XML 64 R56.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt - Summary of Long-Term Debt (Detail)
$ / shares in Units, € in Millions, shares in Millions
1 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Jan. 27, 2010
USD ($)
Nov. 30, 2015
USD ($)
Jun. 30, 2019
USD ($)
subsidiary
vessel
SecurityLoan
credit_facility
term_loan
$ / shares
shares
Dec. 31, 2018
USD ($)
vessel
Jun. 30, 2019
NOK (kr)
vessel
SecurityLoan
term_loan
shares
Jun. 30, 2019
EUR (€)
vessel
SecurityLoan
term_loan
shares
May 31, 2019
USD ($)
Dec. 31, 2018
EUR (€)
vessel
Jan. 26, 2018
USD ($)
$ / shares
May 31, 2015
NOK (kr)
Debt Instrument [Line Items]                      
Long-term Debt, Weighted Average Interest Rate, at Point in Time       4.90% 5.10% 4.90% 4.90%   5.10%    
Total principal       $ 2,891,199,000 $ 3,363,127,000            
Less unamortized discount and debt issuance costs       (47,874,000) (43,604,000)            
Total debt       2,843,325,000 3,319,523,000            
Less current portion       (540,440,000) (242,137,000)            
Long-term portion       2,302,885,000 3,077,386,000            
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year       120,100,000              
Long-term Debt, Maturities, Repayments of Principal in Year Two       703,800,000              
Long-term Debt, Maturities, Repayments of Principal in Year Three       826,800,000              
Long-term Debt, Maturities, Repayments of Principal in Year Four       373,100,000              
Long-term Debt, Maturities, Repayments of Principal in Year Five       339,000,000              
Long-term Debt, Maturities, Repayments of Principal after Year Five       $ 528,400,000              
Number Of Loan Agreements | SecurityLoan       5   5 5        
Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Total principal       $ 1,400,000,000 $ 1,500,000,000            
Number Of Debt Instruments | term_loan       10              
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan       8   8 8        
Number Of Vessels Held As Collateral | vessel       24 24 24 24   24    
Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage       100.00%              
Percentage Of Par At Which Notes Sold   99.20% 99.01%                
Long-term debt, percentage bearing fixed interest, percentage rate   8.50% 8.50% 8.50%   8.50% 8.50%        
Total principal       $ 36,712,000 $ 508,577,000            
Debt Instrument, Interest Rate, Effective Percentage       8.67%   8.67% 8.67%        
Debt instrument, principal amount   $ 450,000,000 $ 200,000,000                
Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Long-term debt, percentage bearing fixed interest, percentage rate       9.25%   9.25% 9.25% 9.25%      
Total principal       $ 250,000,000 0            
Debt instrument, principal amount               $ 250,000,000      
Convertible Senior Notes due 2023 [Member]                      
Debt Instrument [Line Items]                      
Long-term debt, percentage bearing fixed interest, percentage rate       5.00%   5.00% 5.00%        
Total principal       $ 125,000,000 125,000,000            
Norwegian Krone-denominated Bonds due through August 2023                      
Debt Instrument [Line Items]                      
Total principal       357,454,000 352,973,000            
U.S. Dollar-denominated Term Loans due through 2030                      
Debt Instrument [Line Items]                      
Total principal       1,437,688,000 1,536,499,000            
Euro-denominated Term Loans due through 2024                      
Debt Instrument [Line Items]                      
Total principal       180,115,000 193,781,000            
Other U.S. Dollar-denominated loan                      
Debt Instrument [Line Items]                      
Total principal       3,300,000 3,300,000            
Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity       886,779,169              
Line of Credit Facility, Remaining Borrowing Capacity       $ 400,000,000              
Number Of Credit Facilities | term_loan       5   5 5        
Line Of Credit Reduction Of Available Borrowing Capacity In Year Four       $ 167,800,000              
Total principal       500,930,000 642,997,000            
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year       17,400,000              
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two       372,400,000              
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three       $ 329,200,000              
Debt Instrument, Collateral, Number of Vessels | vessel       36   36 36        
Revolving Credit Facilities | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity       $ 150,000,000.0              
Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage       4.49%   4.49% 4.49%        
Remaining Secured Debt [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Number Of Debt Instruments | credit_facility       2              
Term Loan Two [Member]                      
Debt Instrument [Line Items]                      
Minimum Level Of Free Cash Maintained Per Loan Agreements       $ 50,000,000              
Term Loan One [Member]                      
Debt Instrument [Line Items]                      
Minimum Level Of Free Cash Maintained Per Loan Agreements       $ 100,000,000              
Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Convertible, Conversion Ratio 85.4701                    
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                    
Debt Instrument, Convertible, Conversion Price | $ / shares                   $ 11.70  
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                    
Sale of Stock, Price Per Share | $ / shares                   9.75  
Common Stock | Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Dividends payable, amount per share (in USD per share) | $ / shares                   $ 0.055  
Minimum [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio       135.00%   135.00% 135.00%        
Vessel Market Value to Loan Required Ratio       115.00%   115.00% 115.00%        
Undrawn Revolving Credit Facilities Time To Maturity       6 months              
Minimum [Member] | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       1.40%              
Minimum [Member] | Term Loan One [Member]                      
Debt Instrument [Line Items]                      
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       7.50%   7.50% 7.50%        
Maximum                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio       511.00%   511.00% 511.00%        
Vessel Market Value to Loan Required Ratio       135.00%   135.00% 135.00%        
Maximum | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       3.95%              
Teekay LNG                      
Debt Instrument [Line Items]                      
Minimum Level Of Free Cash Maintained Per Loan Agreements       $ 35,000,000.0              
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Total debt       $ 180,100,000 193,800,000   € 158.4   € 169.0    
Number Of Debt Instruments | term_loan       2              
Number Of Vessels Held As Collateral | vessel       2   2 2        
Number of Subsidiaries | subsidiary       1              
Teekay LNG | Common Class A [Member] | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Common Unit, Issued | shares       25.2   25.2 25.2        
Teekay LNG | Minimum [Member] | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       0.60%              
Teekay LNG | Maximum | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       1.95%              
Teekay Tankers [Member] | Long-term Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Guaranteed       $ 155,800,000              
Teekay Tankers [Member] | 2016 Debt Facility Maturing in January 2021 [Member]                      
Debt Instrument [Line Items]                      
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line       $ 35,000,000.0              
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       5.00%   5.00% 5.00%        
Teekay Tankers [Member] | Common Class A [Member] | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Common Unit, Issued | shares       40.3   40.3 40.3        
Teekay Tankers [Member] | Minimum [Member]                      
Debt Instrument [Line Items]                      
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       5.00%   5.00% 5.00%        
Teekay Tankers [Member] | Minimum [Member] | 2016 Debt Facility Maturing in January 2021 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Term       6 months              
Parent Company [Member] | Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Proceeds from Convertible Debt $ 104,600,000                    
Debt instrument, principal amount                   $ 125,000,000  
Debt Instrument, Interest Rate, Stated Percentage                   5.00%  
Debt Instrument, Convertible Term 5 years                    
Debt Instrument, Convertible, Carrying Amount of Equity Component                   $ 16,100,000  
Parent Company [Member] | Common Stock                      
Debt Instrument [Line Items]                      
Sale of Stock, Price Per Share | $ / shares       $ 9.75              
Nibor Loan [Member] | Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, principal amount | kr                     kr 3,050,000,000
Unsecured Debt | kr           kr 3,100,000,000          
Senior Notes       $ 357,500,000 $ 353,000,000            
Derivative, Notional Amount       $ 382,500,000              
Nibor Loan [Member] | Teekay LNG | Minimum [Member] | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       3.70%              
Derivative, Fixed Interest Rate       5.92%   5.92% 5.92%        
Nibor Loan [Member] | Teekay LNG | Maximum | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       6.00%              
Derivative, Fixed Interest Rate       7.89%   7.89% 7.89%        
Fixed Rate [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Number Of Debt Instruments | term_loan       2              
Three Month London Interbank Offered Rate [Member] | Minimum [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       0.30% 0.30%            
Three Month London Interbank Offered Rate [Member] | Maximum | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate       3.25% 3.50%            
Debt Instrument, Redemption, Period One [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage       100.00%              
Debt Instrument, Redemption, Period Two [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage       104.625%              
Debt Instrument, Redemption, Period Three [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage       102.313%              
Debt Instrument, Redemption, Period Four [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage       100.00%