XML 14 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unaudited Consolidated Statement of Changes in Total Equity - 6 months ended Jun. 30, 2017 - USD ($)
$ in Thousands
Total
Redeemable Non-controlling Interest
Common Stock
Common Stock and Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning Balance at Dec. 31, 2016 $ 4,089,293     $ 887,075 $ 22,893 $ (10,603) $ 3,189,928
Beginning Balance, Shares at Dec. 31, 2016 86,149,975   86,150,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income $ (113,768)       (125,408)   11,640
Reclassification of redeemable non-controlling interest in net income (12,670)           (12,670)
Other comprehensive income (loss) (841)         556 (1,397)
Dividends declared (72,712)       (9,457)   (63,255)
Reinvested dividends 2     2      
Reinvested dividends, Shares     1,000        
Employee stock compensation and other (note 8) 3,702     3,702      
Employee stock compensation and other (note 8), Shares     108,000        
Dilution gains on equity issuances of subsidiaries (note 4) 36,090       36,090    
Changes to non-controlling interest from equity contributions and other (15,313)         (8) (15,305)
Ending Balance at Jun. 30, 2017 $ 3,913,783     $ 890,779 $ (75,882) $ (10,055) $ 3,108,941
Ending Balance, Shares at Jun. 30, 2017 86,259,246   86,259,000        
Beginning balance at Dec. 31, 2016   $ 249,102          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Reclassification of redeemable non-controlling interest in net income   12,670          
Dividends declared   (13,206)          
Changes to non-controlling interest from equity contributions and other   1,212          
Ending balance at Jun. 30, 2017   $ 249,778