XML 146 R121.htm IDEA: XBRL DOCUMENT v3.22.1
Discontinued Operations and Disposal Groups EAI Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information - Revenue $ 990,703 $ 1,008,112 $ 766,618
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Income from Vessel Operations 572,985 584,685 400,326
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Net Realized and Unrealized Gain Loss From Derivatives 26,743 (94,760) (40,915)
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Net Income $ 342,068 152,144 $ 130,314
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage 100.00%    
Minimum      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage 20.00%    
Maximum      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage 52.00%    
Net Investment In Direct Financing Leases [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information $ 5,103,376 5,237,791  
Short Term Debt and Finance Lease Obligations Current Portion [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information 611,180 582,767  
Long-term Debt And Finance Lease Obligations      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information 4,551,612 4,853,791  
Vessels and Equipment      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information 1,825,562 1,912,776  
Other Current Assets [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information 208,029 180,673  
Other Noncurrent Assets [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information 255,270 216,331  
Other Current Liabilities [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information 250,753 232,466  
Other long-term liabilities      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information 220,454 350,057  
Cash and Restricted Cash      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information $ 460,342 $ 400,816