XML 22 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES      
Net (loss) income $ (57,747) $ (529,072) $ 86,664
Non-cash and non-operating items:      
Depreciation and amortization 276,307 485,829 571,825
Unrealized gain on derivative instruments (34,570) (95,556) (145,116)
Write-down and loss on sales of vessels 53,693 270,743 112,246
Loss on deconsolidation of Teekay Offshore (note 4) 7,070 104,788 0
Equity (income) loss, net of dividends received (44,312) 87,602 (47,563)
Income tax expense 19,724 12,232 24,468
Foreign currency exchange loss including the effect of the termination of cross currency swaps 7,135 101,157 40,154
Other 14,279 52,609 29,098
Change in operating assets and liabilities (note 17) (14,754) 104,831 50,734
Expenditures for dry docking (44,690) (50,899) (45,964)
Net operating cash flow 182,135 544,264 676,546
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 1,325,482 1,007,010 2,075,014
Prepayments of long-term debt (771,827) (831,901) (1,874,893)
Scheduled repayments of long-term debt and settlement of related swaps (671,803) (713,278) (1,008,853)
Proceeds from financing related to sale-leaseback of vessels 611,388 809,935 355,306
Repayments of obligations related to capital leases (74,680) (46,090) (21,595)
Net proceeds from equity issuances of subsidiaries (note 5) 0 172,930 327,419
Net proceeds from equity issuances of Teekay Corporation 103,655 25,636 105,462
Acquisition of shares in Teekay Tankers 0 (19,444) 0
Distribution from subsidiaries to non-controlling interests (64,676) (103,150) (136,151)
Cash dividends paid (22,082) (18,977) (17,406)
Other financing activities (671) 1,638 87
Net financing cash flow 434,786 284,309 (195,610)
INVESTING ACTIVITIES      
Expenditures for vessels and equipment (693,792) (1,054,052) (648,326)
Proceeds from sale of vessels and equipment 28,837 73,712 252,656
Proceeds from sale of equity-accounted investment 81,823 0 0
Investment in equity-accounted investments (41,018) (98,774) (61,885)
Loans to joint ventures and joint venture partners (24,934) (12,946) (96,823)
Cash of Tanker Investments Ltd. upon acquisition, net of transaction costs (note 22) 0 30,831 0
Direct financing lease payments received 10,882 17,422 23,535
Other investing activities 0 7,613 320
Net investing cash flow (663,456) (1,081,641) (530,523)
Decrease in cash, cash equivalents and restricted cash (46,535) (253,068) (49,587)
Cash, cash equivalents and restricted cash, beginning of the year 552,174 805,242 854,829
Cash, cash equivalents and restricted cash, end of the year 505,639 552,174 805,242
Transferred Subsidiaries      
INVESTING ACTIVITIES      
Cash upon sale or deconsolidation, net of proceeds received (25,254) 0 0
Teekay Offshore      
OPERATING ACTIVITIES      
Net (loss) income   2,742 44,475
INVESTING ACTIVITIES      
Cash upon sale or deconsolidation, net of proceeds received $ 0 $ (45,447) $ 0