XML 68 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Equity-accounted Investments (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Condensed Summary of Company's Investments in and Advances to Joint Ventures
A condensed summary of the Company’s investments in equity-accounted investees by segment, which includes loans and net advances to equity-accounted investees, is as follows (in thousands of U.S. dollars, except percentages):
 
 
 
As at December 31,
Investments in Equity-accounted Investees (1)
Ownership Percentage
 
2018
$
 
2017
$
Teekay LNG  Liquefied Gas
 
 
 
 
 
Bahrain LNG Joint Venture
30%
 
81,709

 
77,786

Yamal LNG Joint Venture
50%
 
210,290

 
194,715

Pan Union Joint Venture
20%-30%
 
71,040

 
38,298

Exmar LNG Joint Venture
49%
 
32,419

 
79,915

Exmar LPG Joint Venture
50%
 
151,186

 
157,926

Teekay LNG - Marubeni Joint Venture
52%
 
342,280

 
335,897

Angola LNG Carriers
33%
 
79,606

 
73,316

RasGas3 Joint Venture
40%
 
132,256

 
123,034

Teekay Tankers  Conventional Tankers
 
 
 
 
 
Wah Kwong Joint Venture
50%
 
25,766

 
24,546

Teekay Parent  Offshore Production
 
 
 
 
 
Magnora (2)
44%
 

 
15,589

Teekay Parent – Other
 
 
 
 
 
Teekay Offshore (3) (note 4)
14%
 
157,924

 
208,871

TOO GP (3) (note 4)
49%
 
3,968

 
4,061

Other
50%
 

 
1,169

 
 
 
1,288,444

 
1,335,123

(1)
Investments in equity-accounted investees is presented in current portion of loans to equity-accounted investments, investments in and loans to equity-accounted investments and loans from equity-accounted investments in the Company’s consolidated balance sheets.
(2)
Teekay sold its ownership interest in Magnora in November 2018.
(3)
The results included for Teekay Offshore are from the date of deconsolidation on September 25, 2017.

Condensed Summary of Company's Financial Information for Joint Venture
A condensed summary of the Company’s financial information for equity-accounted investments (14% to 52%-owned) shown on a 100% basis are as follows:
 
As at December 31,
 
2018
 
2017
Cash and restricted cash
568,843

 
555,566

Other assets – current
412,388

 
370,790

Vessels and equipment, including vessels related to capital leases and advances on newbuilding contracts
6,615,077

 
8,056,504

Net investment in direct financing leases
3,000,927

 
1,973,307

Other assets  non-current
1,957,271

 
500,108

Current portion of long-term debt and obligations related to capital leases
1,106,812

 
764,098

Other liabilities  current
563,862

 
593,968

Long-term debt and obligations related to capital leases
6,882,426

 
5,957,406

Other liabilities  non-current
478,311

 
751,416


 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenues
2,052,084

 
980,078

 
882,650

Income from vessel operations
406,125

 
258,006

 
365,472

Realized and unrealized gain (loss) on non-designated derivative instruments
21,664

 
(17,438
)
 
(10,900
)
Net (loss) income
(3,747
)
 
38,646

 
239,766