XML 97 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Debt Narrative (Details)
$ / shares in Units, € in Millions, shares in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Jan. 27, 2010
USD ($)
May 31, 2019
USD ($)
Nov. 30, 2015
USD ($)
Sep. 30, 2019
USD ($)
vessel
subsidiary
SecurityLoan
term_loan
$ / shares
shares
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
vessel
subsidiary
SecurityLoan
credit_facility
term_loan
$ / shares
shares
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
vessel
Dec. 31, 2014
USD ($)
Sep. 30, 2019
NOK (kr)
vessel
subsidiary
SecurityLoan
term_loan
shares
Sep. 30, 2019
EUR (€)
vessel
subsidiary
SecurityLoan
term_loan
shares
Dec. 31, 2018
EUR (€)
vessel
Mar. 31, 2018
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Debt Instrument [Line Items]                                
Long-term Debt, Maturities, Repayments of Principal after Year Five         $ 527,200,000     $ 527,200,000                
Gain (Loss) on Extinguishment of Debt         (10,700,000)                      
Repayments of Senior Debt           $ 10,900,000                    
Long-term debt, gross         2,864,660,000     2,864,660,000   $ 3,363,127,000            
Long-term Debt         2,821,304,000     2,821,304,000   $ 3,319,523,000            
Foreign exchange gain (loss) (notes 10 and 16)         $ 5,628,000   $ 3,553,000 $ (2,853,000) $ 16,104,000              
Long-term Debt, Weighted Average Interest Rate, at Point in Time         4.80%     4.80%   5.10%   4.80% 4.80% 5.10%    
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year         $ 65,400,000     $ 65,400,000                
Long-term Debt, Maturities, Repayments of Principal in Year Two         711,400,000     711,400,000                
Long-term Debt, Maturities, Repayments of Principal in Year Three         830,500,000     830,500,000                
Long-term Debt, Maturities, Repayments of Principal in Year Four         399,800,000     399,800,000                
Long-term Debt, Maturities, Repayments of Principal in Year Five         $ 330,400,000     $ 330,400,000                
Number Of Loan Agreements | SecurityLoan         5     5       5 5      
Minimum [Member]                                
Debt Instrument [Line Items]                                
Vessel Market Value To Loan Ratio         136.00%     136.00%       136.00% 136.00%      
Vessel Market Value to Loan Required Ratio         115.00%     115.00%       115.00% 115.00%      
Undrawn Revolving Credit Facilities Time To Maturity               6 months                
Maximum                                
Debt Instrument [Line Items]                                
Vessel Market Value To Loan Ratio         243.00%     243.00%       243.00% 243.00%      
Vessel Market Value to Loan Required Ratio         135.00%     135.00%       135.00% 135.00%      
Term Loan One [Member]                                
Debt Instrument [Line Items]                                
Minimum Level Of Free Cash Maintained Per Loan Agreements         $ 100,000,000     $ 100,000,000                
Term Loan One [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt         7.50%     7.50%       7.50% 7.50%      
Term Loan Two [Member]                                
Debt Instrument [Line Items]                                
Minimum Level Of Free Cash Maintained Per Loan Agreements         $ 50,000,000     $ 50,000,000                
Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Number Of Debt Instruments | term_loan               10                
Long-term debt, gross         $ 1,400,000,000     $ 1,400,000,000   $ 1,500,000,000            
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan         8     8       8 8      
Number Of Vessels Held As Collateral | vessel         24     24   24   24 24 24    
Secured Debt [Member] | Remaining Term Loans [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Interest Rate, Stated Percentage         4.48%     4.48%       4.48% 4.48%      
Secured Debt [Member] | Remaining Term Loans [Member] | Fixed Rate [Member]                                
Debt Instrument [Line Items]                                
Number Of Debt Instruments | term_loan               2                
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               0.30%   0.30%            
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               3.25%   3.50%            
Secured Debt [Member] | Remaining Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Number Of Debt Instruments | credit_facility               2                
Senior Notes (8.5%) due January 15, 2020                                
Debt Instrument [Line Items]                                
Long-term debt, percentage bearing fixed interest, percentage rate   8.50%   8.50% 8.50%     8.50%   8.50%   8.50% 8.50% 8.50%    
Debt instrument, principal amount   $ 450,000,000   $ 200,000,000                        
Percentage Of Par At Which Notes Sold   99.20%   99.01%                        
Debt Instrument, Interest Rate, Effective Percentage         8.67%     8.67%       8.67% 8.67%      
Repayments of Senior Debt     $ 460,900,000             $ 84,100,000 $ 57,300,000          
Debt Instrument, Redemption Price, Percentage               100.00%                
Long-term debt, gross         $ 36,712,000     $ 36,712,000   508,577,000            
Senior Notes due 2022 [Member]                                
Debt Instrument [Line Items]                                
Long-term debt, percentage bearing fixed interest, percentage rate     9.25%   9.25%     9.25%       9.25% 9.25%      
Debt instrument, principal amount     $ 250,000,000                          
Long-term debt, gross         $ 250,000,000     $ 250,000,000   0            
Convertible Debt [Member] | Convertible Senior Notes due 2023 [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Convertible, Conversion Ratio 85.4701                              
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                              
Debt Instrument, Convertible, Conversion Price | $ / shares                               $ 11.70
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                              
Sale of Stock, Price Per Share | $ / shares                               $ 9.75
Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity         869,523,100     869,523,100                
Line of Credit Facility, Remaining Borrowing Capacity         313,600,000     313,600,000                
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year         3,000,000     3,000,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two         369,500,000     369,500,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three         329,200,000     329,200,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Four         $ 167,800,000     $ 167,800,000                
Debt Instrument, Collateral, Number of Vessels | vessel         36     36       36 36      
Long-term debt, gross         $ 555,930,000     $ 555,930,000   642,997,000            
Number Of Credit Facilities | term_loan         5     5       5 5      
Revolving Credit Facilities | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               1.40%                
Revolving Credit Facilities | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               3.95%                
Revolving Credit Facilities | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity         $ 150,000,000.0     $ 150,000,000.0                
Teekay Offshore [Member] | Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity                             $ 125,000,000  
Teekay LNG                                
Debt Instrument [Line Items]                                
Minimum Level Of Free Cash Maintained Per Loan Agreements         35,000,000.0     35,000,000.0                
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount | kr                       kr 3,050,000,000        
Unsecured Debt | kr                       kr 3,100,000,000        
Senior Notes         $ 335,300,000     $ 335,300,000   353,000,000            
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               3.70%                
Derivative, Fixed Interest Rate         5.92%     5.92%       5.92% 5.92%      
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               6.00%                
Derivative, Fixed Interest Rate         7.89%     7.89%       7.89% 7.89%      
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                                
Debt Instrument [Line Items]                                
Number Of Debt Instruments | term_loan               2                
Number Of Vessels Held As Collateral | vessel         2     2       2 2      
Long-term Debt         $ 170,300,000     $ 170,300,000   $ 193,800,000     € 156.2 € 169.0    
Number of Subsidiaries | subsidiary         1     1       1 1      
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               0.60%                
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Maximum                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate               1.95%                
Teekay Tankers [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt         5.00%     5.00%       5.00% 5.00%      
Teekay Tankers [Member] | 2016 Debt Facility Maturing in January 2021 [Member]                                
Debt Instrument [Line Items]                                
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line         $ 35,000,000.0     $ 35,000,000.0                
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt         5.00%     5.00%       5.00% 5.00%      
Teekay Tankers [Member] | 2016 Debt Facility Maturing in January 2021 [Member] | Minimum [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Term               6 months                
Teekay Tankers [Member] | Long-term Debt [Member]                                
Debt Instrument [Line Items]                                
Debt Guaranteed         $ 150,400,000     $ 150,400,000                
Common Class A [Member] | Teekay LNG | Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Common Unit, Issued | shares         25.2     25.2       25.2 25.2      
Common Class A [Member] | Teekay Tankers [Member] | Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Common Unit, Issued | shares         40.3     40.3       40.3 40.3      
Parent Company [Member] | Convertible Debt [Member] | Convertible Senior Notes due 2023 [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                               $ 125,000,000
Debt Instrument, Interest Rate, Stated Percentage                               5.00%
Proceeds from Convertible Debt $ 104,600,000                              
Debt Instrument, Convertible Term 5 years                              
Debt Instrument, Convertible, Carrying Amount of Equity Component                               $ 16,100,000
Parent Company [Member] | Teekay Offshore [Member] | Revolving Credit Facilities                                
Debt Instrument [Line Items]                                
Credit facility, maximum borrowing capacity                             $ 25,000,000  
Parent Company [Member] | Common Stock                                
Debt Instrument [Line Items]                                
Sale of Stock, Price Per Share | $ / shares         $ 9.75     $ 9.75                
FPSO                                
Debt Instrument [Line Items]                                
Number Of Vessels | vessel               2                
FPSO | Asset Pledged as Collateral [Member]                                
Debt Instrument [Line Items]                                
Number Of Vessels | vessel               3