XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Real estate assets    
Land $ 282,431us-gaap_Land $ 261,777us-gaap_Land
Buildings and improvements 1,422,288us-gaap_InvestmentBuildingAndBuildingImprovements 1,346,870us-gaap_InvestmentBuildingAndBuildingImprovements
Furniture and fixtures 43,470us-gaap_FurnitureAndFixturesGross 41,609us-gaap_FurnitureAndFixturesGross
Construction in progress 75,826us-gaap_ConstructionInProgressGross 73,581us-gaap_ConstructionInProgressGross
Gross real estate 1,824,015us-gaap_RealEstateInvestmentPropertyAtCost 1,723,837us-gaap_RealEstateInvestmentPropertyAtCost
Less: Accumulated depreciation (404,491)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (397,210)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Real estate held for sale, net of accumulated depreciation of $7,444 6,209us-gaap_RealEstateHeldforsale 0us-gaap_RealEstateHeldforsale
Net real estate owned 1,425,733aec_Netrealestateowned 1,326,627aec_Netrealestateowned
Investment in unconsolidated entities 55,084us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 54,800us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Total net real estate 1,480,817us-gaap_RealEstateInvestmentPropertyNet 1,381,427us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 6,952us-gaap_CashAndCashEquivalentsAtCarryingValue 4,692us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 4,148us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 46,361us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net    
Rents 1,030us-gaap_AccountsReceivableNet 1,093us-gaap_AccountsReceivableNet
Other 3,775us-gaap_OtherReceivables 2,977us-gaap_OtherReceivables
Other assets, net 29,793us-gaap_OtherAssets 29,147us-gaap_OtherAssets
Total assets 1,526,515us-gaap_Assets 1,465,697us-gaap_Assets
LIABILITIES AND EQUITY    
Mortgage notes payable 282,587us-gaap_SecuredDebt 272,613us-gaap_SecuredDebt
Unsecured notes 250,000us-gaap_SeniorNotes 250,000us-gaap_SeniorNotes
Unsecured revolving credit facility 144,000us-gaap_LineOfCredit 76,500us-gaap_LineOfCredit
Unsecured term loan 150,000us-gaap_UnsecuredDebt 150,000us-gaap_UnsecuredDebt
Total debt 826,587us-gaap_LongTermDebt 749,113us-gaap_LongTermDebt
Accounts payable and other liabilities 40,747us-gaap_AccountsPayableAndOtherAccruedLiabilities 47,070us-gaap_AccountsPayableAndOtherAccruedLiabilities
Dividends payable 13,053us-gaap_DividendsPayableCurrentAndNoncurrent 12,886us-gaap_DividendsPayableCurrentAndNoncurrent
Resident security deposits 4,010us-gaap_SecurityDepositLiability 3,860us-gaap_SecurityDepositLiability
Accrued interest 4,852us-gaap_InterestPayableCurrentAndNoncurrent 5,192us-gaap_InterestPayableCurrentAndNoncurrent
Total liabilities 889,249us-gaap_Liabilities 818,121us-gaap_Liabilities
Equity    
Common shares, without par value; $.10 stated value; 91,000,000 authorized; 57,929,535 issued and 57,885,841 outstanding at March 31, 2015 and 57,708,675 issued and 57,649,609 outstanding at December 31, 2014, respectively 5,793us-gaap_CommonStockValue 5,771us-gaap_CommonStockValue
Paid-in capital 759,526us-gaap_AdditionalPaidInCapital 758,079us-gaap_AdditionalPaidInCapital
Accumulated distributions in excess of accumulated net income (126,084)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (114,551)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
Accumulated other comprehensive loss (1,229)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,093)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Less: Treasury shares, at cost, 43,694 and 56,066 shares at March 31, 2015 and December 31, 2014, respectively (1,090)us-gaap_TreasuryStockValue (980)us-gaap_TreasuryStockValue
Total shareholders' equity attributable to AERC 636,916us-gaap_StockholdersEquity 647,226us-gaap_StockholdersEquity
Noncontrolling interest 350us-gaap_MinorityInterest 350us-gaap_MinorityInterest
Total equity 637,266us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 647,576us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 1,526,515us-gaap_LiabilitiesAndStockholdersEquity $ 1,465,697us-gaap_LiabilitiesAndStockholdersEquity