XML 69 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt Long-Term Debt Narrative (Details)
$ / shares in Units, € in Millions, shares in Millions, kr in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Jun. 30, 2021
USD ($)
term_loan
vessel
subsidiary
shares
SecurityLoan
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
term_loan
vessel
subsidiary
shares
SecurityLoan
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
vessel
Jun. 30, 2021
NOK (kr)
term_loan
vessel
subsidiary
shares
SecurityLoan
Jun. 30, 2021
EUR (€)
term_loan
vessel
subsidiary
shares
SecurityLoan
Jan. 01, 2021
USD ($)
Dec. 31, 2020
NOK (kr)
vessel
Dec. 31, 2020
EUR (€)
vessel
May 31, 2019
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Debt Instrument [Line Items]                          
Long-term debt, gross   $ 2,091,761,000   $ 2,091,761,000   $ 2,087,083,000              
Long-term Debt   2,068,719,000   2,068,719,000   $ 2,055,107,000              
Foreign exchange (loss) gain (notes 9 and 10)   $ (3,413,000) $ (8,922,000) $ 2,310,000 $ (2,276,000)                
Long-term Debt, Weighted Average Interest Rate, at Point in Time   3.90%   3.90%   3.80% 3.90% 3.90%   3.80% 3.80%    
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year   $ 201,200,000   $ 201,200,000                  
Long-term Debt, Maturities, Repayments of Principal in Year Two   429,500,000   429,500,000                  
Long-term Debt, Maturities, Repayments of Principal in Year Three   326,300,000   326,300,000                  
Long-term Debt, Maturities, Repayments of Principal in Year Four   $ 187,400,000   $ 187,400,000                  
Number Of Loan Agreements | SecurityLoan   7   7     7 7          
Interest Expense   $ 48,694,000 $ 59,245,000 $ 97,633,000 $ 121,765,000                
Long-Term Debt, Maturity, Year One   477,600,000   477,600,000                  
Long-Term Debt, Maturity, after Year Four   $ 469,800,000   $ 469,800,000                  
Minimum [Member]                          
Debt Instrument [Line Items]                          
Undrawn Revolving Credit Facilities Time To Maturity       6 months                  
2020 Debt Facility Maturing in December 2024 [Member]                          
Debt Instrument [Line Items]                          
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt   5.00%   5.00%     5.00% 5.00%          
Secured Debt [Member]                          
Debt Instrument [Line Items]                          
Number Of Debt Instruments | term_loan       7                  
Long-term debt, gross   $ 892,200,000   $ 892,200,000   $ 938,300,000              
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan   6   6     6 6          
Number Of Vessels Held As Collateral | vessel   19   19   20 19 19   20 20    
Secured Debt [Member] | Remaining Term Loans [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Interest Rate, Stated Percentage   4.26%   4.26%     4.26% 4.26%          
Secured Debt [Member] | Remaining Term Loans [Member] | Fixed Rate [Member]                          
Debt Instrument [Line Items]                          
Number Of Debt Instruments | term_loan       1                  
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       1.85%                  
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Maximum                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       3.25%                  
Convertible Debt [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Convertible, Conversion Ratio 85.4701                        
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                        
Debt Instrument, Convertible, Conversion Price | $ / shares                         $ 11.70
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                        
Sale of Stock, Price Per Share | $ / shares                         $ 9.75
Long-term debt, gross   $ 112,184,000   $ 112,184,000   $ 112,184,000     $ 112,200,000        
Long-term Debt   110,600,000   110,600,000         111,000,000.0        
Debt Instrument, Repurchased Face Amount           12,800,000              
Debt Instrument, Repurchase Amount           $ 10,500,000              
Unamortized Debt Issuance Expense   1,200,000   1,200,000         1,600,000        
Interest Expense   1,600,000   3,200,000                  
Interest Expense, Debt   1,400,000   2,800,000                  
Amortization of Debt Issuance Costs   200,000   400,000                  
Convertible Debt [Member] | Level 2 | Fair Value Asset (Liability)                          
Debt Instrument [Line Items]                          
Long-term Debt   $ 110,000,000.0   $ 110,000,000.0         $ 101,600,000        
Convertible Senior Notes due 2023 [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, percentage bearing fixed interest, percentage rate   5.00%   5.00%   5.00% 5.00% 5.00%   5.00% 5.00%    
Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, percentage bearing fixed interest, percentage rate   9.25%   9.25%   9.25% 9.25% 9.25%   9.25% 9.25% 9.25%  
Debt instrument, principal amount                       $ 250,000,000.0  
Long-term debt, gross   $ 243,395,000   $ 243,395,000   $ 243,395,000              
Debt Instrument, Repurchased Face Amount           6,600,000              
Debt Instrument, Repurchase Amount           6,200,000              
Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage       104.625%                  
Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage       102.313%                  
Senior Notes [Member] | Debt Instrument, Redemption, Period Three [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage       100.00%                  
Revolving Credit Facilities due through 2024                          
Debt Instrument [Line Items]                          
Number Of Credit Facilities | term_loan   4   4     4 4          
Credit facility, maximum borrowing capacity   $ 883,900,000   $ 883,900,000                  
Line of Credit Facility, Remaining Borrowing Capacity   528,900,000   528,900,000                  
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year   56,500,000   56,500,000                  
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two   65,300,000   65,300,000                  
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three   $ 201,300,000   $ 201,300,000                  
Debt Instrument, Collateral, Number of Vessels | vessel   33   33     33 33          
Long-term debt, gross   $ 355,000,000   $ 355,000,000   $ 285,000,000              
Number of unguaranteed debt | vessel   1   1     1 1          
Line Of Credit Reduction Of Available Borrowing Capacity in Year One   $ 560,800,000   $ 560,800,000                  
Revolving Credit Facilities due through 2024 | Minimum [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       1.40%   1.40%              
Revolving Credit Facilities due through 2024 | Maximum                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       4.25%   4.25%              
Revolving Credit Facilities due through 2024 | Secured Debt [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity   150,000,000   $ 150,000,000                  
Teekay LNG                          
Debt Instrument [Line Items]                          
Minimum Level Of Free Cash Maintained Per Loan Agreements   35,000,000.0   35,000,000.0                  
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, principal amount | kr             kr 3,100.0     kr 3,100.0      
Senior Notes   $ 354,500,000   $ 354,500,000   $ 355,500,000              
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       4.60%   4.60%              
Derivative, Fixed Interest Rate   5.74%   5.74%   5.74% 5.74% 5.74%   5.74% 5.74%    
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Maximum                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       6.00%   6.00%              
Derivative, Fixed Interest Rate   7.89%   7.89%   7.89% 7.89% 7.89%   7.89% 7.89%    
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Collateral, Number of Vessels | vessel   2   2     2 2          
Number Of Debt Instruments | term_loan       2                  
Long-term Debt   $ 134,400,000   $ 134,400,000   $ 152,700,000   € 113.4     € 125.0    
Number of Subsidiaries | subsidiary   1   1     1 1          
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       0.60%                  
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Maximum                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       1.95%                  
Teekay LNG | Revolving Credit Facilities due through 2024 | Common Class A [Member]                          
Debt Instrument [Line Items]                          
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares   36.0   36.0     36.0 36.0          
Teekay Tankers                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity   $ 29,800,000   $ 29,800,000   $ 32,000,000.0              
Minimum Level Of Free Cash Maintained Per Loan Agreements   $ 35,000,000.0   $ 35,000,000.0                  
Parent Company [Member] | Convertible Debt [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, principal amount                         $ 125,000,000.0
Debt Instrument, Interest Rate, Stated Percentage                         5.00%
Proceeds from Convertible Debt $ 104,600,000                        
Debt Instrument, Convertible, Carrying Amount of Equity Component                         $ 16,100,000
Parent Company [Member] | Convertible Debt [Member] | Convertible Senior Notes due 2023 [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Term 5 years                        
Common Class A [Member] | Teekay Tankers | Revolving Credit Facilities due through 2024                          
Debt Instrument [Line Items]                          
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares   5.0   5.0     5.0 5.0          
FPSO | Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Collateral, Number of Vessels | vessel   1   1     1 1          
Transportation Equipment [Member] | Long Term Debt1 [Member]                          
Debt Instrument [Line Items]                          
Vessel Market Value To Loan Ratio   195.00%   195.00%     195.00% 195.00%          
Vessel Market Value to Loan Required Ratio   135.00%   135.00%     135.00% 135.00%          
Transportation Equipment [Member] | Long Term Debt2 [Member]                          
Debt Instrument [Line Items]                          
Vessel Market Value To Loan Ratio   289.00%   289.00%     289.00% 289.00%          
Vessel Market Value to Loan Required Ratio   125.00%   125.00%     125.00% 125.00%          
Transportation Equipment [Member] | Long Term Debt3 [Member]                          
Debt Instrument [Line Items]                          
Vessel Market Value To Loan Ratio   170.00%   170.00%     170.00% 170.00%          
Vessel Market Value to Loan Required Ratio   125.00%   125.00%     125.00% 125.00%          
Transportation Equipment [Member] | Long Term Debt4 [Member]                          
Debt Instrument [Line Items]                          
Vessel Market Value To Loan Ratio   145.00%   145.00%     145.00% 145.00%          
Vessel Market Value to Loan Required Ratio   120.00%   120.00%     120.00% 120.00%          
Transportation Equipment [Member] | Long Term Debt5 [Member]                          
Debt Instrument [Line Items]                          
Vessel Market Value To Loan Ratio   148.00%   148.00%     148.00% 148.00%          
Vessel Market Value to Loan Required Ratio   120.00%   120.00%     120.00% 120.00%          
Transportation Equipment [Member] | Long Term Debt6                          
Debt Instrument [Line Items]                          
Vessel Market Value To Loan Ratio   400.00%   400.00%     400.00% 400.00%          
Vessel Market Value to Loan Required Ratio   115.00%   115.00%     115.00% 115.00%          
Transportation Equipment [Member] | Long Term Debt7                          
Debt Instrument [Line Items]                          
Vessel Market Value To Loan Ratio   137.00%   137.00%     137.00% 137.00%          
Vessel Market Value to Loan Required Ratio   110.00%   110.00%     110.00% 110.00%