XML 10 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Leases Obligations relating to Finance Leases (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 36 Months Ended
Dec. 31, 2018
USD ($)
vessel
Sep. 30, 2019
USD ($)
vessel
May 31, 2019
USD ($)
Jan. 31, 2019
Nov. 30, 2018
USD ($)
vessel
Sep. 30, 2018
USD ($)
vessel
Jul. 31, 2017
USD ($)
vessel
Sep. 30, 2019
USD ($)
vessel
Sep. 30, 2019
USD ($)
vessel
lessor
lease
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
vessel
Dec. 31, 2018
USD ($)
lease
Jan. 31, 2019
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability $ 1,673,845,000 $ 1,849,080,000           $ 1,849,080,000 $ 1,849,080,000   $ 1,673,845,000 $ 1,673,845,000 $ 1,673,845,000  
Proceeds from financing related to sale-leaseback of vessels                 $ 381,526,000 $ 526,692,000        
Finance Leased Assets, Number of Units | vessel   22           22 22          
Current obligations related to finance leases (note 6) (102,115,000) $ (94,536,000)           $ (94,536,000) $ (94,536,000)   (102,115,000) (102,115,000) (102,115,000)  
Long-term obligations related to finance leases (note 6) $ 1,571,730,000 $ 1,754,544,000           $ 1,754,544,000 $ 1,754,544,000   $ 1,571,730,000 $ 1,571,730,000 $ 1,571,730,000  
Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Weighted Average Discount Rate, Percent 7.50% 7.70%           7.70% 7.70%   7.50% 7.50% 7.50%  
Finance Lease Obligations [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number of Lessors | lessor                 16          
November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Proceeds from financing related to sale-leaseback of vessels         $ 84,700,000                  
Finance Leased Assets, Number of Units | vessel   4           4 4          
Actual Hull Coverage Ratio 122.00% 153.00%           153.00% 153.00%   122.00% 122.00% 122.00%  
Debt Covenant Minimum Hull Coverage Ratio                 100.00%          
November 2018 Sale-leaseback Transaction [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel         4                  
September 2018 Sale-leaseback Transaction [Member] [Domain] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel                 6          
Debt Covenant Minimum Hull Coverage Ratio, Year 1                 75.00%          
Debt Covenant Minimum Hull Coverage Ratio, Year 2                 78.00%          
Debt Covenant Minimum Hull Coverage Ratio, Years 3 and 4                 80.00%          
Debt Covenant Minimum Hull Coverage Ratio, Thereafter                 90.00%          
Actual Hull Coverage Ratio 91.00% 113.00%           113.00% 113.00%   91.00% 91.00% 91.00%  
July 2017 Sale Leaseback [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel                 4          
Debt Covenant Minimum Hull Coverage Ratio, Years 1, 2 and 3                 90.00%          
July 2017 Sale Leaseback [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Period Required to Maintain 90% Hull Coverage Ratio                     3 years      
Minimum [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Sale Leaseback Transaction, Lease Terms             P9Y              
Maximum | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Sale Leaseback Transaction, Lease Terms             P12Y              
Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability, Payment, Due $ 557,100,000 $ 615,900,000           $ 615,900,000 $ 615,900,000   $ 557,100,000 $ 557,100,000 $ 557,100,000  
Lessee, Operating Lease, Liability, Undiscounted Excess Amount $ 181,800,000 195,000,000           195,000,000 195,000,000   $ 181,800,000 $ 181,800,000 $ 181,800,000  
Suezmax, Aframax and LR2 Vessels [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line   $ 35,000,000.0           $ 35,000,000.0 $ 35,000,000.0          
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt   5.00%           5.00% 5.00%          
Suezmax, Aframax and LR2 Vessels [Member] | Suezmax Tanker Sale Leaseback [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel                 16          
Aframax Tanker [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels Obligated to Purchase | vessel   6           6 6          
Aframax Tanker [Member] | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel         2                  
Aframax Tanker [Member] | September 2018 Sale-leaseback Transaction [Member] [Domain] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel           6                
Proceeds from financing related to sale-leaseback of vessels           $ 156,600,000                
Suezmax Tankers [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels Obligated to Purchase | vessel   2           2 2          
Suezmax Tankers [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Debt Covenant Minimum Hull Coverage Ratio, Thereafter               100.00%            
Actual Hull Coverage Ratio 101.00% 121.00%           121.00% 121.00%   101.00% 101.00% 101.00%  
Suezmax Tankers [Member] | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel         1                  
Suezmax Tankers [Member] | July 2017 Sale Leaseback [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel             4              
Proceeds from financing related to sale-leaseback of vessels             $ 153,000,000              
LR2 Tankers [Member] | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel         1                  
LNG Carriers [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Sale Leaseback Transaction, Imputed Interest Rate                           5.20%
Finance Lease, Liability $ 1,274,569,000 $ 1,428,146,000           $ 1,428,146,000 $ 1,428,146,000   $ 1,274,569,000 $ 1,274,569,000 $ 1,274,569,000  
LNG Carriers [Member] | Minimum [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Sale Leaseback Transaction, Lease Terms                           P15Y
LNG Carriers [Member] | Maximum | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Sale Leaseback Transaction, Lease Terms                           P7Y6M
Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability, Payments, Due Next Twelve Months 47,962,000 14,242,000           14,242,000 14,242,000   47,962,000 47,962,000 47,962,000  
Finance Lease, Liability, Payments, Due Year Two 47,373,000 56,364,000           56,364,000 56,364,000   47,373,000 47,373,000 47,373,000  
Finance Lease, Liability, Payments, Due Year Three 47,237,000 56,202,000           56,202,000 56,202,000   47,237,000 47,237,000 47,237,000  
Finance Lease, Liability, Payments, Due Year Four 47,230,000 56,193,000           56,193,000 56,193,000   47,230,000 47,230,000 47,230,000  
Finance Lease, Liability, Payments, Due Year Five 47,222,000 56,184,000           56,184,000 56,184,000   47,222,000 47,222,000 47,222,000  
Finance Lease, Liability, Payments, Due after Year Five 320,064,000 376,749,000           376,749,000 376,749,000   320,064,000 320,064,000 320,064,000  
Suezmax Tankers [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability 23,987,000 0           0 0   23,987,000 23,987,000 23,987,000  
Suezmax Tankers [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability $ 165,145,000 $ 219,751,000           $ 219,751,000 $ 219,751,000   $ 165,145,000 $ 165,145,000 $ 165,145,000  
Suezmax Tankers [Member] | May 2019 Sale Leaseback [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels     2                      
Debt Covenant Minimum Hull Coverage Ratio, Year 2                 78.00%          
Debt Covenant Minimum Hull Coverage Ratio, Years 3 and 4                 80.00%          
Proceeds from financing related to sale-leaseback of vessels     $ 63,700,000                      
Finance Leased Assets, Number of Units | vessel   2           2 2          
Debt Covenant Minimum Hull Coverage Ratio, Thereafter                 90.00%          
Actual Hull Coverage Ratio 0.00% 107.80%           107.80% 107.80%   0.00% 0.00% 0.00%  
Debt Covenant Minimum Hull Coverage Ratio               75.00%            
Aframax Tanker [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability $ 184,021,000 $ 175,920,000           $ 175,920,000 $ 175,920,000   $ 184,021,000 $ 184,021,000 $ 184,021,000  
LR2 Tankers [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability 26,123,000 25,263,000           25,263,000 $ 25,263,000   26,123,000 26,123,000 26,123,000  
Variable Interest Entity, Primary Beneficiary [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Number of Lessors | lessor                 7          
Variable Interest Entity, Primary Beneficiary [Member] | Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Number of Lessors | lessor                 14          
Sales-type lease [Member] | LNG Carriers [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Finance Lease, Liability, Payments, Due Next Twelve Months 119,517,000 35,389,000           35,389,000 $ 35,389,000   119,517,000 119,517,000 119,517,000  
Finance Lease, Liability, Payments, Due Year Two 118,685,000 140,386,000           140,386,000 $ 140,386,000   118,685,000 $ 118,685,000 $ 118,685,000  
Number Of Vessels                 9     8 8  
Number of Lessors | lessor                 9          
Finance Lease, Liability, Payment, Due 1,700,000,000 1,900,000,000           1,900,000,000 $ 1,900,000,000   1,700,000,000 $ 1,700,000,000 $ 1,700,000,000  
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 435,300,000 489,000,000           489,000,000 489,000,000   435,300,000 435,300,000 435,300,000  
Finance Lease, Liability, Payments, Due Year Three 117,772,000 138,601,000           138,601,000 138,601,000   117,772,000 117,772,000 117,772,000  
Finance Lease, Liability, Payments, Due Year Four 116,978,000 136,959,000           136,959,000 136,959,000   116,978,000 116,978,000 116,978,000  
Finance Lease, Liability, Payments, Due Year Five 116,338,000 135,459,000           135,459,000 135,459,000   116,338,000 116,338,000 116,338,000  
Finance Lease, Liability, Payments, Due after Year Five $ 1,120,670,000 $ 1,330,378,000           1,330,378,000 $ 1,330,378,000   1,120,670,000 1,120,670,000 1,120,670,000  
Direct Finance Lease [Member] | Suezmax Tankers [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Number Of Vessels | vessel 1                          
Finance Lease, Liability, Payment, Due $ 24,200,000                   24,200,000 24,200,000 24,200,000  
Lessee, Operating Lease, Liability, Undiscounted Excess Amount $ 200,000                   $ 200,000 $ 200,000 $ 200,000  
Yamal Spirit [Member] | January 2019 Transaction [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Sale Leaseback Transaction, Lease Terms       P15Y                    
Lessee, Finance Lease, Option to Extend       P5Y                    
Yamal Spirit [Member] | September 2019 Transaction [Member] | Teekay LNG                            
Obligations relating to Finance Leases [Line Items]                            
Sale Leaseback Transaction, Lease Terms   P7Y6M                        
Gain (Loss) on Contract Termination               $ 1,400,000            
Time Charter and Bare-boat Expenses [Member]                            
Obligations relating to Finance Leases [Line Items]                            
Operating Lease, Weighted Average Discount Rate, Percent   6.10%           6.10% 6.10%