XML 32 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Revenue and Income from Vessel Operations by Segment
The following table includes results for the Company’s revenues by segment for the three and six months ended June 30, 2017 and 2016:
 
Revenues
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2017
2016
2017
2016
 
$
$
$
$
Teekay Offshore
 
 
 
 
Offshore Logistics(1)
151,080

155,095

310,527

320,205

Offshore Production
110,247

124,715

223,102

257,499

Conventional Tankers(1)
3,465

4,654

7,301

13,468

 
264,792

284,464

540,930

591,172

 
 
 
 
 
Teekay LNG
 
 
 
 
Liquefied Gas Carriers(1)
89,431

84,497

178,378

163,082

Conventional Tankers
11,473

14,744

23,706

31,930

 
100,904

99,241

202,084

195,012

 
 
 
 
 
Teekay Tankers(2)
 
 
 
 
Conventional Tankers(1)
108,789

145,738

239,274

317,047

 
 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
48,173

58,600

92,515

113,806

Conventional Tankers(1)
1,757

9,534

3,924

23,584

Other
15,565

14,970

27,422

43,440

 
65,495

83,104

123,861

180,830

 
 
 
 
 
Eliminations and other
(26,057
)
(24,928
)
(48,721
)
(55,334
)
 
513,923

587,619

1,057,428

1,228,727


(1)
Certain vessels are chartered between the Daughter Companies and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the three and six months ended June 30, 2017 and 2016 is as follows:
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2017
2016
2017
2016
 
$
$
$
$
Teekay Offshore - Offshore Logistics
14,207

10,129

24,218
18,508
Teekay Offshore - Conventional Tankers


6,410
Teekay LNG - Liquefied Gas Carriers
8,564

8,933

17,555
18,646
Teekay Tankers - Conventional Tankers

2,453

4,988
 
22,771

21,515

41,773
48,552
(2)
On May 31, 2017, Teekay Tankers acquired from Teekay Parent the remaining 50% interest in Teekay Tanker Operations Ltd. (or TTOL); Teekay Tankers acquired its initial 50% interest in TTOL in August 2014. As a result of the acquisition, the financial information for Teekay Tankers prior to the date that Teekay Tankers acquired its remaining 50% interest in TTOL is retroactively adjusted to include the results of TTOL during the periods they were under common control of Teekay and had begun operations.



The following table includes results for the Company’s income (loss) from vessel operations by segment for the three and six months ended June 30, 2017 and 2016:
 
Income (Loss) from Vessel Operations(1)
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2017
2016
2017
2016
 
$
$
$
$
Teekay Offshore
 
 
 
 
Offshore Logistics
15,400

(11,954
)
43,283

30,552

Offshore Production
31,601

36,412

64,581

76,024

Conventional Tankers
(783
)
(187
)
(1,188
)
5,994


46,218

24,271

106,676

112,570


 
 
 
 
Teekay LNG
 
 
 
 
Liquefied Gas Carriers
40,043

42,484

83,379

82,673

Conventional Tankers
(10,172
)
5,070

(7,430
)
(18,136
)

29,871

47,554

75,949

64,537


 
 
 
 
Teekay Tankers(2)
 
 
 
 
Conventional Tankers
1,587

32,948

12,328

89,772


 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
(18,618
)
(8,343
)
(39,029
)
(26,043
)
Conventional Tankers
(2,988
)
(12,176
)
(5,447
)
(13,281
)
Other
(7,784
)
(8,276
)
(20,586
)
(16,252
)

(29,390
)
(28,795
)
(65,062
)
(55,576
)

 
 
 
 
 
48,286

75,978

129,891

211,303


(1)
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
(2)
On May 31, 2017, Teekay Tankers acquired from Teekay Parent, the remaining 50% interest in TTOL; Teekay Tankers acquired its initial 50% interest in TTOL in August 2014. As a result of the acquisition, the financial information for Teekay Tankers prior to the date that Teekay Tankers acquired its remaining 50% interest in TTOL is retroactively adjusted to include the results of TTOL during the periods they were under common control of Teekay and had begun operations.

Reconciliation of Total Segment Assets
A reconciliation of total segment assets to total assets presented in the accompanying unaudited consolidated balance sheets is as follows:


June 30, 2017
December 31, 2016

$
$
Teekay Offshore - Offshore Logistics
2,660,051

2,677,784

Teekay Offshore - Offshore Production
2,643,055

2,672,100

Teekay Offshore - Conventional Tankers
3,800

4,818

Teekay LNG - Liquefied Gas Carriers
4,189,383

3,957,088

Teekay LNG - Conventional Tankers
155,938

193,553

Teekay Tankers - Conventional Tankers
1,716,171

1,870,211

Teekay Parent - Offshore Production
599,388

635,364

Teekay Parent - Conventional Tankers
30,870

55,937

Teekay Parent - Other
12,279

13,208

Cash and cash equivalents
600,881

567,994

Other assets not allocated
215,051

281,244

Eliminations
(56,435
)
(114,549
)
Consolidated total assets
12,770,432

12,814,752