XML 153 R115.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued Operations and Disposal Groups EAI Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 13, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage   100.00%  
Disposal Group, Including Disposal Operation, Operating Lease , Expense $ (845) $ (23,487) $ (23,564)
Disposal Group, Including Discontinued Operation, Gain (Loss) on Sale of Assets and Asset Impairment Charges 0 0 (51,000)
Deconsolidation, Gain (Loss), Amount (58,684) 0 0
Disposal Group, Including Discontinued Operation, Other Income $ 9    
Other Current Liabilities [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   250,753  
Other Current Assets [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   208,029  
Other Noncurrent Assets [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   255,270  
Vessels and Equipment      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   1,825,562  
Revenue      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information, Statement of Income   990,703 1,008,112
Income From Vessel Operations      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information, Statement of Income   572,985 584,685
Net Realized and Unrealized gain loss from Derivatives      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information, Statement of Income   26,743 (94,760)
Net Income      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information, Statement of Income   $ 342,068 $ 152,144
Minimum      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage   20.00%  
Maximum      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage   52.00%  
Net Investment In Direct Financing Leases [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   $ 5,103,376  
Short Term Debt and Finance Lease Obligations Current Portion [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   611,180  
Long-term Debt And Finance Lease Obligations      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   4,551,612  
Cash and Restricted Cash      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information   $ 460,342