XML 50 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2016
Teekay Tankers [Member] | Ship-to-Ship Transfer Business (SPT) [Member]  
Business Acquisition [Line Items]  
Summary of Preliminary and Finalized Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the final estimates of fair values of the SPT assets acquired and liabilities assumed by Teekay Tankers on the acquisition date. Such estimates of fair value were finalized in the first quarter of 2016 and resulted in an increase in goodwill of $8.1 million and a decrease in intangible assets by $8.4 million from preliminary estimates. Such changes did not have a material impact to the Company's consolidated statement of income for 2016.
 
As at
July 31, 2015
 
$
ASSETS
 
Cash, cash equivalents and short-term restricted cash
1,292

Accounts receivable
10,332

Prepaid expenses and other current assets
3,763

Vessels and equipment
6,475

Other assets
143

Intangible assets subject to amortization
 
    Customer relationships (1)
17,901

     Customer contracts (1)
4,599

Goodwill (2)
8,059

Total assets acquired
52,564

LIABILITIES
 
Accounts payable
(3,650
)
Accrued liabilities
(3,276
)
Total liabilities assumed
(6,926
)
Net assets acquired (3)
45,638

(1)
The customer relationships and customer contracts are being amortized over weighted average amortization periods of 10 years and 7.6 years, respectively. As at December 31, 2016, the gross carrying amount, accumulated amortization and net carrying amount were $22.5 million, $4.8 million and $17.7 million, respectively.
(2)
Goodwill recognized from this acquisition was attributed to the Company's Teekay Tankers Segment - Conventional tankers.
(3)
Prior to the SPT acquisition date, SPT had in-chartered the Explorer Spirit from the Company. Of the SPT acquisition price, $1.4 million was allocated to the settlement of this pre-existing relationship. Such amount has been accounted for as a reduction to revenue on the SPT acquisition date.
Teekay Offshore [Member] | Logitel Offshore Holdings [Member]  
Business Acquisition [Line Items]  
Summary of Preliminary and Finalized Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary and final valuations of the Logitel assets and liabilities on the acquisition date. The estimates of fair values of the Logitel assets acquired and liabilities assumed by Teekay Offshore were finalized during the second quarter of 2015.

(in thousands of U.S. Dollars)
Preliminary
Valuation
August 11, 2014
$
 
Adjustments
$
 
Final Valuation
August 11, 2014
$
ASSETS
 
 
 
 
 
Cash and cash equivalents
8,089

 

 
8,089

Prepaid expenses
640

 

 
640

Advances on newbuilding contracts
46,809

 
(2,239
)
 
44,570

Intangible assets

 
1,000

 
1,000

Total assets acquired
55,538

 
(1,239
)
 
54,299

LIABILITIES
 
 
 
 
 
Accrued liabilities
4,098

 

 
4,098

Long-term debt
26,270

 
1,330

 
27,600

Total liabilities assumed
30,368

 
1,330

 
31,698

Net assets acquired
25,170

 
(2,569
)
 
22,601

Cash consideration
4,000

 

 
4,000

Contingent consideration
21,170

 
(2,569
)
 
18,601

Teekay Offshore [Member] | ALP Maritime Services B.V [Member]  
Business Acquisition [Line Items]  
Summary of Preliminary and Finalized Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the finalized estimates of fair values of the ALP assets acquired and liabilities assumed by Teekay Offshore on the acquisition date.
(in thousands of U.S. Dollars)
As at March 14, 2014
$
ASSETS
 
Cash and cash equivalents
294

Other current assets
404

Advances on newbuilding contracts
164

Other assets - long-term
395

Goodwill
2,032

Total assets acquired
3,289

LIABILITIES
 
Current liabilities
387

Other long-term liabilities
286

Total liabilities assumed
673

Net assets acquired
2,616

Consideration
2,616