XML 70 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Outstanding debt instruments
The following table identifies our total debt outstanding and weighted average interest rates:
 
December 31, 2013
 
December 31, 2012
 
 
 
Weighted
 
 
 
Weighted
 
Balance
 
Average
 
Balance
 
Average
(Dollar amounts in thousands)
Outstanding
 
Interest Rate
 
Outstanding
 
Interest Rate
Fixed Rate Debt:
 
 
 
 
 
 
 
Secured
$
271,374

 
4.9
%
 
$
376,278

 
5.4
%
Unsecured - notes
250,000

 
4.4
%
 

 
%
Total Fixed Rate Debt
521,374

 
4.7
%
 
376,278

 
5.4
%
 
 
 
 
 
 
 
 
Variable Rate Debt Swapped to Fixed:
 
 
 
 
 
 
 
Unsecured - term loan
125,000

 
3.0
%
 
125,000

 
1.9
%
Total Variable Rate Debt Swapped to Fixed
125,000

 
3.0
%
 
125,000

 
1.9
%
 
 
 
 
 
 
 
 
Variable Rate Debt Unhedged:
 
 
 
 
 
 
 
Secured
8,100

 
1.5
%
 

 
%
Unsecured - revolver
133,500

 
1.5
%
 
190,500

 
1.7
%
Unsecured - term loan
25,000

 
1.9
%
 
25,000

 
1.9
%
Total Variable Rate Debt Unhedged
166,600

 
1.5
%
 
215,500

 
1.7
%
Total Debt
$
812,974

 
3.8
%
 
$
716,778

 
3.7
%
Scheduled debt maturities
As of December 31, 2013, the scheduled payments of principal on all debt for each of the next five years and thereafter, are as follows (in thousands):
2014
 
$
46,672

2015
 
21,491

2016
 
48,925

2017
 
134,909

2018
 
199,069

Thereafter
 
359,750

Net unamortized discount
 
2,158

 
 
$
812,974

Mortgage notes payable
The following table provides information on loans repaid as well as loans obtained during 2013:
 
 
Loans Repaid
 
 
Loans Obtained/Assumed
(Dollar amounts in thousands)
 
 
 
Interest
 
 
 
 
 
Interest
 
 
Property
 
Amount
 
Rate (3)
 
 
Amount
 
 
Rate
 
Maturity
Annen Woods
 
$
12,740

 
6.1%
 
 
$

 
 
N/A

 
N/A
Cypress Shores
 
26,746

 
6.1%
 
 

 
 
N/A

 
N/A
Hampton Point
 
32,279

 
6.1%
 
 

 
 
N/A

 
N/A
Reflections
 
19,025

 
6.1%
 
 

 
 
N/A

 
N/A
Windsor Pines
 
38,529

 
6.1%
 
 

 
 
N/A

 
N/A
The Apartments at Blakeney
 

 
N/A
 
 
28,000

 
 
4.2
%
(1) 
January 2022
7001 Arlington Road
 

 
N/A
 
 
2,182

 
 
1.4
%
(4) 
October 2016
Cantabria
 

 
N/A
 
 
5,918

 
 
1.6
%
(4) 
October 2016
Total / weighted average rate
 
$
129,319

 
6.1%
(2) 
 
$
36,100

 
 
3.6
%
(2) 
 

(1)
Principal balance on loan assumed approximated fair value at time of acquisition.
(2)
Represents weighted average interest rate for the loans listed.
(3)
Represents interest rate at the time of repayment.    
(4)
Denotes variable rate construction loan.