XML 50 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
12 Months Ended
Jun. 29, 2019
Business Combinations [Abstract]  
Fair Value of Consideration Transferred
The fair value of consideration transferred for the RPC acquisition consists of the following (in millions):
Cash consideration paid at closing
 
$
29.9

Escrow payments
 
3.5

Fair value of contingent consideration
 
36.2

Total purchase consideration
 
$
69.6


The fair value of consideration transferred for the 3Z acquisition consists of the following (in millions):
Cash consideration paid at closing
 
$
18.9

Escrow payments
 
4.3

Fair value of contingent consideration
 
5.5

Total purchase consideration
 
$
28.7


Preliminary Identified Intangible Assets Acquired
The identified tangible and intangible assets acquired, as of the RPC Close Date, were as follows (in millions):
Tangible assets acquired:
 
$
5.7

Intangible assets acquired:
 
 
Developed technology
 
15.7

Customer relationships
 
14.0

Customer backlog
 
0.3

Goodwill
 
33.9

Total consideration transferred
 
$
69.6


The preliminary identified tangible and intangible assets acquired, as of the 3Z Close Date, were as follows (in millions):
Tangible assets acquired:
 
$
4.1

Intangible assets acquired:
 
 
Developed technology
 
4.4

Customer relationships
 
7.9

Customer backlog
 
0.1

Goodwill
 
12.2

Total consideration transferred
 
$
28.7


The identified intangible assets acquired, were as follows (in millions):
Tangible assets acquired:
 
$
59.0

Intangible assets acquired:
 
 
Developed technology
 
113.5

Customer relationships
 
75.0

Trade names
 
28.0

In-process research and development
 
9.0

Customer backlog
 
6.5

Goodwill
 
175.8

Total consideration transferred
 
$
466.8


The identified intangible assets acquired, were as follows (in millions):
Net tangible assets acquired
 
$
11.8

Intangible assets acquired:
 
 
Developed technology
 
15.5

Customer relationships
 
11.0

Other
 
0.3

Goodwill
 
17.8

Total purchase price
 
$
56.4


Preliminary Allocation of Purchase Price
The allocation of the purchase price was as follows (in millions):
Cash
 
$
16.1

Accounts receivable
 
43.0

Inventory
 
33.5

Property and equipment
 
33.5

Other assets
 
6.1

Accounts payable
 
(10.9
)
Other liabilities
 
(28.4
)
Deferred revenue
 
(10.2
)
Deferred tax liabilities
 
(23.7
)
Net tangible assets acquired
 
$
59.0


The allocation of the purchase price was as follows (in millions):
Cash
 
$
0.2

Accounts receivable
 
3.2

Inventory
 
10.1

Property and equipment
 
1.2

Accounts payable
 
(1.7
)
Other liabilities, net of other assets
 
(1.2
)
Net tangible assets acquired
 
$
11.8


The preliminary allocation of the purchase price to tangible assets, based on the estimated fair values of assets acquired and liabilities assumed on the 3Z Close Date, was as follows (in millions):
Cash
 
$
2.2

Total other assets
 
3.6

Total liabilities
 
(1.7
)
Net tangible assets acquired
 
$
4.1


The allocation of the purchase price to tangible assets, based on the estimated fair values of assets acquired and liabilities assumed on the RPC Close Date, were as follows (in millions):
Cash
 
$
1.8

Other current assets
 
1.8

Property and equipment
 
2.6

Total liabilities
 
(0.5
)
Net tangible assets acquired
 
$
5.7