XML 29 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
DEBT
DEBT
The following table identifies our total debt outstanding and weighted average interest rates:
 
June 30, 2015
 
December 31, 2014
 
 
 
Weighted
 
 
 
Weighted
 
Balance
 
Average Interest
 
Balance
 
Average Interest
(Dollar amounts in thousands)
Outstanding
 
Rate
 
Outstanding
 
Rate
Fixed Rate Debt:
 
 
 
 
 
 
 
Secured
$
222,419

 
4.8
%
 
$
223,934

 
4.8
%
Unsecured - notes
250,000

 
4.4
%
 
250,000

 
4.4
%
Total Fixed Rate Debt
472,419

 
4.6
%
 
473,934

 
4.6
%
 
 
 
 
 
 
 
 
Variable Rate Debt Swapped to Fixed:
 
 
 
 
 
 
 
Unsecured - term loan (1) (2)
125,000

 
2.7
%
 
125,000

 
2.7
%
Unsecured - term loan (3)
25,000

 
1.6
%
 

 
%
Total Variable Rate Debt Swapped to Fixed
150,000

 
2.5
%
 
125,000

 
2.7
%
 
 
 
 
 
 
 
 
Variable Rate Debt Unhedged:
 
 
 
 
 
 
 
Secured
65,936

 
1.5
%
 
48,679

 
1.5
%
Unsecured - revolving credit facility
136,000

 
1.5
%
 
76,500

 
1.5
%
Unsecured - term loan (3)

 
%
 
25,000

 
1.6
%
Total Variable Rate Debt Unhedged
201,936

 
1.5
%
 
150,179

 
1.5
%
Total Debt
$
824,355

 
3.4
%
 
$
749,113

 
3.7
%

(1)
The Company entered into a forward starting swap in December 2011 fixing the rate beginning in June 2013 until June 2016 at a rate of 1.26% per annum plus the credit spread which was 1.40% per annum as of June 30, 2015, or an all-in rate of 2.66% per annum. Additionally, the Company entered into a forward starting swap in April 2013 fixing the rate beginning June 2016 at a rate of 1.55% per annum plus the credit spread which was 1.40% per annum as of June 30, 2015, or an all-in rate of 2.95% per annum until January 2018.
(2)
The Company entered into a forward starting swap in January 2015 fixing the rate beginning January 2018 at a rate of 1.75% per annum plus the credit spread which was 1.40% per annum as of June 30, 2015, or an all-in rate of 3.15% per annum until the loan matures in January 2020.
(3)
The Company entered into a forward starting swap in January 2015 fixing the rate beginning January 2016 at a rate of 1.42% per annum plus the credit spread which was 1.40% per annum as of June 30, 2015, or an all-in rate of 2.82% per annum until the loan matures in January 2020.
Mortgage Notes Payable
On April 25, 2014, the 350 8th partnership, in which we are a 50.01% partner and that we account for under the equity method, entered into a construction loan agreement for $143.6 million with a five-year term and, based on our current credit ratings, has a per annum interest rate of LIBOR plus 160 basis points. There were borrowings of $6.5 million on this loan as of June 30, 2015, of which our pro rata share was $3.2 million. We have guaranteed the payment of all current and future borrowings from this loan and the completion of construction in connection with the partnership's development. Additionally, we have drawn $39.1 million on the Cantabria at Turtle Creek construction loan and $26.8 million on the 7001 Arlington at Bethesda construction loan as of June 30, 2015. Cash paid for interest net of capitalized interest was $11.8 million and $13.3 million for the six months ended June 30, 2015 and 2014, respectively.