XML 269 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Equity-accounted Investments (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]  
Condensed Summary of Company's Financial Information for Joint Venture
A condensed summary of the Company’s financial information for equity-accounted investments (20% to 52%-owned) shown on a 100% basis (excluding the impact from purchase price adjustments arising from the acquisition of Joint Ventures) are as follows:
 
As at December 31,
 
2019
$
 
2018
$
Cash and restricted cash
379,085

 
568,843

Other assets – current
148,663

 
412,388

Vessels and equipment, including vessels related to finance leases and advances on newbuilding contracts
3,123,377

 
6,615,077

Net investment in direct financing leases
4,469,861

 
3,000,927

Other assets – non-current
169,925

 
1,957,271

Current portion of long-term debt and obligations related to finance leases
563,776

 
1,106,812

Other liabilities – current
189,165

 
563,862

Long-term debt and obligations related to finance leases
5,156,307

 
6,882,426

Other liabilities – non-current
243,301

 
478,311


 
Year Ended December 31,
 
2019
$
 
2018
$
 
2017
$
Revenues
1,115,537

 
2,052,084

 
980,078

Income from vessel operations
489,096

 
406,125

 
258,006

Realized and unrealized (loss) gain on non-designated derivative instruments
(72,305
)
 
21,664

 
(17,438
)
Net income (loss)
145,924

 
(3,747
)
 
38,646

A condensed summary of the Company’s investments in equity-accounted investments by segment, which includes loans and net advances to equity-accounted investments, is as follows (in thousands of U.S. dollars, except percentages):
 
 
 
As at December 31,
Equity-accounted Investments (1)
Ownership Percentage
 
2019
$
 
2018
$
Teekay LNG – Liquefied Gas
 
 
 
 
 
Bahrain LNG Joint Venture
30%
 
64,017

 
81,709

Yamal LNG Joint Venture
50%
 
264,088

 
210,290

Pan Union Joint Venture
20%-30%
 
75,403

 
71,040

Exmar LNG Joint Venture
50%
 
32,717

 
32,419

Exmar LPG Joint Venture
50%
 
149,024

 
151,186

MALT Joint Venture
52%
 
344,571

 
342,280

Angola Joint Venture
33%
 
84,474

 
79,606

RasGas3 Joint Venture
40%
 
120,917

 
132,256

Teekay Tankers – Conventional Tankers
 
 
 
 
 
Wah Kwong Joint Venture
50%
 
28,111

 
25,766

Teekay Parent – Other
 
 
 
 
 
Altera (2) (note 4)
14%
 

 
157,924

TOO GP (2) (note 4)
49%
 

 
3,968

 
 
 
1,163,322

 
1,288,444

(1)
Investments in equity-accounted investments is presented in current portion of loans to equity-accounted investments, investments in and loans to equity-accounted investments and loans from equity-accounted investments in the Company’s consolidated balance sheets.