XML 67 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity-accounted Investments (Tables)
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Condensed Summary of Company's Investments in and Advances to Joint Ventures
A condensed summary of the Company’s investments in equity-accounted investees by segment is as follows (in thousands of U.S. dollars, except percentages):

 
 
 
As at December 31,
Investments in Equity-accounted Investees (1)
Ownership Percentage
 
2016
$
 
2015
$
Teekay Offshore - Offshore Production
 
 
 
 
 
Libra Joint Venture
50%
 
69,972

 
17,952

Itajai
50%
 
71,827

 
59,692

Teekay LNG - Liquefied Gas
 
 
 
 
 
Angola LNG Carriers
33%
 
63,673

 
56,203

BG (note 3f)
20% - 30%
 
33,594

 
25,574

Exmar LNG Joint Venture
50%
 
79,577

 
77,844

Exmar LPG Joint Venture
50%
 
165,064

 
163,730

RasGas3 Joint Venture
40%
 
173,037

 
160,684

Teekay LNG - Marubeni Joint Venture
52%
 
294,764

 
283,589

Yamal LNG Joint Venture (note 3e)
50%
 
152,927

 
100,084

Bahrain LNG Joint Venture
30%
 
64,003

 

Teekay Tanker - Conventional Tankers
 
 
 
 
 
TIL (note 3h)
11%
 
47,710

 
44,195

High Q Joint Venture
50%
 
22,025

 
21,166

Teekay Parent - Offshore Production
 
 
 
 
 
Sevan
43%
 
22,180

 
22,581

Teekay Parent - Conventional Tankers
 
 
 
 
 
TIL (note 3h)
8%
 
36,699

 
34,224

Other
50%
 
2,802

 
16,072

 
 
 
1,299,854

 
1,083,590

(1)
Investments in equity-accounted investees is presented in prepaid expenses and other, loans to equity-accounted investees, equity-accounted investments and accrued liabilities and other in the Company’s consolidated balance sheets.
Condensed Summary of Company's Financial Information for Joint Venture
A condensed summary of the Company’s financial information for equity-accounted investments (18% to 52% owned) shown on a 100% basis are as follows:

 
As at December 31,
 
2016
 
2015
Cash and restricted cash
500,355

 
386,727

Other assets - current
150,378

 
162,414

Vessels and equipment
4,655,170

 
3,936,718

Net investment in direct financing leases
1,776,954

 
1,813,991

Other assets - non-current
74,096

 
80,987

Current portion of long-term debt and obligations under capital lease
360,942

 
345,336

Other liabilities - current and obligations under capital lease
160,312

 
162,076

Long-term debt and obligations under capital lease
4,208,214

 
3,459,187

Other liabilities - non-current
213,060

 
447,947


 
Year Ended December 31,
 
2016
 
2015
 
2014 (1)
Revenues
882,650

 
985,318

 
998,655

Income from vessel operations
365,472

 
433,023

 
454,135

Realized and unrealized (loss) gain on derivative instruments
(10,900
)
 
(38,955
)
 
(58,884
)
Net income
239,766

 
275,259

 
300,837


Certain of the comparative figures have been adjusted to conform to the presentation adopted in the current year.
(1)The results included for TIL are from the date of incorporation in January 2014.