respectively.
(c)	Expense ratios based on average net assets applicable to Common Stockholders before waiver of fees by the investment adviser would have been 2.21%, 2.04%, 1.81%, 1.44% and 1.24% for the periods ended June 30, 2003 and December 31, 2002, 2001, 1999 and 1998, respectively.
(d)	The average of month-end market values during the period.

*	To be allocated to net investment income and capital gains at year-end.
**	Annualized.
***	Not annualized.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   39

ROYCE MICRO-CAP TRUST, INC.

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

Summary of Significant Accounting Policies:

Royce Micro-Cap Trust, Inc. (the “Fund”) was incorporated under the laws of the State of Maryland on September 9, 1993 as a diversified closed-end investment company. The Fund commenced operations on December 14, 1993.       The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Valuation of Investments:       Securities are valued as of the close of trading on the New York Stock Exchange (generally 4:00 p.m. Eastern Time) on the valuation date. Securities listed on an exchange or the Nasdaq National Market System (NMS) are valued at their last reported sales price or official closing price taken from the primary market in which each security trades or, if no sale is reported for such day, at their bid price for exchange-listed securities and at the average of their bid and asked prices for Nasdaq NMS securities. Other over-the-counter securities for which market quotations are readily available are valued at their bid price. Securities for which market quotations are not readily available are valued at their fair value under procedures established by the Fund’s Board of Directors. Bonds and other fixed income securities may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services. Investment Transactions and Related Investment Income:       Investment transactions are accounted for on the trade date. Dividend income is recorded on the ex-dividend date and any non-cash dividend income is recorded at the fair market value of the securities received. Interest income is recorded on the accrual basis. Realized gains and losses from investment transactions are determined on the basis of identified cost for book and tax purposes. Expenses:       The Fund incurs direct and indirect expenses. Expenses directly attributable to the Fund are charged to the Fund’s operations, while expenses applicable to more than one of the Royce Funds are allocated in an equitable manner. Allocated personnel and occupancy costs related to The Royce Funds are included in administrative and office facilities expenses. The Fund has adopted a deferred fee agreement that allows the Fund’s Directors to defer the receipt of all or a portion of Directors’ Fees otherwise payable. The deferred fees are invested in certain Royce Funds until distributed in accordance with the agreement. Taxes:       As a qualified regulated investment company under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. The Schedule of Investments includes information regarding income taxes under the caption “Income Tax Information”. Distributions:       The Fund currently has a policy of paying quarterly distributions on the Fund’s Common Stock. Distributions are currently being made at the annual rate of 9% of the rolling average of the prior four calendar quarter-end NAVs of the Fund’s Common Stock, with the fourth quarter distribution being the greater of 2.25% of the rolling average or the distribution required by IRS regulations. Distributions to Preferred Stockholders are recorded on an accrual basis and paid quarterly. Distributions are determined in accordance with income tax regulations that may differ from accounting principles generally accepted in the United States of America. Permanent book and tax basis differences relating to stockholder distributions will result in reclassifications within the capital accounts. Undistributed net investment income may include temporary book and tax basis differences, which will reverse in a subsequent period. Any taxable income or gain remaining undistributed at fiscal year end is distributed in the following year. Repurchase Agreements:       The Fund enters into repurchase agreements with respect to its portfolio securities solely with State Street Bank and Trust Company (“SSB&T”), the custodian of its assets. The Fund restricts repurchase agreements to maturities of no more than seven days. Securities pledged as collateral for repurchase agreements, which are held by SSB&T until maturity of the repurchase agreements, are marked-to-market daily and maintained at a value at least equal to the principal amount of the repurchase agreement (including accrued interest). Repurchase agreements could involve certain risks in the event of default or insolvency of SSB&T, including possible delays or restrictions upon the ability of the Fund to dispose of the underlying securities. Securities Lending:       The Fund loans securities to qualified institutional investors for the purpose of realizing additional income. This income is included in interest income. Collateral on all securities loaned for the Fund is accepted in cash and is invested temporarily, typically, and specifically at June 30, 2003, in a registered money market fund, by the custodian. The collateral is equal to at least 100% of the current market value of the loaned securities.

40 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE MICRO-CAP TRUST, INC.

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

Capital Stock:
	The Fund currently has 1,600,000 shares of 7.75% Cumulative Preferred Stock outstanding. The stock has a liquidation preference of $25.00 per share.       Under the Investment Company Act of 1940, the Fund is required to maintain an asset coverage of at least 200% for the Preferred Stock. In addition, pursuant to the Rating Agency Guidelines established by Moody’s, the Fund is required to maintain a certain discounted asset coverage. The Fund has met these requirements since issuing the Preferred Stock.       The Fund is required to allocate long-term capital gain distributions and other types of income proportionately to distributions made to holders of shares of Common Stock and Preferred Stock. To the extent that distributions are not paid from long-term capital gains, net investment income or net short-term capital gains, they will represent a return of capital.       The Fund issued 698,276 and 896,290 shares of Common Stock as reinvestment of distributions by Common Stockholders for the periods ended June 30, 2003 and December 31, 2002, respectively.
Investment Advisory Agreement:
	As compensation for its services under the Investment Advisory Agreement, Royce & Associates, LLC (“Royce”) receives a fee comprised of a Basic Fee (“Basic Fee”) and an adjustment to the Basic Fee based on the investment performance of the Fund in relation to the investment record of the Russell 2000.       The Basic Fee is a monthly fee equal to 1/12 of 1% (1% on an annualized basis) of the average of the month-end net assets of the Fund for the rolling 36-month period ending with such month. The Basic Fee for each month is increased or decreased at the rate of 1/12 of .05% for each percentage point that the investment performance of the Fund exceeds, or is exceeded by, the percentage change in the investment record of the Russell 2000 for the performance period by more than two percentage points. The performance period for each such month is a rolling 36-month period ending with such month. The maximum increase or decrease in the Basic Fee for any month may not exceed 1/12 of .5%. Accordingly, for each month, the maximum monthly fee rate as adjusted for performance is 1/12 of 1.5% and is payable if the investment performance of the Fund exceeds the percentage change in the investment record of the Russell 2000 by 12 or more percentage points for the performance period, and the minimum monthly fee rate as adjusted for performance is 1/12 of .5% and is payable if the percentage change in the investment record of the Russell 2000 exceeds the investment performance of the Fund by 12 or more percentage points for the performance period.       Royce has voluntarily committed to waive the portion of its investment advisory fee attributable to the Fund’s Preferred Stock for any month in which the Fund’s average annual NAV total return since issuance of the Preferred Stock fails to exceed the Preferred Stock’s dividend rate.       For the six months ended June 30, 2003, the Fund accrued and paid Royce advisory fees totaling $1,458,923, which is net of $200,000 voluntarily waived by Royce.
Purchases and Sales of Investment Securities:
	For the six months ended June 30, 2003, the cost of purchases and proceeds from sales of investment securities, other than short-term securities, amounted to $22,799,895 and $34,025,558, respectively.
Transactions in Shares of Affiliated Companies:
	An “Affiliated Company”, as defined in the Investment Company Act of 1940, is a company in which a Fund owns 5% or more of the company’s outstanding voting securities. The Fund effected the following transactions in shares of such companies during the six months ended June 30, 2003:

	Purchases		Sales
Affiliated Company	Shares	Cost	Shares		Cost	Realized Gain (Loss)	Dividend Income
Technical Communications	—	—	96,700	$	108,304	$(61,331)	—

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   41

ROYCE FOCUS TRUST, INC.
SCHEDULE OF INVESTMENTS	JUNE 30, 2003 (UNAUDITED)

COMMON STOCKS – 74.9%
	SHARES		VALUE		SHARES		VALUE
Consumer Products – 6.2%
Sports and Recreation - 3.6%				Machinery - 3.5%
Callaway Golf	100,000	$	1,322,000	Lincoln Electric Holdings	99,800	$	2,036,918
†Winnebago Industries c	50,000		1,895,000	Woodward Governor	24,400		1,049,200
			3,217,000				3,086,118
Other Consumer Products - 2.6%				Total (Cost $4,617,941)			8,056,806
Oakley a	75,000		882,750
†Yankee Candle Company a	60,000		1,393,200	Industrial Services – 7.1%
				Commercial Services - 5.3%
			2,275,950	Carlisle Holdings a	400,000		1,320,000
				Cornell Companies a	75,000		1,135,500
Total (Cost $4,305,372)			5,492,950	Covance a	50,000		905,000
				†West Corporation a	50,000		1,332,500
Consumer Services – 5.2%
Direct Marketing - 2.4%							4,693,000
Nu Skin Enterprises Cl. A	200,000		2,090,000
				Engineering and Construction - 1.8%
Retail Stores - 2.8%				Dycom Industries a	100,000		1,630,000
Big Lots a	89,400		1,344,576
Charming Shoppes a,c	230,000		1,143,100	Total (Cost $3,871,542)			6,323,000
			2,487,676	Natural Resources – 12.2%
				Energy Services - 2.7%
Total (Cost $3,614,159)			4,577,676	†Ensign Resource Service Group	53,000		789,674
				Input/Output a	300,000		1,614,000
Financial Intermediaries – 9.3%
Insurance - 5.1%							2,403,674
ProAssurance Corporation a	47,155		1,272,713
White Mountains Insurance Group c	4,000		1,580,000	Oil and Gas - 1.6%
Zenith National Insurance	59,000		1,681,500	Tom Brown a	50,000		1,389,500
			4,534,213	Precious Metals and Mining - 7.9%
				AngloGold ADR b	25,000		797,500
Securities Brokers - 1.4%				†Apex Silver Mines a	100,000		1,475,000
E*TRADE Group a	150,000		1,275,000	Glamis Gold a	125,000		1,433,750
				Goldcorp	180,000		2,160,000
Other Financial Intermediaries - 2.8%				†Meridian Gold a	99,800		1,146,702
†TSX Group	120,000		2,434,077
							7,012,952
Total (Cost $4,622,704)			8,243,290
				Total (Cost $8,749,421)			10,806,126
Financial Services – 1.7%
Information and Processing - 1.1%				Technology – 13.7%
†eFunds Corporation a	85,000		980,050	Components and Systems - 1.6%
				REMEC a	200,000		1,392,000
Investment Management - 0.6%
U.S. Global Investors Cl. A a,c	295,605		546,869	Distribution - 1.2%
				Richardson Electronics	129,000		1,044,900
Total (Cost $1,566,006)			1,526,919
				Internet Software and Services - 1.6%
Health – 10.4%				†Overstock.com a,c	100,000		1,451,000
Drugs and Biotech - 8.8%
Antigenics a,c	80,000		921,600	IT Services - 3.0%
†Durect Corporation a,c	220,000		530,200	Perot Systems Cl. A a	140,500		1,596,080
Emisphere Technologies a	200,000		720,000	Syntel a	70,000		1,101,100
Endo Pharmaceuticals Holdings a	100,000		1,692,000
Lexicon Genetics a	200,000		1,342,000				2,697,180
Perrigo Company	87,300		1,365,372
VIVUS a,c	250,000		1,285,000	Semiconductors and Equipment - 1.9%
				Exar Corporation a	50,000		791,500
			7,856,172	†ParthusCeva a,c	109,600		893,240
Personal Care - 1.6%							1,684,740
Ocular Sciences a	70,000		1,389,500
				Software - 1.6%
Total (Cost $7,522,624)			9,245,672	Lightspan a	750,000		508,500
				Transaction Systems Architects Cl. A a	100,000		896,000
Industrial Products – 9.1%
Building Systems and Components - 2.9%							1,404,500
Simpson Manufacturing a	70,000		2,562,000
Construction Materials - 2.7%
Florida Rock Industries	58,350		2,408,688

42 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE FOCUS TRUST, INC.
SCHEDULE OF INVESTMENTS					JUNE 30, 2003 (UNAUDITED)
						PRINCIPAL
		SHARES		VALUE		AMOUNT			VALUE
Technology (continued)					U.S. TREASURY OBLIGATIONS – 6.0%
Telecommunication - 2.8%					U.S. Treasury Notes
Anaren a,c		140,000	$	1,311,800	7.25%, due 8/15/04	$	5,000,000	$	5,344,725
†ViaSat a,c		83,700		1,200,258
					TOTAL U.S. TREASURY OBLIGATIONS
				2,512,058	(Cost $5,033,324)				5,344,725
Total (Cost $10,466,402)				12,186,378	REPURCHASE AGREEMENT – 9.5%
					State Street Bank & Trust Company, 0.30% dated 6/30/03, due 7/1/03, maturity value $8,442,070 (collateralized by U.S. Treasury Bonds, 6.375% due 8/15/27, valued at $8,613,909)
TOTAL COMMON STOCKS
(Cost $49,336,171)				66,458,817
	PRINCIPAL				(Cost $8,442,000)				8,442,000
	AMOUNT
					TOTAL INVESTMENTS – 99.4%
CORPORATE BONDS – 3.3%					(Cost $69,948,953)				88,210,927
E*TRADE Group 6.00%
Conv. Sub. Note due 2/1/07	$	3,000,000		2,940,000	CASH AND OTHER ASSETS
					LESS LIABILITIES – 0.6%				519,568
TOTAL CORPORATE BONDS
(Cost $2,226,761)				2,940,000	NET ASSETS – 100%			$	88,730,495
GOVERNMENT BONDS – 5.7%
New Zealand 6.50%, due 2/15/06		8,250,000		5,025,385
TOTAL GOVERNMENT BONDS
(Cost $4,910,697)				5,025,385

a	Non-income producing.
b	American Depository Receipt.
c	A portion of these securities were on loan at June 30, 2003. Total market value of loaned securities at June 30, 2003 was $3,305,289.
†	New additions in 2003.
	Bold indicates the Fund’s largest 20 equity holdings in terms of June 30, 2003 market value.
INCOME TAX INFORMATION: The cost of total investments for Federal income tax purposes was $70,316,034. At June 30, 2003, net unrealized appreciation for all securities was $17,894,893, consisting of aggregate gross unrealized appreciation of $19,366,001 and aggregate gross unrealized depreciation of $1,471,108. The primary differences in book and tax basis cost is the timing of the recognition of losses on securities sold and amortization of discount for book and tax purposes.
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   43

ROYCE FOCUS TRUST, INC.
STATEMENT OF ASSETS AND LIABILITIES	JUNE 30, 2003 (UNAUDITED)
ASSETS:
Investments at value (identified cost $61,506,953)		$	79,768,927
Repurchase agreement (at cost and value)			8,442,000
Cash			517
Collateral from brokers on securities loaned			3,403,611
Receivable for investments sold			284,594
Receivable for dividends and interest			370,313
Prepaid expenses			11,545
Total Assets			92,281,507
LIABILITIES:
Payable for collateral on securities loaned			3,403,611
Payable for investment advisory fee			56,720
Preferred dividends accrued but not yet declared			33,112
Accrued expenses			57,569
Total Liabilities			3,551,012
Net Assets		$	88,730,495
ANALYSIS OF NET ASSETS:
PREFERRED STOCK:
Par value of 7.45% Cumulative Preferred Stock – $0.001 per share; 800,000 shares outstanding		$	800
Additional paid-in capital			19,999,200
Net Assets applicable to Preferred Stock at a liquidation value of $25 per share			20,000,000
COMMON STOCK:
Par value of Common Stock – $0.001 per share; 9,241,025 shares outstanding (100,000,000 shares authorized)			9,241
Additional paid-in capital			45,713,027
Undistributed net investment income			165,852
Accumulated net realized gain on investments			5,356,492
Net unrealized appreciation on investments			18,263,995
Quarterly and accrued distributions			(778,112	)
Net Assets applicable to Common Stock (net asset value per share – $7.44)			68,730,495
Net Assets		$	88,730,495

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

44 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE FOCUS TRUST, INC.
STATEMENT OF OPERATIONS	SIX MONTHS ENDED JUNE 30, 2003 (UNAUDITED)
INVESTMENT INCOME:
Income:
Interest					$	401,058
Dividends						197,770
Total income						598,828
Expenses:
Investment advisory fees						392,077
Custody and transfer agent fees						38,899
Stockholder reports						26,154
Professional fees						25,830
Directors’ fees						15,771
Administrative and office facilities expenses						6,178
Other expenses						27,244
Total expenses						532,153
Fees waived by investment adviser						(99,177	)
Net expenses						432,976
Net investment income						165,852
REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
Net realized gain on investments						4,290,829
Net change in unrealized appreciation on investments						7,062,848
Net realized and unrealized gain on investments						11,353,677
NET INCREASE IN NET ASSETS FROM INVESTMENT OPERATIONS					$	11,519,529
STATEMENTS OF CHANGES IN NET ASSETS
		Six months ended June 30, 2003 (unaudited)			Year ended December 31, 2002
INVESTMENT OPERATIONS:
Net investment income (loss)		$	165,852			(103,396	)
Net realized gain on investments			4,290,829			1,317,847
Net change in unrealized appreciation on investments			7,062,848			(8,047,125	)
Net increase (decrease) in net assets from investment operations			11,519,529			(6,832,674	)
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
Net investment income			–			(272,620	)
Net realized gain on investments			–			(1,217,380	)
Quarterly distributions*			(745,000	)		–
Total distributions to Preferred Stockholders			(745,000	)		(1,490,000	)
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
Net investment income			–			(150,865	)
Net realized gain on investments			–			(673,654	)
Total distributions to Common Stockholders			–			(824,519	)
CAPITAL STOCK TRANSACTIONS:
Reinvestment of distributions to Common Stockholders			–			449,516
NET INCREASE (DECREASE) IN NET ASSETS			10,774,529			(8,697,677	)
NET ASSETS:
Beginning of period			77,955,966			86,653,643
End of period (including undistributed net investment income of $165,852 in 2003)		$	88,730,495		$	77,955,966
* To be allocated to net investment income and capital gains at year-end.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   45

ROYCE FOCUS TRUST, INC.
FINANCIAL HIGHLIGHTS
This table is presented to show selected data for a share of Common Stock outstanding throughout each period, and to assist stockholders in evaluating the Fund’s performance for the periods presented.
	Six months ended			Years ended December 31,
	June 30, 2003
	(unaudited)			2002			2001			2000			1999			1998
NET ASSET VALUE, BEGINNING OF PERIOD		$6.27			$7.28			$6.77			$5.94			$5.63			$6.04
INVESTMENT OPERATIONS:
Net investment income (loss)		0.02			(0.01	)		0.05			0.12			0.08			0.12
Net realized and unrealized gain (loss) on investments		1.23			(0.74	)		0.79			1.26			0.58			(0.35	)
Total investment operations		1.25			(0.75	)		0.84			1.38			0.66			(0.23	)
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
Net investment income		–			(0.03	)		(0.04	)		(0.03	)		(0.01	)		(0.16	)
Net realized gain on investments		–			(0.13	)		(0.13	)		(0.14	)		(0.17	)		(0.02	)
Quarterly distributions *		(0.08	)		–			–			–			–			–
Total distributions to Preferred Stockholders		(0.08	)		(0.16	)		(0.17	)		(0.17	)		(0.18	)		(0.18	)
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
Net investment income		–			(0.02	)		(0.03	)		(0.06	)		(0.01	)		–
Net realized gain on investments		–			(0.07	)		(0.11	)		(0.28	)		(0.14	)		–
Total distributions to Common Stockholders		–			(0.09	)		(0.14	)		(0.34	)		(0.15	)		–
CAPITAL STOCK TRANSACTIONS:
Effect of reinvestment of distributions by Common Stockholders		–			(0.01	)		(0.02	)		(0.04	)		(0.02	)		–
Total capital stock transactions		–			(0.01	)		(0.02	)		(0.04	)		(0.02	)		–
NET ASSET VALUE, END OF PERIOD		$7.44			$6.27			$7.28			$6.77			$5.94			$5.63
MARKET VALUE, END OF PERIOD		$6.77			$5.56			$6.65			$5.69			$4.72			$4.88
TOTAL RETURN (a):
Market Value		21.8	%***		(15.1	)%		19.7	%		27.9	%		(0.3	)%		(3.7	)%
Net Asset Value		18.7	%***		(12.5	)%		10.0	%		20.9	%		8.7	%		(6.8	)%
RATIOS BASED ON AVERAGE NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS:
Total expenses (b,c)		1.48	%**		1.88	%		1.47	%		1.44	%		1.51	%		1.62	%
Management fee expense		1.00	%**		1.13	%		1.11	%		1.00	%		1.00	%		1.14	%
Other operating expenses		0.48	%**		0.75	%		0.36	%		0.44	%		0.51	%		0.48	%
Net investment income (loss)		0.57	%**		(0.16	)%		0.70	%		1.93	%		1.47	%		1.95	%
SUPPLEMENTAL DATA:
Net Assets, End of Period (in thousands)		$88,730			$77,956			$86,654			$80,933			$71,003			$67,457
Portfolio Turnover Rate		34	%		61	%		54	%		69	%		60	%		90	%
PREFERRED STOCK:
Total shares outstanding		800,000			800,000			800,000			800,000			800,000			800,000
Asset coverage per share		$110.91			$97.44			$108.32			$101.17			$88.75			$84.32
Liquidation preference per share		$25.00			$25.00			$25.00			$25.00			$25.00			$25.00
Average market value per share (d)		$25.62			$25.64			$25.09			$22.23			$24.00			$25.16

(a)	The Market Value Total Return is calculated assuming a purchase of Common Stock on the opening of the first business day and a sale on the closing of the last business day of each period reported. Dividends and distributions, if any, are assumed for the purposes of this calculation to be reinvested at prices obtained under the Fund’s Distribution Reinvestment and Cash Purchase Plan. Net Asset Value Total Return is calculated on the same basis, except that the Fund’s net asset value is used on the purchase and sale dates instead of market value.
(b)	Expense ratios based on total average net assets were 1.10%, 1.43%, 1.11%, 1.05%, 1.06% and 1.16% for the periods ended June 30, 2003 and December 31, 2002, 2001, 2000, 1999 and 1998, respectively.
(c)	Expense ratios based on average net assets applicable to Common Stockholders before waiver of fees by the investment adviser would have been 1.82%, 2.06%, 1.69%, 1.81%, 1.93% and 1.88% for the periods ended June 30, 2003 and December 31, 2002, 2001, 2000, 1999 and 1998, respectively.
(d)	The average of month-end market values during the period.
*	To be allocated to net investment income and capital gains at year-end.
**	Annualized.
***	Not annualized.

46 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

ROYCE FOCUS TRUST, INC.

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

Summary of Significant Accounting Policies:

Royce Focus Trust, Inc. (the “Fund”) is a diversified closed-end investment company. The Fund commenced operations on March 2, 1988 and Royce & Associates, LLC (“Royce”) assumed investment management responsibility for the Fund on November 1, 1996.       The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Valuation of Investments:       Securities are valued as of the close of trading on the New York Stock Exchange (generally 4:00 p.m. Eastern Time) on the valuation date. Securities listed on an exchange or the Nasdaq National Market System (NMS) are valued at their last reported sales price or official closing price taken from the primary market in which each security trades or, if no sale is reported for such day, at their bid price for exchange-listed securities and at the average of their bid and asked prices for Nasdaq NMS securities. Other over-the-counter securities for which market quotations are readily available are valued at their bid price. Securities for which market quotations are not readily available are valued at their fair value under procedures established by the Fund’s Board of Directors. Bonds and other fixed income securities may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services. Investment Transactions and Related Investment Income:       Investment transactions are accounted for on the trade date. Dividend income is recorded on the ex-dividend date and any non-cash dividend income is recorded at the fair market value of the securities received. Interest income is recorded on the accrual basis. Realized gains and losses from investment transactions are determined on the basis of identified cost for book and tax purposes. Expenses:       The Fund incurs direct and indirect expenses. Expenses directly attributable to the Fund are charged to the Fund’s operations, while expenses applicable to more than one of the Royce Funds are allocated in an equitable manner. Allocated personnel and occupancy costs related to The Royce Funds are included in administrative and office facilities expenses. The Fund has adopted a deferred fee agreement that allows the Fund’s Directors to defer the receipt of all or a portion of Directors’ Fees otherwise payable. The deferred fees are invested in certain Royce Funds until distributed in accordance with the agreement. Taxes:       As a qualified regulated investment company under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. The Schedule of Investments includes information regarding income taxes under the caption “Income Tax Information”. Distributions:       Distributions to Common Stockholders are recorded on the ex-dividend date and paid annually in December. Distributions to Preferred Stockholders are recorded on an accrual basis and paid quarterly. Distributions are determined in accordance with income tax regulations that may differ from accounting principles generally accepted in the United States of America. Permanent book and tax basis differences relating to stockholder distributions will result in reclassifications within the capital accounts. Undistributed net investment income may include temporary book and tax basis differences, which will reverse in a subsequent period. Any taxable income or gain remaining undistributed at fiscal year end is distributed in the following year. Repurchase Agreements:       The Fund enters into repurchase agreements with respect to its portfolio securities solely with State Street Bank and Trust Company (“SSB&T”), the custodian of its assets. The Fund restricts repurchase agreements to maturities of no more than seven days. Securities pledged as collateral for repurchase agreements, which are held by SSB&T until maturity of the repurchase agreements, are marked-to-market daily and maintained at a value at least equal to the principal amount of the repurchase agreement (including accrued interest). Repurchase agreements could involve certain risks in the event of default or insolvency of SSB&T, including possible delays or restrictions upon the ability of the Fund to dispose of the underlying securities. Securities Lending:       The Fund loans securities to qualified institutional investors for the purpose of realizing additional income. This income is included in interest income. Collateral on all securities loaned for the Fund is accepted in cash and is invested temporarily, typically, and specifically at June 30, 2003, in a registered money market fund, by the custodian. The collateral is equal to at least 100% of the current market value of the loaned securities.

THE ROYCE FUNDS SEMIANNUAL REPORT 2003 |   47

ROYCE FOCUS TRUST, INC.

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

Capital Stock:
	The Fund currently has 800,000 shares of 7.45% Cumulative Preferred Stock outstanding. The stock has a liquidation preference of $25.00 per share.       Under the Investment Company Act of 1940, the Fund is required to maintain an asset coverage of at least 200% for the Preferred Stock. In addition, pursuant to the Rating Agency Guidelines established by Moody’s, the Fund is required to maintain a certain discounted asset coverage. The Fund has met these requirements since issuing the Preferred Stock.       The Fund is required to allocate long-term capital gain distributions and other types of income proportionately to distributions made to holders of shares of Common Stock and Preferred Stock. To the extent that distributions are not paid from long-term capital gains, net investment income or net short-term capital gains, they will represent a return of capital.       The Fund issued 79,701 shares of Common Stock as reinvestment of distributions by Common Stockholders for the year ended December 31, 2002.
Investment Advisory Agreement:
	The Investment Advisory Agreement between Royce and the Fund provides for fees to be paid at an annual rate of 1.0% of the average daily net assets of the Fund. Royce has voluntarily committed to waive the portion of its investment advisory fee attributable to the Fund’s Preferred Stock for any month in which the Fund’s average annual NAV total return since issuance of the Preferred Stock fails to exceed the Preferred Stock’s dividend rate.       For the six months ended June 30, 2003, the Fund accrued and paid Royce advisory fees totaling $292,900, which is net of $99,177 voluntarily waived by Royce.
Purchases and Sales of Investment Securities:
	For the six months ended June 30, 2003, the cost of purchases and proceeds from sales of investment securities, other than short-term securities, amounted to $23,629,502 and $23,175,577, respectively.

48 |   THE ROYCE FUNDS SEMIANNUAL REPORT 2003

POSTSCRIPT
	VALUEBALL
	“With the first pick in the 2003 NBA draft, the Cleveland Cavaliers select LeBron James of St. Vincent-St. Mary High School.” So began another season of hope for another beleaguered franchise in the world of professional sports. LeBron is perhaps the most heralded basketball player to enter the pros since Michael Jordan. He may also be the most over-hyped. At the tender age of 18, he signed a $90 million contract with Nike before he ever played a minute of basketball beyond the high-school level. Other sports are hardly immune to the same manic thinking whereby an untried rookie is suddenly transformed into the Next Big Thing. Such is the heady bliss conjured by the magic word “potential.” Talent evaluation is, after all, an imperfect art. It is extraordinarily difficult to look at a young athlete playing at one level and determine how that same person might perform at the next.
	This is especially the case in baseball, by far the most challenging sport in which to project talent. (It also holds true for stock selection.) Yet some of the sport’s more shop-worn methods are changing and might soon be swept aside with the success of Michael Lewis’s bestseller, Moneyball, which focuses on Oakland Athletics General Manager Billy Beane. For the last several years, Beane has put together highly competitive teams with less than half the budget of a high-priced squad like the Yankees, Dodgers or Mets. One might say that he puts together teams in much the same way that we try to select stocks. He tends to gravitate toward players that many other scouts and general managers have ignored, believing in his own standards of player value as opposed to what others think will work best.
	Beane is a disciple of Bill James (no relation to LeBron), author of the occasionally maligned but obsessively studied tome The Baseball Abstract. Just as Benjamin Graham is the father of value investing, James (who first began publishing his reports in 1977) is the father of what has come to be called sabermetrics. Sabermetrics involves a combination of statistical analysis and subjective evaluation to obtain rational, objective information about a player’s abilities. For example, baseball people seldom looked at on-base-percentage (OBP), they thought mostly of a player’s batting average until Bill James. James pointed out that a player with a batting average of .275 and an OBP of .355 was more productive than one hitting .295 with an OBP of only .315 because, while he hit for a lower average, he was able to get on base more frequently by drawing walks more effectively than the latter player.
	We think that this effective measure of offensive efficiency bears comparison with Ben Graham’s notion of net net working capital. In Graham’s now-classic formulation, he looked at the worth of a company once all debts were paid. The remaining assets were what he used as the basis of a company’s valuation. In each case, a progressive thinker created a rational method of measuring value that flew in the face of conventional wisdom but that ultimately proved to be very successful. Here at Royce, we continue to use variations on Ben Graham’s method as one means of estimating company valuations.
	We see other parallels between the approach that James pioneered and our own methods of selecting securities. Like us, he is less enthralled with potential and concentrates instead on historical results. He has repeatedly questioned the validity of accepted ideas and has displayed a stubborn confidence in his work (as we did back in the ’70s, by insisting that value investing would indeed work in the small-cap world). He has seen qualities in players that others failed to notice and pointed out that quality athletes were often not the high-paid superstars most people thought a necessary part on any winning team.           Of course, if our evaluations were as astute as his usually are, we might be using this space to discuss triple-digit mutual fund returns. Maybe we could hire him away from the Red Sox.

	TheRoyceFunds 1414 AVENUE OF THE AMERICAS • NEW YORK, NY 10019 (l-r) Whitney George, Buzz Zaino, Chuck Royce, Jack Fockler, Charlie Dreifus WEALTH OF EXPERIENCE With approximately $10.7 billion in total assets under management, Royce & Associates is committed to the same small-company investing principles that have served us well for more than 25 years. Charles M. Royce, our Chief Investment Officer, enjoys one of the longest tenures of any active mutual fund manager. He is supported by a senior staff that includes five Portfolio Managers and a Managing Director, as well as nine analysts and five traders. MULTIPLE FUNDS, COMMON FOCUS Our goal is to offer both individual and institutional investors the best available small-cap value portfolios. Unlike a lot of fund groups with broad product offerings, we have chosen to concentrate on small-company value investing by providing investors with a range of funds that take full advantage of this large and diverse sector. CONSISTENT DISCIPLINE Our approach emphasizes paying close attention to risk and maintaining the same discipline, regardless of market movements and trends. The price we pay for a security must be significantly below our appraisal of its current worth. This requires a thorough analysis of the financial and business dynamics of an enterprise, as though we were purchasing the entire company. CO-OWNERSHIP OF FUNDS It is important that our employees and shareholders share a common financial goal; our officers, employees and their affiliates currently have approximately $48 million invested in The Royce Funds.
	GENERAL INFORMATION Additional Report Copies (800) 221-4268 EQUISERVE Transfer Agent and Registrar (800) 426-5523	BROKER/DEALER SERVICES For Fund Materials and Performance Updates (800) 59-ROYCE (597-6923) ADVISOR SERVICES For Fund Materials, Performance Updates, Transactions or Account Inquiries (800) 33-ROYCE (337-6923)
	www.roycefunds.com
CE-SA-0603

Item 2: Code(s) of Ethics - Not applicable to this semi-annual report.

Item 3: Audit Committee Financial Expert - Not applicable to this semi-annual report.

Item 4: Principal Accountant Fees and Services - Not applicable to this semi-annual report.

Item 5: Reserved.

Item 6: Reserved.

Item 7: Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies - Not applicable to this semi-annual report.

Item 8: Reserved.

Item 9: Controls and Procedures.

(a) Disclosure Controls and Procedures. The Principal Executive and Financial Officers concluded that the Registrant’s Disclosure Controls and Procedures are effective based on their evaluation of the Disclosure Controls and Procedures as of a date within 90 days of the filing date of this report.

(b) Internal Controls. There were no significant changes in Registrant’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Item 10: Exhibits attached hereto. (Attach certifications as exhibits)

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ROYCE MICRO-CAP TRUST, INC.

BY:	/s/ Charles M. Royce
	Charles M. Royce
	President

Date: August 20, 2003

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

ROYCE MICRO-CAP TRUST, INC.

BY:	/s/ Charles M. Royce
	Charles M. Royce
	President

Date: August 20, 2003

ROYCE MICRO-CAP TRUST, INC.

BY:	/s/ John D. Diederich
	John D. Diederich
	Chief Financial Officer

Date: August 20, 2003