XML 81 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments - Fair Value of Financial Instruments and Other Non-Financial Assets (Detail) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Recurring    
Stock purchase warrants $ 44,479,000 $ 11,754,000
Non-recurring    
Assets held for sale 23,400,000 61,282,000
Other    
Loans to equity-accounted investees and joint venture partners - Current 165,118,000 9,471,000
Loans to equity-accounted investees and joint venture partners - Long-term 145,804,000 292,209,000
Long-term debt (3,348,512,000) (6,639,546,000)
Carrying Amount Asset (Liability)    
Other    
Loans to equity-accounted investees and joint venture partners - Current 165,118,000 11,821,000
Loans to equity-accounted investees and joint venture partners - Long-term 145,804,000 292,209,000
Carrying Amount Asset (Liability) | Level 1 | Public    
Other    
Long-term debt (974,349,000) (1,503,472,000)
Carrying Amount Asset (Liability) | Level 2    
Other    
Obligations related to capital leases, including current portion (150,956,000)  
Carrying Amount Asset (Liability) | Level 2 | Non-public    
Other    
Long-term debt (2,374,163,000) (5,136,074,000)
Obligations related to capital leases, including current portion   0
Carrying Amount Asset (Liability) | Level 3    
Other    
Long-term receivable included in accounts receivable and other assets 5,028,000 10,985,000
Carrying Amount Asset (Liability) | Recurring | Level 1    
Recurring    
Cash and cash equivalents, restricted cash, and marketable securities 556,194,000 805,567,000
Carrying Amount Asset (Liability) | Recurring | Level 1 | Freight forward agreements    
Recurring    
Freight forward agreements (79,000) 0
Carrying Amount Asset (Liability) | Recurring | Level 2 | Interest rate swap agreements    
Recurring    
Interest rate swap agreements – assets 3,100,000 7,943,000
Interest rate swap agreements – liabilities (86,493,000) (302,935,000)
Carrying Amount Asset (Liability) | Recurring | Level 2 | Cross currency interest swap agreement    
Recurring    
Cross currency interest swap agreement and Foreign currency contracts (41,268,000) (237,165,000)
Carrying Amount Asset (Liability) | Recurring | Level 2 | Foreign currency contracts    
Recurring    
Cross currency interest swap agreement and Foreign currency contracts 537,000 (2,993,000)
Carrying Amount Asset (Liability) | Recurring | Level 3 | Stock purchase warrants    
Recurring    
Stock purchase warrants 32,135,000 575,000
Carrying Amount Asset (Liability) | Recurring | Level 3 | Time-charter swap agreement    
Recurring    
Time-charter swap agreement 0 208,000
Freight forward agreements (100,000)  
Carrying Amount Asset (Liability) | Non-recurring | Level 2    
Non-recurring    
Assets held for sale 6,400,000 61,282,000
Long-term investments 0 6,000,000
Carrying Amount Asset (Liability) | Non-recurring | Level 3    
Non-recurring    
Vessels and equipment 130,200,000 11,300,000
Vessels under capital leases 52,914,000 0
Fair Value Asset (Liability) | Level 1 | Public    
Other    
Long-term debt (996,360,000) (1,409,996,000)
Fair Value Asset (Liability) | Level 2    
Other    
Obligations related to capital leases, including current portion (150,671,000)  
Fair Value Asset (Liability) | Level 2 | Non-public    
Other    
Long-term debt (2,334,229,000) (5,009,900,000)
Obligations related to capital leases, including current portion   0
Fair Value Asset (Liability) | Level 3    
Other    
Long-term receivable included in accounts receivable and other assets 5,004,000 10,944,000
Fair Value Asset (Liability) | Recurring | Level 1    
Recurring    
Cash and cash equivalents, restricted cash, and marketable securities 556,194,000 805,567,000
Fair Value Asset (Liability) | Recurring | Level 1 | Freight forward agreements    
Recurring    
Freight forward agreements (79,000) 0
Fair Value Asset (Liability) | Recurring | Level 2 | Interest rate swap agreements    
Recurring    
Interest rate swap agreements – assets 3,100,000 7,943,000
Interest rate swap agreements – liabilities (86,493,000) (302,935,000)
Fair Value Asset (Liability) | Recurring | Level 2 | Cross currency interest swap agreement    
Recurring    
Cross currency interest swap agreement and Foreign currency contracts (41,268,000) (237,165,000)
Fair Value Asset (Liability) | Recurring | Level 2 | Foreign currency contracts    
Recurring    
Cross currency interest swap agreement and Foreign currency contracts 537,000 (2,993,000)
Fair Value Asset (Liability) | Recurring | Level 3 | Stock purchase warrants    
Recurring    
Stock purchase warrants 32,135,000 575,000
Fair Value Asset (Liability) | Recurring | Level 3 | Time-charter swap agreement    
Recurring    
Time-charter swap agreement 0 208,000
Fair Value Asset (Liability) | Non-recurring | Level 2    
Non-recurring    
Assets held for sale 6,400,000 61,282,000
Long-term investments 0 6,000,000
Fair Value Asset (Liability) | Non-recurring | Level 3    
Non-recurring    
Vessels and equipment 130,200,000 11,300,000
Vessels under capital leases $ 52,914,000 $ 0