XML 48 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Acquisition (Details) (USD $)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2013
Nov. 20, 2012
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
Note 3 - Acquisition (Details) [Line Items]                          
Payments to Acquire Businesses, Net of Cash Acquired   $ 24,500,000                      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares) 590,036 17,100,000         1,770,097            
Payments to Acquire Businesses, Gross             1,000,000       (319,000) 22,120,000  
Business Combination, Contingent Consideration, Interest Rate   5.00%                      
Business Acquisition, Proceeds from Working Capital Adjustment           836,000              
Business Combination, Contingent Consideration, Liability   7,400,000                      
Fair Value Inputs, Discount Rate   14.00%                      
Fair Value Assumptions, Risk Free Interest Rate   0.15%                      
Fair Value Assumptions, Expected Term   40 days                      
Fair Value Assumptions, Expected Dividend Rate   0.00%                      
Fair Value Assumptions, Expected Volatility Rate   0.00%                      
Goodwill   30,600,000 30,665,000       31,484,000       30,665,000 31,484,000  
Revenue, Net     23,925,000 32,576,000 28,562,000 22,016,000 21,435,000 21,366,000 7,251,000 4,448,000 107,079,000 54,500,000 7,778,000
Operating Income (Loss)     (1,549,000) (2,503,000) (967,000) (706,000) (1,064,000) (1,123,000) (1,251,000) (1,670,000) (5,725,000) (5,108,000) (8,882,000)
Common Stock Issuable [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   6,300,000                      
Paid in Early Calendar 2013 [Member] | Cash [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   1,250,000                      
Paid in Equal Quarterly Installments Beginning Late Calendar 2013 [Member] | Cash [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   3,750,000                      
Paid in Equal Quarterly Installments Beginning Late Calendar 2013 [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Effect on Future Cash Flows, Amount   3,000,000                      
To Be Issued in Early Calendar 2013 [Member] | Maximum [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   2,215,526                      
Will Be Issued Late Calendar 2013 [Member] | Maximum [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   4,071,842                      
General and Administrative Expense [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Combination, Acquisition Related Costs                       3,500,000  
SpeedFC [Member] | Cash [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Combination, Contingent Consideration, Liability   3,981,000                      
SpeedFC [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Payments to Acquire Businesses, Gross   23,657,000                      
Goodwill   30,647,000                      
Revenue, Net                     87,000,000    
Operating Income (Loss)                       1,900,000  
Cash [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   5,000,000                      
Maximum [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Earnings Before Interest, Taxes, Depreciation, and Amortization   10,000,000                      
Minimum [Member]
                         
Note 3 - Acquisition (Details) [Line Items]                          
Earnings Before Interest, Taxes, Depreciation, and Amortization   $ 6,000,000