XML 152 R127.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule I Condensed Non-Consolidated Financial Information of Registrant - Long-term debt (Details)
1 Months Ended 12 Months Ended
Jan. 31, 2018
Jan. 26, 2018
USD ($)
$ / shares
Jan. 31, 2022
May 31, 2019
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 31, 2022
USD ($)
Feb. 28, 2022
USD ($)
Jan. 12, 2022
USD ($)
Jan. 01, 2021
USD ($)
Debt Instrument [Line Items]                      
Total principal         $ (680,085,000) $ (605,147,000)          
Less unamortized discount and debt issuance costs         (8,605,000) (22,253,000)          
Long-term Debt         671,480,000 582,894,000          
Long-term Debt, Current Maturities         (255,306,000) (10,858,000)          
Long-term Debt, Excluding Current Maturities         416,174,000 572,036,000          
Repurchased aggregate principal amount         11,229,000 49,886,000 $ 101,107,000        
Gain (loss) on bond repurchases         0 1,470,000 (10,601,000)        
Teekay Parent                      
Debt Instrument [Line Items]                      
Total principal         (355,579,000) (355,579,000)          
Less unamortized discount and debt issuance costs         (4,389,000) (15,646,000)          
Long-term Debt         351,190,000 339,933,000          
Long-term Debt, Current Maturities         (239,807,000) 0          
Long-term Debt, Excluding Current Maturities         111,383,000 339,933,000          
Repurchased aggregate principal amount         $ 0 $ 36,712,000 $ 480,851,000        
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed         75.80%            
Senior Notes due 2022 [Member] | Teekay Parent                      
Debt Instrument [Line Items]                      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate         9.25% 9.25%          
Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Total principal         $ (243,395,000) $ (243,395,000)          
Debt Instrument, Repurchase Amount           $ 6,200,000          
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate       9.25% 9.25% 9.25%          
Debt Instrument, Repurchased Face Amount           $ 6,600,000          
Senior Notes (8.5%) due January 15, 2020 | Teekay Parent                      
Debt Instrument [Line Items]                      
Total principal         $ (243,395,000) $ (243,395,000)          
Debt instrument, principal amount       $ 250,000,000              
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate       9.25%              
Convertible Senior Notes (5%) due January 2023 | Teekay Parent                      
Debt Instrument [Line Items]                      
Debt interest rate         5.00% 5.00%          
Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Total principal         $ (112,184,000) $ (112,184,000)          
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed         75.80%            
Convertible Debt [Member] | Per $1,000 principal amount                      
Debt Instrument [Line Items]                      
Conversion rate   85.4701                  
Convertible Debt [Member] | Teekay Parent                      
Debt Instrument [Line Items]                      
Total principal         $ (112,184,000) $ (112,184,000)         $ (112,200,000)
Debt instrument, principal amount   $ 125,000,000                  
Debt interest rate   5.00%     5.00% 5.00%          
Conversion price (in dollars per share) | $ / shares   $ 11.70                  
Sale of stock (in dollars per share) | $ / shares   $ 9.75                  
Debt Instrument, Repurchase Amount           $ 10,500,000          
Debt Instrument, Repurchased Face Amount           $ 12,800,000          
Premium on concurrent common stock offering price (as a percentage) 20.00%                    
Convertible Debt [Member] | Teekay Parent | Level 2 | Fair Value Asset (Liability)                      
Debt Instrument [Line Items]                      
Long-term Debt         $ 111,400,000           $ 101,600,000
Convertible Debt [Member] | Teekay Parent | Per $1,000 principal amount                      
Debt Instrument [Line Items]                      
Conversion rate   85.4701                  
Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, principal amount       $ 250,000,000              
Repayments of senior debt       $ 460,900,000              
Convertible Debt [Member] | Convertible Debt [Member] | Teekay Parent                      
Debt Instrument [Line Items]                      
Debt interest rate   5.00%                  
Subsequent Events | Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Total principal                   $ (243,400,000)  
Subsequent Events | Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Total principal               $ (23,400,000)   $ (112,200,000)  
Debt Instrument, Redemption Price, Percentage     102.00%                
Debt Instrument, Repurchased Face Amount                 $ 85,000,000    
Subsequent Events | Convertible Debt [Member] | Teekay Parent                      
Debt Instrument [Line Items]                      
Total principal               (23,400,000)      
Debt Instrument, Repurchased Face Amount               $ 3,800,000 $ 85,000,000    
Debt Instrument, Redemption, Period Two [Member] | Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage         104.625%            
Debt Instrument, Redemption, Period Two [Member] | Senior Notes (8.5%) due January 15, 2020 | Teekay Parent                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage         104.625%            
Debt Instrument, Redemption, Period Three [Member] | Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage         102.313%            
Debt Instrument, Redemption, Period Three [Member] | Senior Notes (8.5%) due January 15, 2020 | Teekay Parent                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage         102.313%            
Debt Instrument, Redemption, Period Four [Member] | Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage         100.00%            
Debt Instrument, Redemption, Period Four [Member] | Senior Notes (8.5%) due January 15, 2020 | Teekay Parent                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage         100.00%            
Fpso Unit [Member] | Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Number of vessels         1