XML 152 R136.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule I Condensed Non-Consolidated Financial Information of Registrant - Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current      
Cash and cash equivalents (note 8) $ 424,169 $ 445,452 $ 567,994
Accounts receivable, including non-trade of $7,883 (2017 - $15,273) and related party balances of $57,062 (2017 - $16,068) 174,031 159,859  
Prepaid expenses and other (notes 1 and 15) 77,496 38,180  
Current portion of loans to equity-accounted investments (note 22) 169,197 107,486  
Total current assets 898,021 832,711  
Investments in subsidiaries (note 1) 1,288,444 1,335,123  
Other non-current assets (notes 2, 15) 57,807 83,211  
Total assets 8,391,670 8,092,437  
Current      
Accounts payable 31,201 24,107  
Due to affiliates 75,292 49,100  
Total current liabilities 686,129 1,364,932  
Long-term debt (note 8) 3,077,386 2,616,808  
Other long-term liabilities (notes 7, 9, 21) 133,045 136,369  
Total liabilities 5,524,642 5,212,781  
Equity      
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 100,435,210 shares outstanding and issued (2017 – 89,127,041)) (note 12) 1,045,659 919,078  
Accumulated deficit (234,395) (135,892)  
Total liabilities and equity 8,391,670 8,092,437  
Teekay Parent      
Current      
Cash and cash equivalents (note 8) 81,681 22,050  
Accounts receivable, including non-trade of $7,883 (2017 - $15,273) and related party balances of $57,062 (2017 - $16,068) 202 699  
Prepaid expenses and other (notes 1 and 15) 12 175  
Current portion of loans to equity-accounted investments (note 22) 676,087 736,938  
Total current assets 757,982 759,862  
Investments in subsidiaries (note 1) 488,547 1,117,291  
Other non-current assets (notes 2, 15) 329 297  
Total assets 1,246,858 1,877,450  
Current      
Accounts payable 1,339 1,660  
Accrued liabilities 24,641 24,972  
Due to affiliates 203,585 254,983  
Other current liabilities 584 2,239  
Total current liabilities 230,149 283,854  
Long-term debt (note 8) 614,341 586,982  
Other long-term liabilities (notes 7, 9, 21) 7,911 10,783  
Total liabilities 852,401 881,619  
Equity      
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 100,435,210 shares outstanding and issued (2017 – 89,127,041)) (note 12) 1,045,659 919,078  
Accumulated deficit (651,202) 76,753  
Total equity 394,457 995,831  
Total liabilities and equity $ 1,246,858 $ 1,877,450