XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Details - Valuation Technique and Inputs) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities $ 13,898,401 $ 13,593,303
Equities, trading securities 1,249,744 1,221,053
Other invested assets carried at fair value 113,339 135,139
Funds held directly managed investments carried at fair value 596,333 561,306
Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 561,168 554,957
Equities, trading securities 40,270 38,045
Other invested assets carried at fair value 102,801 103,853
Funds held directly managed investments carried at fair value 15,524 15,451
US states, territories and municipalities [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 113,467 108,380
US states, territories and municipalities [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 2.70% 2.90%
US states, territories and municipalities [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 10.10% 9.90%
US states, territories and municipalities [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 5.40% 5.30%
Asset-backed securities - interest only [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 20 21
Asset-backed securities - interest only [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 5.20% 5.50%
Asset-backed securities - interest only [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 10.30% 10.70%
Asset-backed securities - interest only [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 8.50% 8.80%
Asset-backed securities - other [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 447,681 446,556
Asset-backed securities - other [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.90% 4.00%
Asset-backed securities - other [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 12.10% 12.20%
Asset-backed securities - other [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.90% 7.10%
Finance [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 17,316 15,483
Finance [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 5,390 4,724
Finance [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600 14.600
Tangible book value multiple 1.100 1.100
Liquidity discount 25.00% 25.00%
Comparable return 12.00% 8.50%
Finance [Member] | Minimum [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00% 14.00%
Finance [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600 14.600
Tangible book value multiple 1.100 1.100
Liquidity discount 25.00% 25.00%
Comparable return 12.00% 8.50%
Finance [Member] | Maximum [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00% 14.00%
Finance [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600 14.600
Tangible book value multiple 1.100 1.100
Liquidity discount 25.00% 25.00%
Comparable return 12.00% 8.50%
Finance [Member] | Weighted Average [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00% 14.00%
Communications [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 2,111 2,199
Communications [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.400 9.400
Comparable return (4.00%) 0.00%
Communications [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.400 9.400
Comparable return (4.00%) 0.00%
Communications [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.400 9.400
Comparable return (4.00%) 0.00%
Technology [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 7,400 7,752
Technology [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 8.400 4.400
Gross revenue/fair value 1.500 0.900
Technology [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 8.400 4.400
Gross revenue/fair value 1.500 0.900
Technology [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 8.400 4.400
Gross revenue/fair value 1.500 0.900
Total return swaps [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value (302) (520)
Total return swaps [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.50% 2.80%
Total return swaps [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 18.30% 18.90%
Total return swaps [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 14.30% 17.00%
Notes and loan receivables [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 22,038 21,280
Notes and loan receivables [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.300 1.500
Notes and loan receivables [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.500 1.500
Notes and loan receivables [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.500 1.500
Notes securitization [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 20,205 20,166
Notes securitization [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.10% 6.20%
Notes securitization [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.10% 6.20%
Notes securitization [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.10% 6.20%
Annuities and residuals [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 18,945 24,064
Annuities and residuals [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.00% 4.00%
Prepayment speed 0.00% 0.00%
Constant default rate 0.30% 0.30%
Annuities and residuals [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 7.50% 7.90%
Prepayment speed 15.00% 15.00%
Constant default rate 23.00% 35.00%
Annuities and residuals [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 5.80% 5.80%
Prepayment speed 6.10% 6.40%
Constant default rate 8.80% 12.40%
Private Equity-Direct [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 12,040 11,742
Private Equity-Direct [Member] | Minimum [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 9.100 8.300
Tangible book value multiple 1.700 1.600
Recoverability of intangible assets 0 0
Private Equity-Direct [Member] | Maximum [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 9.100 8.300
Tangible book value multiple 1.700 1.600
Recoverability of intangible assets 0 0
Private Equity-Direct [Member] | Weighted Average [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 9.100 8.300
Tangible book value multiple 1.700 1.600
Recoverability of intangible assets 0 0
Private equity funds [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 12,653 8,993
Private equity funds [Member] | Minimum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (1.90%) 1.80%
Private equity funds [Member] | Maximum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 2.20% 9.80%
Private equity funds [Member] | Weighted Average [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 1.20% 8.30%
Private Equity - Other [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 17,962 18,396
Private Equity - Other [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   3.80%
Effective Yield 5.80%  
Private Equity - Other [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   3.80%
Effective Yield 5.80%  
Private Equity - Other [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   3.80%
Effective Yield 5.80%  
Other invested assets funds held directly managed lag reported net asset values [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Funds held directly managed investments carried at fair value $ 15,223 $ 15,165
Other invested assets funds held directly managed lag reported net asset values [Member] | Minimum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (15.70%) (22.90%)
Other invested assets funds held directly managed lag reported net asset values [Member] | Maximum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 0.00% 0.00%
Other invested assets funds held directly managed lag reported net asset values [Member] | Weighted Average [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (13.60%) (15.50%)