XML 50 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following tables contain the Company’s revenue for the years ended December 31, 2018, 2017 and 2016, by contract type, by segment and by business line within segments. The tables do not include revenues of Teekay Offshore for periods subsequent to the deconsolidation of Teekay Offshore in September 2017 as a result of the Brookfield Transaction (see Note 4).

Year Ended December 31, 2018

Teekay LNG Liquefied Gas Carriers
Teekay LNG Conventional Tankers
Teekay Tankers Conventional Tankers
Teekay Parent Offshore Production
Teekay Parent Other
Eliminations and Other
Total



$
$
$
$
$
$
$
Time charters
420,262

17,405

59,786


33,737

(9,418
)
521,772

Voyage charters (1)
23,922

14,591

651,388




689,901

Bareboat charters
23,820





729

24,549

FPSO contracts



261,736



261,736

Management fees and other (2)
10,435

327

44,589


156,186

(1,737
)
209,800


478,439

32,323

755,763

261,736

189,923

(10,426
)
1,707,758



Year Ended December 31, 2017

Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conven-tional Tankers
Teekay Parent Offshore Production
Teekay Parent Conven-tional Tankers
Teekay Parent Other
Teekay Offshore
Eliminations and Other
Total




$
$
$
$
$
$
$
$
$
Time charters
332,751

39,171

112,100



41,734

231,950

(57,385
)
700,321

Voyage charters
2,285

6,709

125,774




34,576


169,344

Bareboat charters
40,058






68,453

(28,818
)
79,693

FPSO contracts



209,394



332,108


541,502

Net pool revenues


139,936


5,065





145,001

Contracts of affreightment






129,624


129,624

Management fees and other
10,589

1,113

53,368



47,373


2,404

114,847


385,683

46,993

431,178

209,394

5,065

89,107

796,711

(83,799
)
1,880,332


 
Year Ended December 31, 2016
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conven-tional Tankers
Teekay Parent Offshore Production
Teekay Parent Conven-tional Tankers
Teekay Parent Other
Teekay Offshore
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
$
$
Time charters
283,159

58,802

97,374



28,951

336,521

(37,336
)
767,471

Voyage charters


90,032




64,445


154,477

Bareboat charters
45,763






107,834

(60,460
)
93,137

FPSO contracts



231,435



495,223


726,658

Net pool revenues


310,108


32,967





343,075

Contracts of affreightment






148,367


148,367

Management fees and other
7,608

1,112

53,029



47,160


(13,525
)
95,384

 
336,530

59,914

550,543

231,435

32,967

76,111

1,152,390

(111,321
)
2,328,569

(1)
The adoption of ASU 2014-09 had the impact of increasing both voyage charter revenues and voyage expenses for the year ended December 31, 2018 by $292.6 million (see Note 1).
(2)
The Company manages vessels owned by its equity-accounted investments and third parties. Following the adoption of ASU 2014-09, costs incurred by the Company for its seafarers are presented as vessel operating expenses, and the reimbursement of such expenses is presented as revenue, instead of such amounts being presented on a net basis. This had the effect of increasing both revenues and vessel operating expenses for the year ended December 31, 2018 by $82.9 million.

The following table contains the Company's revenue from contracts that do not contain a lease element and the non-lease element of time-charter contracts accounted for as direct financing leases for the years ended December 31, 2018, 2017 and 2016.

Year Ended December 31,

2018

2017

2016

$

$

$
Non-lease revenue - related to sales type or direct financing leases
18,554


25,590


20,058

Voyage charters - towage


25,813


37,952

Management fees and other
209,800


114,847


95,384


228,354


166,250


153,394

Schedule of Capital Leased Assets
The following table lists the components of the net investments in direct financing leases:

December 31, 2018

December 31, 2017

$

$
Total minimum lease payments to be received
897,130

 
568,710

Estimated unguaranteed residual value of leased properties
291,098

 
194,965

Initial direct costs and other
329

 
361

Less unearned revenue
(613,394
)
 
(268,046
)
Total
575,163

 
495,990

Less current portion
(12,635
)
 
(9,884
)
Long-term portion
562,528

 
486,106