XML 37 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition, Development, and Disposition Activity Purchase Price Allocation (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Units
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Units
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2013
USD ($)
Business Acquisition [Line Items]            
Apartment units owned 882   882      
Development costs $ 133,000 $ 198,000 $ 332,000 $ 528,000    
Land 6,953,000 8,140,000 6,953,000 8,140,000    
Buildings and improvements 71,664,000 36,044,000 71,664,000 36,044,000    
Furniture and fixtures 1,270,000 468,000 1,270,000 468,000    
Existing leases (Other assets) 463,000 $ 423,000 463,000 $ 423,000    
Total 80,350,000   80,350,000     $ 45,075,000
Construction in progress 47,886,000   47,886,000   $ 73,581,000  
Construction loan $ 0   0      
1160 Hammond [Member]            
Business Acquisition [Line Items]            
Purchase price     $ 80,400,000      
Apartment units owned | Units 345   345      
Varela [Member]            
Business Acquisition [Line Items]            
Purchase price     $ 79,450      
Apartment units owned | Units 350   350      
Current Development [Member]            
Business Acquisition [Line Items]            
Apartment units owned | Units 564   564      
Development costs [1]     $ 187,112,000      
Construction in progress $ 165,758,000   165,758,000      
Construction loan $ 65,936,000   $ 65,936,000      
Current Development [Member] | The Desmond on Wilshire [Member]            
Business Acquisition [Line Items]            
Apartment units owned | Units 175   175      
Equity interest 100.00%   100.00%      
Development costs [1]     $ 77,800,000      
Construction in progress $ 57,540,000   57,540,000      
Construction loan $ 0   $ 0      
Future Development [Member]            
Business Acquisition [Line Items]            
Apartment units owned | Units [2] 533   533      
Construction in progress $ 38,321,000   $ 38,321,000      
350 8th [Member] | Current Development [Member]            
Business Acquisition [Line Items]            
Purchase price     $ 46,600,000      
Apartment units owned | Units 410   410      
350 8th [Member] | Future Development [Member]            
Business Acquisition [Line Items]            
Apartment units owned | Units 410   410      
Development costs [3]     $ 245,000,000      
Construction in progress $ 117,003,000   117,003,000      
Construction loan $ 6,000   $ 6,000      
[1] Total capital costs are calculated as if owned 100% by AEC and represent estimated costs for projects under development inclusive of all capitalized costs in accordance with GAAP. Based on current projections as of July 31, 2015.
[2] Based on current projections as of July 31, 2015.
[3] Total capital costs are calculated as if owned 100% by AEC and represent estimated costs for projects under development inclusive of all capitalized costs in accordance with GAAP. Based on current projections as of July 31, 2015.