XML 183 R145.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule I Condensed Non-Consolidated Financial Information of Registrant - Long-term debt (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 27, 2010
Jan. 31, 2020
May 31, 2019
Nov. 30, 2015
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2014
Debt Instrument [Line Items]                  
Total principal           $ (2,867,120) $ (3,363,127)    
Less unamortized discount and debt issuance costs           (39,968) (43,604)    
Long-term Debt           2,827,152 3,319,523    
Long-term Debt, Current Maturities           (523,312) (242,137)    
Long-term portion           2,303,840 3,077,386    
Gain (Loss) on Extinguishment of Debt           10,600      
Repurchased aggregate principal amount           233,734 671,803 $ 713,278  
Senior Notes (8.5%) due January 15, 2020                  
Debt Instrument [Line Items]                  
Total principal           $ (36,712) $ (508,577)    
Debt interest rate       8.50%   8.50% 8.50%    
Debt instrument, principal amount $ 450,000     $ 200,000          
Percentage over par at which notes sold 99.20%     99.01%          
Effective interest rate           8.67%      
Repayments of senior debt     $ 460,900   $ 10,900   $ 84,100   $ 57,300
Debt Instrument, Redemption Price, Percentage           100.00%      
Discount rate for redemption feature           0.50%      
Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Total principal           $ (250,000) 0    
Debt interest rate     9.25%     9.25%      
Debt instrument, principal amount     $ 250,000            
Discount rate for redemption feature           0.50%      
Convertible Senior Notes (5%) due January 15, 2023                  
Debt Instrument [Line Items]                  
Total principal           $ (125,000) $ (125,000)    
Debt interest rate           5.00% 5.00%    
Teekay Parent                  
Debt Instrument [Line Items]                  
Total principal           $ (411,712) $ (633,577)    
Less unamortized discount and debt issuance costs           (25,061) (19,236)    
Long-term Debt           386,651 614,341    
Long-term Debt, Current Maturities           (36,674) 0    
Long-term portion           349,977 614,341    
Teekay Parent | Senior Notes (8.5%) due January 15, 2020                  
Debt Instrument [Line Items]                  
Total principal           $ (36,712) $ (508,577)    
Debt interest rate 8.50%         8.50% 8.50%    
Gain (Loss) on Extinguishment of Debt           $ 10,600      
Debt instrument, principal amount $ 450,000     $ 200,000          
Percentage over par at which notes sold 99.20%     99.01%          
Effective interest rate           8.67%      
Repayments of senior debt     $ 460,900   $ 10,900   $ 84,100   $ 57,300
Teekay Parent | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Total principal           $ (250,000) 0    
Debt interest rate     9.25%     9.25%      
Debt instrument, principal amount     $ 250,000            
Teekay Parent | Convertible Senior Notes (5%) due January 15, 2023                  
Debt Instrument [Line Items]                  
Total principal           $ (125,000) $ (125,000)    
Debt interest rate           5.00% 5.00%    
Teekay Parent | Senior Notes Due 2020 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           100.00%      
Senior Notes due 2022 [Member] | Teekay Parent                  
Debt Instrument [Line Items]                  
Number of vessels           3      
Common Stock | Teekay Parent                  
Debt Instrument [Line Items]                  
Sale of stock (in dollars per share)             $ 9.75    
Subsequent Events | Senior Notes (8.5%) due January 15, 2020                  
Debt Instrument [Line Items]                  
Repurchased aggregate principal amount   $ 36,700              
Debt Instrument, Redemption, Period One [Member] | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           100.00%      
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           1.00%      
Debt Instrument, Redemption, Period One [Member] | Teekay Parent | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           100.00%      
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           1.00%      
Debt Instrument, Redemption, Period Two [Member] | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           104.625%      
Debt Instrument, Redemption, Period Two [Member] | Teekay Parent | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           104.625%      
Debt Instrument, Redemption, Period Three [Member] | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           102.313%      
Debt Instrument, Redemption, Period Three [Member] | Teekay Parent | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           102.313%      
Debt Instrument, Redemption, Period Four [Member] | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           100.00%      
Debt Instrument, Redemption, Period Four [Member] | Teekay Parent | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage           100.00%      
Fpso Unit [Member] | Senior Notes due 2022 [Member] | Teekay Parent                  
Debt Instrument [Line Items]                  
Number of vessels           2      
Teekay Tankers                  
Debt Instrument [Line Items]                  
Total debt           $ 145,000      
Teekay Tankers | Teekay Parent                  
Debt Instrument [Line Items]                  
Total debt           $ 145,000 $ 166,400    
US Treasury (UST) Interest Rate [Member] | Senior Notes (8.5%) due January 15, 2020                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate           5000.00%      
US Treasury (UST) Interest Rate [Member] | Senior Notes Due 2020 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate           5000.00%      
US Treasury (UST) Interest Rate [Member] | Teekay Parent | Senior Notes due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate           5000.00%      
US Treasury (UST) Interest Rate [Member] | Teekay Parent | Senior Notes Due 2020 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate           5000.00%