XML 72 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt Long-Term Debt Narrative (Details)
$ / shares in Units, € in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2018
USD ($)
Jan. 31, 2020
USD ($)
Nov. 30, 2015
USD ($)
Jun. 30, 2020
USD ($)
subsidiary
vessel
SecurityLoan
term_loan
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
subsidiary
vessel
SecurityLoan
term_loan
Jun. 30, 2019
USD ($)
Jun. 30, 2020
NOK (kr)
subsidiary
vessel
SecurityLoan
term_loan
Jun. 30, 2020
EUR (€)
subsidiary
vessel
SecurityLoan
term_loan
Dec. 31, 2019
USD ($)
vessel
Dec. 31, 2019
NOK (kr)
vessel
Dec. 31, 2019
EUR (€)
vessel
May 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Jan. 27, 2010
USD ($)
Debt Instrument [Line Items]                                
Long-term Debt, Maturities, Repayments of Principal after Year Five       $ 425,800,000   $ 425,800,000                    
Long-term debt, gross       2,265,986,000   2,265,986,000       $ 2,867,120,000            
Long-term Debt       2,225,487,000   2,225,487,000       $ 2,827,152,000            
Foreign exchange loss (notes 10 and 16)       $ (8,922,000) $ (5,851,000) $ (2,276,000) $ (8,481,000)                  
Long-term Debt, Weighted Average Interest Rate, at Point in Time       3.70%   3.70%   3.70% 3.70% 4.60% 4.60% 4.60%        
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year       $ 83,100,000   $ 83,100,000                    
Long-term Debt, Maturities, Repayments of Principal in Year Two       416,400,000   416,400,000                    
Long-term Debt, Maturities, Repayments of Principal in Year Three       634,400,000   634,400,000                    
Long-term Debt, Maturities, Repayments of Principal in Year Four       402,900,000   402,900,000                    
Long-term Debt, Maturities, Repayments of Principal in Year Five       $ 303,400,000   $ 303,400,000                    
Number Of Loan Agreements | SecurityLoan       4   4   4 4              
Minimum [Member]                                
Debt Instrument [Line Items]                                
Undrawn Revolving Credit Facilities Time To Maturity           6 months                    
Term Loan One [Member]                                
Debt Instrument [Line Items]                                
Minimum Level Of Free Cash Maintained Per Loan Agreements       $ 100,000,000.0   $ 100,000,000.0                    
Term Loan One [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       7.50%   7.50%   7.50% 7.50%              
Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Number Of Debt Instruments | term_loan           6                    
Long-term debt, gross       $ 1,000,000,000.0   $ 1,000,000,000.0       $ 1,300,000,000            
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan       5   5   5 5              
Number Of Vessels Held As Collateral | vessel       20   20   20 20 24 24 24        
Secured Debt [Member] | Remaining Term Loans [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Interest Rate, Stated Percentage       4.47%   4.47%   4.47% 4.47%              
Secured Debt [Member] | Remaining Term Loans [Member] | Fixed Rate [Member]                                
Debt Instrument [Line Items]                                
Number Of Debt Instruments | term_loan           2                    
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           0.30%                    
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           3.25%                    
Senior Notes (8.5%) due January 15, 2020                                
Debt Instrument [Line Items]                                
Long-term debt, percentage bearing fixed interest, percentage rate     8.50% 8.50%   8.50%   8.50% 8.50% 8.50% 8.50% 8.50%       8.50%
Debt instrument, principal amount     $ 200,000,000                         $ 450,000,000
Percentage Of Par At Which Notes Sold     99.00%                          
Repayments of Senior Debt   $ 613,300,000                            
Long-term debt, gross       $ 0   $ 0       $ 36,712,000            
Senior Notes (8.5%) due January 15, 2020 | US Treasury (UST) Interest Rate [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           5000.00%                    
Senior Notes due 2022 [Member]                                
Debt Instrument [Line Items]                                
Long-term debt, percentage bearing fixed interest, percentage rate       9.25%   9.25%   9.25% 9.25% 9.25% 9.25% 9.25% 9.25%      
Debt instrument, principal amount                         $ 250,000,000.0      
Long-term debt, gross       $ 250,000,000   $ 250,000,000       $ 250,000,000            
Convertible Debt [Member] | Convertible Senior Notes due 2023 [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Convertible, Conversion Ratio 85.4701                              
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                              
Debt Instrument, Convertible, Conversion Price | $ / shares                             $ 11.70  
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                              
Sale of Stock, Price Per Share | $ / shares                             $ 9.75  
Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity       950,800,000   950,800,000                    
Line of Credit Facility, Remaining Borrowing Capacity       429,200,000   429,200,000                    
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year       157,600,000   157,600,000                    
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two       115,800,000   115,800,000                    
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three       410,800,000   410,800,000                    
Line Of Credit Reduction Of Available Borrowing Capacity In Year Four       65,300,000   65,300,000                    
Line Of Credit Reduction Of Available Borrowing Capacity In Year Five       $ 201,300,000   $ 201,300,000                    
Debt Instrument, Collateral, Number of Vessels | vessel       33   33   33 33              
Long-term debt, gross       $ 521,594,000   $ 521,594,000       603,132,000            
Number Of Credit Facilities | term_loan       4   4   4 4              
Revolving Credit Facilities | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           1.40%                    
Revolving Credit Facilities | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           3.95%                    
Revolving Credit Facilities | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity       $ 150,000,000   $ 150,000,000                    
Teekay Offshore [Member] | Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity                           $ 125,000,000.0    
Teekay LNG                                
Debt Instrument [Line Items]                                
Minimum Level Of Free Cash Maintained Per Loan Agreements       35,000,000.0   35,000,000.0                    
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount | kr               kr 2,100,000,000                
Unsecured Debt | kr               kr 2,100,000,000     kr 3,100,000,000          
Senior Notes       $ 213,000,000.0   $ 213,000,000.0       347,200,000            
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           4.60%                    
Derivative, Fixed Interest Rate       7.72%   7.72%   7.72% 7.72%              
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           6.00%                    
Derivative, Fixed Interest Rate       7.89%   7.89%   7.89% 7.89%              
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Collateral, Number of Vessels | vessel       2   2   2 2              
Number Of Debt Instruments | term_loan           2                    
Long-term Debt       $ 153,200,000   $ 153,200,000     € 136.4 $ 165,400,000   € 147.5        
Number of Subsidiaries | subsidiary       1   1   1 1              
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           0.60%                    
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate           1.95%                    
Teekay Tankers [Member] | 2016 Debt Facility [Member]                                
Debt Instrument [Line Items]                                
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line       $ 35,000,000.0   $ 35,000,000.0                    
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       5.00%   5.00%   5.00% 5.00%              
Teekay Tankers [Member] | 2016 Debt Facility [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Term           6 months                    
Teekay Tankers [Member] | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Long-term Line of Credit       $ 86,700,000   $ 86,700,000                    
Parent Company [Member] | Convertible Debt [Member] | Convertible Senior Notes due 2023 [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                             $ 125,000,000.0  
Debt Instrument, Interest Rate, Stated Percentage                             5.00%  
Proceeds from Convertible Debt $ 104,600,000                              
Debt Instrument, Convertible Term 5 years                              
Debt Instrument, Convertible, Carrying Amount of Equity Component                             $ 16,100,000  
Parent Company [Member] | Teekay Offshore [Member] | Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity                           $ 25,000,000.0    
FPSO                                
Debt Instrument [Line Items]                                
Debt Instrument, Collateral, Number of Vessels | vessel       2   2   2 2              
Number Of Vessels | vessel       3   3   3 3              
Transportation Equipment [Member] | Long Term Debt1 [Member]                                
Debt Instrument [Line Items]                                
Vessel Market Value To Loan Ratio       379.00%   379.00%   379.00% 379.00%              
Vessel Market Value to Loan Required Ratio       125.00%   125.00%   125.00% 125.00%              
Transportation Equipment [Member] | Long Term Debt2 [Member]                                
Debt Instrument [Line Items]                                
Vessel Market Value To Loan Ratio       218.00%   218.00%   218.00% 218.00%              
Vessel Market Value to Loan Required Ratio       115.00%   115.00%   115.00% 115.00%              
Transportation Equipment [Member] | Long Term Debt3 [Member]                                
Debt Instrument [Line Items]                                
Vessel Market Value To Loan Ratio       138.00%   138.00%   138.00% 138.00%              
Vessel Market Value to Loan Required Ratio       120.00%   120.00%   120.00% 120.00%              
Transportation Equipment [Member] | Long Term Debt4 [Member]                                
Debt Instrument [Line Items]                                
Vessel Market Value To Loan Ratio       192.00%   192.00%   192.00% 192.00%              
Vessel Market Value to Loan Required Ratio       135.00%   135.00%   135.00% 135.00%