XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Note 11 - Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended June 30, 2025

  

Three Months Ended June 30, 2024

 
  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

 
                                 

Net sales

 $9,493  $219  $101  $9,813  $10,023  $336  $116  $10,475 

Cost of sales

  2,450   51   57   2,558   2,574   65   60   2,699 

Gross profit

  7,043   168   44   7,255   7,449   271   56   7,776 

Less:

                                

Commissions expense1

  3,973      39   4,012   4,157      46   4,203 

Employee-related costs

  897   220   14   1,131   886   216   9   1,111 

Facility costs

  294   36   3   333   292   40   4   336 

Other segment items2

  319   81   12   412   404   91   14   509 

Segment income (loss) from operations

 $1,560  $(169) $(24)  1,367  $1,710  $(76) $(17)  1,617 

Reconciliation of income before income taxes:

                                

Unallocated corporate expenses

              (1,700)              (1,855)

Other income, net

              348               519 

Income before income taxes

             $15              $281 
  

Six Months Ended June 30, 2025

  

Six Months Ended June 30, 2024

 
  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

 
                                 

Net sales

 $19,899  $453  $198  $20,550  $20,489  $720  $217  $21,426 

Cost of sales

  5,177   99   114   5,390   5,364   138   109   5,611 

Gross profit

  14,722   354   84   15,160   15,125   582   108   15,815 

Less:

                                

Commissions expense1

  8,408      92   8,500   8,585      104   8,689 

Employee-related costs

  1,738   453   26   2,217   1,826   474   25   2,325 

Facility costs

  579   71   6   656   589   82   8   679 

Other segment items2

  764   145   24   933   789   196   28   1,013 

Segment income (loss) from operations

 $3,233  $(315) $(64)  2,854  $3,336  $(170) $(57)  3,109 

Reconciliation of income before income taxes:

                                

Unallocated corporate expenses

              (3,532)              (3,712)

Other income, net

              813               1,082 

Income before income taxes

             $135              $479 
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  

June 30, 2025

  

December 31, 2024

 
  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

 
                                 

Inventories

 $1,914  $165  $67  $2,146  $2,422  $159  $36  $2,617 

Other inventories and inventory-related deposits1

           760            971 

Other assets2

           42,256            51,771 

Total assets

          $45,162           $55,359 
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Net sales from external customers:

                

United States

 $299  $263  $585  $525 

Canada

  130   142   231   253 

Peru and Colombia

  320   284   569   504 

Hong Kong1

  8,004   8,468   17,127   17,642 

China

  219   336   453   720 

Taiwan

  396   486   718   823 

Japan

  82   55   146   121 

Malaysia and Singapore

  82   66   132   119 

Russia and Kazakhstan

  101   116   198   217 

Europe

  120   157   270   309 

Other foreign countries

  60   102   121   193 

Total net sales

 $9,813  $10,475  $20,550  $21,426