XML 219 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
Revenue Table
The following tables contain the Company’s total revenue for the years ended December 31, 2019, 2018 and 2017, by contract type, by segment and by business line within segments. The tables do not include revenues of Altera for periods subsequent to the deconsolidation of Altera in September 2017 as a result of the 2017 Brookfield Transaction (see Note 4).

Year Ended December 31, 2019

Teekay LNG Liquefied Gas Carriers
Teekay LNG Conventional Tankers
Teekay Tankers Conventional Tankers
Teekay Parent Offshore Production
Teekay Parent Other
Eliminations and Other
Total



$
$
$
$
$
$
$
Time charters
533,294

6,742

17,495


33,961

(11,562
)
579,930

Voyage charters
36,351


881,603




917,954

Bareboat charters
18,387






18,387

FPSO contracts



210,816



210,816

Management fees and other
6,482


44,819


169,029

(2,026
)
218,304


594,514

6,742

943,917

210,816

202,990

(13,588
)
1,945,391


Year Ended December 31, 2018

Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conventional Tankers
Teekay Parent Offshore Production
Teekay Parent Other
Eliminations and Other
Total



$
$
$
$
$
$
$
Time charters
420,262

17,405

59,976


33,737

(9,418
)
521,962

Voyage charters
23,922

14,591

671,928




710,441

Bareboat charters
23,820





729

24,549

FPSO contracts



261,736



261,736

Management fees and other
10,435

327

44,589


156,186

(1,737
)
209,800


478,439

32,323

776,493

261,736

189,923

(10,426
)
1,728,488

 
Year Ended December 31, 2017 (1)
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conven-tional Tankers
Teekay Parent Offshore Production
Teekay Parent Conven-tional Tankers
Teekay Parent Other
Altera
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
$
$
Time charters
332,751

39,171

112,100



41,734

231,950

(57,385
)
700,321

Voyage charters
2,285

6,709

125,774




34,576


169,344

Bareboat charters
40,058






68,453

(28,818
)
79,693

FPSO contracts



209,394



332,108


541,502

Net pool revenues


139,936


5,065





145,001

Contracts of affreightment






129,624


129,624

Management fees and other
10,589

1,113

53,368



47,373


2,404

114,847

 
385,683

46,993

431,178

209,394

5,065

89,107

796,711

(83,799
)
1,880,332

(1)
The year ended December 31, 2017 does not include the impact of the January 1, 2018 adoption of ASU 2014-09.
Direct Financing Lease, Lease Income
The following table lists the components of the net investments in direct financing leases and sales-type leases:

December 31, 2019

December 31, 2018

$

$
Total minimum lease payments to be received
1,115,968

 
897,130

Estimated unguaranteed residual value of leased properties
284,277

 
291,098

Initial direct costs and other
296

 
329

Less unearned revenue
(581,732
)
 
(613,394
)
Total
818,809

 
575,163

Less current portion
(273,986
)
 
(12,635
)
Long-term portion
544,823

 
562,528

Operating Lease, Lease Income [Table Text Block]
The following table contains the Company's total revenue by those contracts or components of contracts accounted for as leases and by those contracts or components not accounted for as leases for the years ended December 31, 2019, 2018 and 2017:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
$
 
$
 
$
Lease revenue
 
 
 
 
 
 
Lease revenue from lease payments of operating leases
 
1,554,883

 
1,322,259

 
1,580,029

Interest income on lease receivables
 
51,676

 
41,963

 
49,275

Variable lease payments  cost reimbursements (1)
 
50,024

 
39,233

 
64,920

Variable lease payments – other (2)
 
48,813

 
96,679

 
48,699

 
 
1,705,396

 
1,500,134

 
1,742,923

Non-lease revenue
 
 
 
 
 
 
Non-lease revenue  related to sales-type or direct financing leases
 
21,691

 
18,554

 
22,562

Management fees and other income
 
218,304

 
209,800

 
114,847

 
 
239,995

 
228,354

 
137,409

Total
 
1,945,391

 
1,728,488

 
1,880,332

(1)
Reimbursement for vessel operating expenditures and dry-docking expenditures received from the Company's customers relating to such costs incurred by the Company to operate the vessel for the customer.
(2)
Compensation from time charter contracts based on spot market rates in excess of a base daily hire amount, production tariffs based on the volume of oil produced, the price of oil, and other monthly or annual operational performance measures.