XML 37 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Disaggregation of Revenue
The periods for the three and nine months ended September 30, 2018, do not include revenues for Teekay Offshore, as Teekay Offshore was deconsolidated subsequent to the Brookfield Transaction in September 2017 (see Note 4).
 
Three Months Ended September 30, 2018
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conventional Tankers
Teekay Tankers Conventional Tankers
Teekay Parent Offshore Production
Teekay Parent Other
Eliminations and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
104,342

2,820

12,326


6,645


126,133

Voyage charters (1)
6,279

2,220

152,047




160,546

Bareboat charters
6,001






6,001

FPSO contracts



71,583



71,583

Management fees and other (2)
1,566

108

11,542


39,343

(260
)
52,299

 
118,188

5,148

175,915

71,583

45,988

(260
)
416,562


 
Three Months Ended September 30, 2017
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conven-tional Tankers
Teekay Parent Offshore Production
Teekay Parent Conven-tional Tankers
Teekay Parent Other
Teekay Offshore
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
$
$
Time charters
83,101

10,376

24,681



10,997

77,907

(15,810
)
191,252

Voyage charters (1)

930

25,397




11,068


37,395

Bareboat charters
6,524






19,438

(7,682
)
18,280

FPSO contracts



51,254



109,006


160,260

Net pool revenues (1)


28,246


1,041




29,287

Contracts of affreightment






38,362


38,362

Management fees and other
3,075

279

12,914



8,730


947

25,945

 
92,700

11,585

91,238

51,254

1,041

19,727

255,781

(22,545
)
500,781


 
Nine Months Ended September 30, 2018
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conventional Tankers
Teekay Tankers Conventional Tankers
Teekay Parent Offshore Production
Teekay Parent Other
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
Time charters
294,658

12,534

51,820


27,327

(9,418
)
376,921

Voyage charters (1)
16,669

12,690

432,017




461,376

Bareboat charters
17,112






17,112

FPSO contracts



203,982



203,982

Management fees and other (2)
6,970

324

32,202


116,788

551

156,835

 
335,409

25,548

516,039

203,982

144,115

(8,867
)
1,216,226


 
Nine Months Ended September 30, 2017
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conven-tional Tankers
Teekay Parent Offshore Production
Teekay Parent Conven-tional Tankers
Teekay Parent Other
Teekay Offshore
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
$
$
Time charters
241,019

32,073

85,102



27,251

231,950

(43,648
)
573,747

Voyage charters (1)

2,383

94,881




34,576


131,840

Bareboat charters
22,359






68,453

(29,886
)
60,926

FPSO contracts



143,769



332,108


475,877

Net pool revenues (1)


108,535


4,965




113,500

Contracts of affreightment






129,624


129,624

Management fees and other
7,700

835

41,994



19,898


2,268

72,695

 
271,078

35,291

330,512

143,769

4,965

47,149

796,711

(71,266
)
1,558,209


(1)
The adoption of ASU 2014-09 had the impact of increasing both voyage charter revenues and voyage expenses for the three and nine months ended September 30, 2018 by $73.6 million and $202.4 million, respectively.
(2)
The Company manages vessels owned by its equity-accounted investments and third parties. Following the adoption of ASU 2014-09, costs incurred by the Company for its seafarers are presented as vessel operating expenses and the reimbursement of such expenses is presented as revenue, instead of such amounts being presented on a net basis. This had the effect of increasing both revenues and vessel operating expenses for the three and nine months ended September 30, 2018 by $20.2 million and $61.3 million, respectively.
The following table contains the Company's revenue from contracts that do not contain a lease element and the non-lease element of time-charter contracts accounted for as direct financing leases for the three and nine months ended September 30, 2018 and 2017.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
$
 
$
 
$
 
$
Non-lease revenue - related to sales type or direct financing leases
3,896

 
5,797

 
12,160

 
21,084

Voyage charters - towage

 
10,686

 

 
25,813

Management fees and other
52,299

 
25,945

 
156,835

 
72,695

 
56,195

 
42,428

 
168,995

 
119,592

The following table includes the Company’s revenues by segment for the three and nine months ended September 30, 2018 and 2017:
 
Revenues(1)
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG
 
 
 
 
Liquefied Gas Carriers(2)
118,188

92,700

335,409

271,078

Conventional Tankers
5,148

11,585

25,548

35,291

 
123,336

104,285

360,957

306,369

 
 
 
 
 
Teekay Tankers
 
 
 
 
Conventional Tankers
175,915

91,238

516,039

330,512

 
 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
71,583

51,254

203,982

143,769

Conventional Tankers

1,041


4,965

Other
45,988

19,727

144,115

47,149

 
117,571

72,022

348,097

195,883

 
 
 
 
 
Teekay Offshore(2)(3)

255,781


796,711

 
 
 
 
 
Eliminations and other
(260
)
(22,545
)
(8,867
)
(71,266
)
 
416,562

500,781

1,216,226

1,558,209


(1)
The comparative periods do not include the impact of the January 1, 2018 adoption of ASU 2014-09 (see Note 2).
(2)
Certain vessels are chartered between the Daughter Entities and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the three and nine months ended September 30, 2018 and 2017 is as follows:
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG - Liquefied Gas Carriers

9,296

9,418

26,851

Teekay Offshore

9,211


33,429

 

18,507

9,418

60,280

(3) On September 25, 2017, the Company deconsolidated Teekay Offshore (see Note 4).
Income (loss) from Vessel Operations by Segment
The following table includes the Company’s income (loss) from vessel operations by segment for the three and nine months ended September 30, 2018 and 2017:
 
Income (loss) from Vessel Operations(1)
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG
 
 
 
 
Liquefied Gas Carriers
51,581

44,902

105,571

128,281

Conventional Tankers
(4,583
)
(34,580
)
(22,926
)
(42,010
)
 
46,998

10,322

82,645

86,271

 
 
 
 
 
Teekay Tankers
 
 
 
 
Conventional Tankers
(2,166
)
(13,734
)
(24,002
)
(1,406
)
 
 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
12,905

(223,957
)
25,328

(262,986
)
Conventional Tankers

(3,077
)

(8,524
)
Other
(2,655
)
216

(8,463
)
(20,370
)
 
10,250

(226,818
)
16,865

(291,880
)
 
 
 
 
 
Teekay Offshore(2)

40,384


147,060

 
 
 
 
 
 
55,082

(189,846
)
75,508

(59,955
)

(1)
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
(2)
On September 25, 2017, the Company deconsolidated Teekay Offshore (see Note 4).
Reconciliation of Total Segment Assets
A reconciliation of total segment assets to total assets presented in the accompanying unaudited consolidated balance sheets is as follows:
 
September 30, 2018
December 31, 2017
 
$
$
Teekay LNG - Liquefied Gas Carriers
5,081,219

4,624,321

Teekay LNG - Conventional Tankers
67,244

112,844

Teekay Tankers - Conventional Tankers
2,074,833

2,125,909

Teekay Parent - Offshore Production
335,948

366,229

Teekay Parent - Conventional Tankers
13,056

13,620

Teekay Parent - Other
35,592

26,527

Teekay Offshore
259,839

280,774

Cash and cash equivalents
385,352

445,452

Other assets not allocated
103,821

118,493

Eliminations
(17,117
)
(21,732
)
Consolidated total assets
8,339,787

8,092,437