XML 60 R52.htm IDEA: XBRL DOCUMENT v3.19.2
Leases Obligations relating to Finance Leases (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 35 Months Ended 36 Months Ended
May 31, 2019
USD ($)
Jan. 31, 2019
Nov. 30, 2018
USD ($)
vessel
Sep. 30, 2018
USD ($)
Jul. 31, 2017
USD ($)
Jun. 30, 2019
USD ($)
vessel
Jun. 30, 2019
USD ($)
vessel
lease
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
vessel
lease
Dec. 31, 2018
USD ($)
vessel
Jan. 31, 2019
company
lease
Jul. 01, 2019
vessel
Nov. 01, 2018
vessel
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability           $ 1,826,732,000 $ 1,826,732,000   $ 1,673,845,000 $ 1,673,845,000      
Proceeds from financing related to sale-leaseback of vessels             $ 222,400,000 $ 243,812,000          
Finance Leased Assets, Number of Units | vessel           22 22            
Current obligations related to finance leases (note 6)           $ (89,922,000) $ (89,922,000)   (102,115,000) (102,115,000)      
Long-term obligations related to finance leases (note 6)           $ 1,736,810,000 $ 1,736,810,000   $ 1,571,730,000 $ 1,571,730,000      
Teekay LNG                          
Obligations relating to Finance Leases [Line Items]                          
Sale Leaseback Transaction, Lease Terms   P15Y                      
Lessee, Finance Lease, Option to Extend   P5Y                      
Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Weighted Average Discount Rate, Percent           7.70% 7.70%   7.50% 7.50%      
Number Of Vessels | vessel                 6        
Suezmax Tankers [Member] | Teekay LNG                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability, Payment, Due                 $ 24,200,000 $ 24,200,000      
Lessee, Operating Lease, Liability, Undiscounted Excess Amount           $ 200,000 $ 200,000            
LNG Carriers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Sale Leaseback Transaction, Imputed Interest Rate                     5.20%    
Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Number of Lessors | vessel             16            
Actual Hull Coverage Ratio           133.00% 133.00%   122.00% 122.00%      
Debt Covenant Minimum Hull Coverage Ratio             100.00%            
Bareboat charters | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line           $ 35,000,000 $ 35,000,000            
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt           5.00% 5.00%            
May 2019 Sale Leaseback [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Proceeds from financing related to sale-leaseback of vessels $ 63,700,000                        
Finance Leased Assets, Number of Units 0                        
November 2018 Sale-leaseback Transaction [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Proceeds from financing related to sale-leaseback of vessels     $ 84,700,000                    
Finance Leased Assets, Number of Units | vessel     4                    
Aframax Tanker [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Proceeds from financing related to sale-leaseback of vessels       $ 156,600,000                  
Suezmax Tanker Sale Leaseback [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Proceeds from financing related to sale-leaseback of vessels         $ 153,000,000                
July 2017 Sale Leaseback [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Period Required to Maintain 90% Hull Coverage Ratio                 3 years        
July 2017 Sale Leaseback [Member] | Bareboat charters | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Number Of Vessels | vessel                 4        
Debt Covenant Minimum Hull Coverage Ratio, Years 1, 2 and 3             90.00%            
Minimum [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Sale Leaseback Transaction, Lease Terms         P9Y                
Minimum [Member] | LNG Carriers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Sale Leaseback Transaction, Lease Terms                     P10Y    
Maximum | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Sale Leaseback Transaction, Lease Terms         P12Y                
Maximum | LNG Carriers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Sale Leaseback Transaction, Lease Terms                     P15Y    
Vessels Four [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel           4 4            
Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Debt Covenant Minimum Hull Coverage Ratio, Year 2             78.00%            
Debt Covenant Minimum Hull Coverage Ratio, Years 3 and 4             80.00%            
Finance Lease, Liability, Payment, Due           $ 632,000,000 $ 632,000,000   $ 557,100,000 $ 557,100,000      
Debt Covenant Minimum Hull Coverage Ratio, Thereafter             90.00%            
Suezmax, Aframax and LR2 Vessels [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Lessee, Operating Lease, Liability, Undiscounted Excess Amount           $ 203,200,000 $ 203,200,000   $ 181,800,000 $ 181,800,000      
Actual Hull Coverage Ratio                 96.50% 96.50%      
Debt Covenant Minimum Hull Coverage Ratio           75.00%              
Aframax Tanker [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Debt Covenant Minimum Hull Coverage Ratio, Year 1             75.00%            
Debt Covenant Minimum Hull Coverage Ratio, Year 2             78.00%            
Debt Covenant Minimum Hull Coverage Ratio, Years 3 and 4             80.00%            
Debt Covenant Minimum Hull Coverage Ratio, Thereafter             90.00%            
Actual Hull Coverage Ratio           102.00% 102.00%   91.00% 91.00%      
Aframax Tanker [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Number Of Vessels Obligated to Purchase           $ 6 $ 6            
Aframax Tanker [Member] | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel                         2
Aframax Tanker [Member] | Aframax Tanker [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel     6                    
Suezmax Tankers [Member] | Teekay LNG                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel                 1 1      
Suezmax Tankers [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Number Of Vessels Obligated to Purchase           $ 2 $ 2            
Debt Covenant Minimum Hull Coverage Ratio, Thereafter           100.00%              
Actual Hull Coverage Ratio           112.00% 112.00%   101.00% 101.00%      
Suezmax Tankers [Member] | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel                         1
Suezmax Tankers [Member] | Suezmax Tanker Sale Leaseback [Member] | Option to Purchase July 2020-2029 [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Number Of Vessels | vessel             16            
Suezmax Tankers [Member] | Suezmax Tanker Sale Leaseback [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel                       4  
LR2 Tankers [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Number Of Vessels | vessel             2            
LR2 Tankers [Member] | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel                         1
Vessel Two [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Leased Assets, Number of Units | vessel           2 2            
LNG Carriers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability, Payments, Due Next Twelve Months           $ 67,962,000 $ 67,962,000   $ 119,517,000 $ 119,517,000      
Finance Lease, Liability, Payments, Due Year Two           134,915,000 134,915,000   118,685,000 118,685,000      
Finance Lease, Liability, Payments, Due Year Three           133,542,000 133,542,000   117,772,000 117,772,000      
Finance Lease, Liability, Payments, Due Year Four           132,312,000 132,312,000   116,978,000 116,978,000      
Finance Lease, Liability, Payments, Due Year Five           131,237,000 131,237,000   116,338,000 116,338,000      
Finance Lease, Liability, Payments, Due after Year Five           1,295,440,000 1,295,440,000   1,120,670,000 1,120,670,000      
LNG Carriers [Member] | Teekay LNG                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability           1,399,796,000 $ 1,399,796,000   $ 1,274,569,000 $ 1,274,569,000      
Number Of Vessels             9   8 8      
Number of Lessors | company                     9    
Finance Lease, Liability, Payment, Due           1,900,000,000 $ 1,900,000,000   $ 1,700,000,000 $ 1,700,000,000      
Lessee, Operating Lease, Liability, Undiscounted Excess Amount           495,600,000 495,600,000   435,300,000 435,300,000      
Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability, Payments, Due Next Twelve Months           30,336,000 30,336,000   47,962,000 47,962,000      
Finance Lease, Liability, Payments, Due Year Two           56,364,000 56,364,000   47,373,000 47,373,000      
Finance Lease, Liability, Payments, Due Year Three           56,202,000 56,202,000   47,237,000 47,237,000      
Finance Lease, Liability, Payments, Due Year Four           56,193,000 56,193,000   47,230,000 47,230,000      
Finance Lease, Liability, Payments, Due Year Five           56,184,000 56,184,000   47,222,000 47,222,000      
Finance Lease, Liability, Payments, Due after Year Five           376,750,000 376,750,000   320,064,000 320,064,000      
Suezmax Tankers [Member] | Teekay LNG                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability           0 0   23,987,000 23,987,000      
Suezmax Tankers [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability           222,859,000 222,859,000   165,145,000 165,145,000      
Aframax Tanker [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability           178,518,000 178,518,000   184,021,000 184,021,000      
LR2 Tankers [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Finance Lease, Liability           $ 25,559,000 $ 25,559,000   $ 26,123,000 $ 26,123,000      
Variable Interest Entity, Primary Beneficiary [Member] | Teekay LNG                          
Obligations relating to Finance Leases [Line Items]                          
Number of Lessors | lease                     8    
Variable Interest Entity, Primary Beneficiary [Member] | Suezmax, Aframax and LR2 Vessels [Member] | Finance Lease Obligations [Member] | Teekay Tankers [Member]                          
Obligations relating to Finance Leases [Line Items]                          
Number of Lessors | vessel             14