XML 282 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
OPERATING ACTIVITIES      
Net loss $ (148,986) $ (57,747) $ (529,072)
Non-cash and non-operating items:      
Depreciation, Depletion and Amortization 290,672 276,307 485,829
Unrealized Gain (Loss) on Derivatives and Loss on Sale of Warrants (note 16) 20,007 (34,570) (95,556)
Write-down and loss on sale of vessels (note 16) 170,310 53,693 270,743
Loss on deconsolidation of Teekay Offshore (note 4) 0 7,070 104,788
Equity loss (income), net of dividends received 54,826 (44,312) 87,602
Income tax expense (note 22) 25,482 19,724 12,232
Foreign Currency Transaction Gain (Loss), including the effect of the termination of cross currency swaps (10,851) 7,135 101,157
Other 30,204 14,279 52,609
Direct financing lease payments received 17,073 0 0
Change in operating assets and liabilities (note 18) (4,823) (14,754) 104,831
Expenditures for dry docking (60,608) (44,690) (50,899)
Net operating cash flow 383,306 182,135 544,264
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 527,465 1,325,482 1,007,010
Prepayments of long-term debt 804,748 771,827 831,901
Scheduled repayments of long-term debt and settlement of related swaps (233,734) (671,803) (713,278)
Proceeds from Short-term Debt 200,000 0 0
Prepayments of Short-term Debt (150,000) 0 0
Proceeds from financing related to sale-leaseback of vessels 381,526 611,388 809,935
Repayments of obligations related to finance leases (111,617) 0 0
Finance Lease, Principal Payments 95,946 74,680 46,090
Net proceeds from equity issuances of subsidiaries (note 5) 0 0 172,930
Net proceeds from equity issuances of Teekay Corporation 0 103,655 25,636
Payments for Repurchase of Common Stock (25,729) 0 0
Acquisition of shares in Teekay Tankers 0 0 (19,444)
Distribution paid from subsidiaries to non-controlling interests (63,343) (64,676) (103,150)
Cash dividends paid (5,523) (22,082) (18,977)
Other financing activities (580) (671) 1,638
Net financing cash flow (382,229) 434,786 284,309
INVESTING ACTIVITIES      
Expenditures for vessels and equipment, net of warranty settlement (109,523) (693,792) (1,054,052)
Proceeds from sale of vessels and equipment 31,523 28,837 73,712
Proceeds from sale of equity-accounted investments and related assets 100,000 81,823 0
Investment in equity-accounted investments (72,391) (65,952) (111,720)
Cash of Tanker Investments Ltd. upon acquisition, net of transaction costs (note 23) 0 0 30,831
Cash upon sale or deconsolidation, net of proceeds received 0 (25,254) (45,447)
Direct financing lease payments received (note 1) 0 10,882 17,422
Other investing activities 0 0 7,613
Net investing cash flow (50,391) (663,456) (1,081,641)
Decrease in cash, cash equivalents, restricted cash and cash held for sale (49,314) (46,535) (253,068)
Cash, cash equivalents, restricted cash and cash held for sale, beginning of the year 505,639 552,174 805,242
Cash, cash equivalents, restricted cash and cash held for sale, end of the year $ 456,325 $ 505,639 $ 552,174