XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Changes in Total Equity - USD ($)
$ in Thousands
Total
Common Stock
Common Stock and Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning Balance at Dec. 31, 2015 $ 3,701,074   $ 775,018 $ 158,898 $ (14,891) $ 2,782,049
Beginning Balance, Shares at Dec. 31, 2015   72,711,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 86,664     (123,182)   209,846
Reclassification of redeemable non-controlling interest in net income (25,342)         (25,342)
Other comprehensive income 5,218       3,241 1,977
Dividends declared (138,363)     (17,562)   (120,801)
Reinvested dividends 4   4      
Reinvested dividends, Shares   1,000        
Employee stock compensation and other (note 12) $ 6,591   6,591      
Employee stock compensation and other (note 12), Shares 0 102,000        
Equity offerings (note 12) $ 105,462   105,462      
Equity offerings (note 12), Shares 13,336,000          
Dilution gains on equity issuances of subsidiaries (note 5) $ 9,732     9,732    
Changes to non-controlling interest from equity contributions and other 338,253     (4,993) 1,047 342,199
Ending Balance at Dec. 31, 2016 4,089,293   887,075 22,893 (10,603) 3,189,928
Ending Balance, Shares at Dec. 31, 2016   86,150,000        
Beginning balance at Dec. 31, 2015 255,671          
Redeemable Non-controlling Interest            
Reclassification of redeemable non-controlling interest in net income 25,342          
Dividends declared (27,058)          
Changes to non-controlling interest from equity contributions and other (4,853)          
Ending balance at Dec. 31, 2016 249,102          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (529,072)     (163,276)   (365,796)
Reclassification of redeemable non-controlling interest in net income (18,610)         (18,610)
Other comprehensive income 5,347       3,973 1,374
Dividends declared (126,648)     (19,039)   (107,609)
Reinvested dividends 4   4      
Reinvested dividends, Shares   1,000        
Employee stock compensation and other (note 12) $ 6,363   6,363      
Employee stock compensation and other (note 12), Shares 3,000 112,000        
Equity offerings (note 12) $ 25,636   25,636      
Equity offerings (note 12), Shares   2,864,000        
Dilution gains on equity issuances of subsidiaries (note 5) 23,530     23,530    
Impact of deconsolidation of Teekay Offshore (note 3) (881,830)       643 (882,473)
Changes to non-controlling interest from equity contributions and other 285,643       (8) 285,651
Ending Balance at Dec. 31, 2017 $ 2,879,656   919,078 (135,892) (5,995) 2,102,465
Ending Balance, Shares at Dec. 31, 2017 89,127,041 89,127,000        
Redeemable Non-controlling Interest            
Reclassification of redeemable non-controlling interest in net income $ 18,610          
Dividends declared (13,699)          
Impact of deconsolidation of Teekay Offshore (note 4) (255,802)          
Changes to non-controlling interest from equity contributions and other 1,789          
Ending balance at Dec. 31, 2017 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (57,747)     (79,237)   21,490
Other comprehensive income 3,081       3,623 (542)
Dividends declared (86,907)     (22,231)   (64,676)
Reinvested dividends 4   4      
Reinvested dividends, Shares   1,000        
Employee stock compensation and other (note 12) $ 6,823   6,823      
Employee stock compensation and other (note 12), Shares 2,000 180,000        
Equity component of convertible notes (note 8) $ 16,099   16,099      
Equity offerings (note 12) 103,655   103,655      
Equity offerings (note 12), Shares   11,127,000        
Changes to non-controlling interest from equity contributions and other 2,293     409 99 2,801
Ending Balance at Dec. 31, 2018 $ 2,867,028   $ 1,045,659 $ (234,395) $ (2,273) $ 2,058,037
Ending Balance, Shares at Dec. 31, 2018 100,435,210 100,435,000        
Ending balance at Dec. 31, 2018 $ 0