XML 29 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Note 11 - Segment Information
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

11. SEGMENT INFORMATION

 

The Company sells products to a member network that operates in a seamless manner from market to market, except for the China market where it sells to some consumers through an e-commerce retail platform, and the Russia and Kazakhstan market where the Company’s engagement of a third-party service provider results in a different economic structure than its other markets. The Company believes that all of its other operating segments have similar economic characteristics and are similar in the nature of the products sold, the product acquisition process, the types of customers products are sold to, the methods used to distribute the products, and the nature of the regulatory environment. Therefore, the Company aggregates its other operating segments (including its Hong Kong operating segment) into a single reporting segment (the “Primary Reporting Unit”).

 

The Company’s CODM is its President, who reviews financial information presented on a geographic basis. The CODM primarily uses net sales, gross profit and operating profit in assessing segment performance and determining the allocation of resources. The CODM also uses gross profit for evaluating pricing strategy. The CODM is the primary individual in control of resource allocation, and the allocation determinations are generally made in consultation with senior management, which the CODM is a member. Segment operating income is adjusted for certain direct costs and commission allocations. The CODM also regularly reviews inventory information by operating segment in assessing segment performance and determining the allocation of resources.

 

The Company’s financial information by segment is as follows (in thousands):

 

  

Three Months Ended June 30, 2025

  

Three Months Ended June 30, 2024

 
  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

 
                                 

Net sales

 $9,493  $219  $101  $9,813  $10,023  $336  $116  $10,475 

Cost of sales

  2,450   51   57   2,558   2,574   65   60   2,699 

Gross profit

  7,043   168   44   7,255   7,449   271   56   7,776 

Less:

                                

Commissions expense1

  3,973      39   4,012   4,157      46   4,203 

Employee-related costs

  897   220   14   1,131   886   216   9   1,111 

Facility costs

  294   36   3   333   292   40   4   336 

Other segment items2

  319   81   12   412   404   91   14   509 

Segment income (loss) from operations

 $1,560  $(169) $(24)  1,367  $1,710  $(76) $(17)  1,617 

Reconciliation of income before income taxes:

                                

Unallocated corporate expenses

              (1,700)              (1,855)

Other income, net

              348               519 

Income before income taxes

             $15              $281 

 

  

Six Months Ended June 30, 2025

  

Six Months Ended June 30, 2024

 
  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

 
                                 

Net sales

 $19,899  $453  $198  $20,550  $20,489  $720  $217  $21,426 

Cost of sales

  5,177   99   114   5,390   5,364   138   109   5,611 

Gross profit

  14,722   354   84   15,160   15,125   582   108   15,815 

Less:

                                

Commissions expense1

  8,408      92   8,500   8,585      104   8,689 

Employee-related costs

  1,738   453   26   2,217   1,826   474   25   2,325 

Facility costs

  579   71   6   656   589   82   8   679 

Other segment items2

  764   145   24   933   789   196   28   1,013 

Segment income (loss) from operations

 $3,233  $(315) $(64)  2,854  $3,336  $(170) $(57)  3,109 

Reconciliation of income before income taxes:

                                

Unallocated corporate expenses

              (3,532)              (3,712)

Other income, net

              813               1,082 

Income before income taxes

             $135              $479 

 


1 Our China subsidiary maintains an e-commerce retail platform and does not pay commissions.

2 Other segment items include credit card fees and assessments, marketing-related costs, professional fees and other business expenses.

 

The Company's segment assets are as follows (in thousands):

 

  

June 30, 2025

  

December 31, 2024

 
  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

  

Primary Reporting Unit

  

China

  

Russia and Kazakhstan

  

Total

 
                                 

Inventories

 $1,914  $165  $67  $2,146  $2,422  $159  $36  $2,617 

Other inventories and inventory-related deposits1

           760            971 

Other assets2

           42,256            51,771 

Total assets

          $45,162           $55,359 

 


1 Other inventories and inventory-related deposits pertain to the Company's trading company and are not specific to any of the Company's operating segments.

2 Other assets primarily include cash, cash equivalents and marketable securities, but also includes all other current and noncurrent assets.

 

The Company’s net sales by geographic area are as follows (in thousands):

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Net sales from external customers:

                

United States

 $299  $263  $585  $525 

Canada

  130   142   231   253 

Peru and Colombia

  320   284   569   504 

Hong Kong1

  8,004   8,468   17,127   17,642 

China

  219   336   453   720 

Taiwan

  396   486   718   823 

Japan

  82   55   146   121 

Malaysia and Singapore

  82   66   132   119 

Russia and Kazakhstan

  101   116   198   217 

Europe

  120   157   270   309 

Other foreign countries

  60   102   121   193 

Total net sales

 $9,813  $10,475  $20,550  $21,426 

 


1 Substantially all of the Company's Hong Kong revenues are derived from the sale of products that are delivered to members in China. See “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K.