XML 44 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
3 Months Ended
Mar. 31, 2014
Disclosure - Fair Value [Abstract]  
Financial instruments measured at fair value and categorized between Levels 1, 2 and 3
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
March 31, 2014 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,866,135  $0  $1,866,135 
 U.S. states, territories and municipalities   0   16,438   113,467   129,905 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,332,066   0   2,332,066 
 Corporate   0   5,989,320   0   5,989,320 
 Asset-backed securities   0   703,750   447,701   1,151,451 
 Residential mortgage-backed securities   0   2,384,629   0   2,384,629 
 Other mortgage-backed securities   0   44,895   0   44,895 
Fixed maturities $0  $13,337,233  $561,168  $13,898,401 
Short-term investments $0  $28,821  $0  $28,821 
Equities                
 Real estate investment trusts $196,661  $0  $0  $196,661 
 Energy  160,093   0   0   160,093 
 Insurance   136,040   0   0   136,040 
 Finance  97,863   9,569   22,706   130,138 
 Consumer noncyclical   112,721   0   0   112,721 
 Communications   83,724   0   2,111   85,835 
 Technology  55,263   0   7,400   62,663 
 Industrials  47,622   0   0   47,622 
 Consumer cyclical   45,709   0   0   45,709 
 Utilities  38,605   0   0   38,605 
 Other   20,929   0   0   20,929 
 Mutual funds and exchange traded funds   25,170   179,505   8,053   212,728 
Equities $1,020,400  $189,074  $40,270  $1,249,744 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $4,404  $0  $4,404 
  Foreign currency option contracts  0   398   0   398 
  Futures contracts  18,814   0   0   18,814 
  Total return swaps  0   0   181   181 
 Other                
  Notes and loan receivables and notes securitization  0   0   42,243   42,243 
  Annuities and residuals  0   0   18,945   18,945 
  Private equities  0   0   42,655   42,655 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (5,888)   0   (5,888) 
  Futures contracts  (5)   0   0   (5) 
  Insurance-linked securities  0   0   (740)   (740) 
  Total return swaps  0   0   (483)   (483) 
  Interest rate swaps  0   (5,797)   0   (5,797) 
  TBAs  0   (1,388)   0   (1,388) 
Other invested assets $18,809  $(8,271)  $102,801  $113,339 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $153,426  $0  $153,426 
 U.S. states, territories and municipalities  0   0   301   301 
 Non-U.S. sovereign government, supranational                
  and government related  0   178,839   0   178,839 
 Corporate  0   245,067   0   245,067 
 Short-term investments  0   3,477   0   3,477 
 Other invested assets  0   0   15,223   15,223 
Funds held – directly managed $0  $580,809  $15,524  $596,333 
Total $1,039,209  $14,127,666  $719,763  $15,886,638 
                   
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2013 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,623,859  $0  $1,623,859 
 U.S. states, territories and municipalities   0   16,207   108,380   124,587 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,353,699   0   2,353,699 
 Corporate   0   6,048,663   0   6,048,663 
 Asset-backed securities   0   691,654   446,577   1,138,231 
 Residential mortgage-backed securities   0   2,268,517   0   2,268,517 
 Other mortgage-backed securities   0   35,747   0   35,747 
Fixed maturities $0  $13,038,346  $554,957  $13,593,303 
Short-term investments $0  $13,546  $0  $13,546 
Equities                
 Real estate investment trusts $175,796  $0  $0  $175,796 
 Energy  159,509   0   0   159,509 
 Insurance   144,020   0   0   144,020 
 Finance  108,944   9,556   20,207   138,707 
 Consumer noncyclical   108,663   0   0   108,663 
 Communications   70,792   0   2,199   72,991 
 Technology  53,768   0   7,752   61,520 
 Industrials  47,677   0   0   47,677 
 Consumer cyclical   45,915   0   0   45,915 
 Utilities  37,151   0   0   37,151 
 Other   19,993   0   0   19,993 
 Mutual funds and exchange traded funds   61,902   139,322   7,887   209,111 
Equities $1,034,130  $148,878  $38,045  $1,221,053 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $1,249  $0  $1,249 
  Futures contracts  41,031   0   0   41,031 
  Total return swaps  0   0   79   79 
  Interest rate swaps  0   2,147   0   2,147 
  TBAs  0   2   0   2 
 Other                
  Notes and loan receivables and notes securitization  0   0   41,446   41,446 
  Annuities and residuals  0   0   24,064   24,064 
  Private equities  0   0   39,131   39,131 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (8,648)   0   (8,648) 
  Foreign currency option contracts  0   (535)   0   (535) 
  Credit default swaps (protection purchased)  0   (71)   0   (71) 
  Insurance-linked securities  0   0   (268)   (268) 
  Total return swaps  0   0   (599)   (599) 
  Interest rate swaps  0   (2,558)   0   (2,558) 
  TBAs  0   (1,331)   0   (1,331) 
Other invested assets $41,031  $(9,745)  $103,853  $135,139 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $157,296  $0  $157,296 
 U.S. states, territories and municipalities  0   0   286   286 
 Non-U.S. sovereign government, supranational                
  and government related  0   137,186   0   137,186 
 Corporate  0   248,947   0   248,947 
 Short-term investments  0   2,426   0   2,426 
 Other invested assets  0   0   15,165   15,165 
Funds held – directly managed $0  $545,855  $15,451  $561,306 
Total $1,075,161  $13,736,880  $712,306  $15,524,347 
Reconciliation of beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs
                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Settlements transfers Balance  relating to
For the three months ended beginning included in and and into/ (out of) at end assets held at
March 31, 2014 of period net income issuances (1) sales  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $108,380  $892  $4,265  $(70)  $0  $113,467  $890 
 Asset-backed securities   446,577   5,996   59,418   (64,290)   0   447,701   6,259 
Fixed maturities $554,957  $6,888  $63,683  $(64,360)  $0  $561,168  $7,149 
Equities                            
 Finance  $20,207  $2,499  $0  $0  $0  $22,706  $2,499 
 Communications  2,199   (88)   0   0   0   2,111   (88) 
 Technology  7,752   (352)   0   0   0   7,400   (352) 
 Mutual funds and exchange                             
  traded funds   7,887   166   0   0   0   8,053   166 
Equities $38,045  $2,225  $0  $0  $0  $40,270  $2,225 
Other invested assets                            
 Derivatives, net  $(788)  $466  $(720)  $0  $0  $(1,042)  $466 
 Notes and loan receivables and                            
  notes securitization  41,446   600   720   (523)   0   42,243   600 
 Annuities and residuals  24,064   89   0   (5,208)   0   18,945   128 
 Private equities  39,131   433   5,066   (1,975)   0   42,655   401 
Other invested assets $103,853  $1,588  $5,066  $(7,706)  $0  $102,801  $1,595 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $286  $15  $0  $0  $0  $301  $15 
 Other invested assets   15,165   (197)   255   0   0   15,223   (197) 
Funds held – directly managed $15,451  $(182)  $255  $0  $0  $15,524  $(182) 
Total  $712,306  $10,519  $69,004  $(72,066)  $0  $719,763  $10,787 

 

  • Purchases and issuances of derivatives include issuances of $0.7 million.

       Realized and         Change in
       unrealized         unrealized
       investment     Net   investment (losses)
   Balance at (losses) gains Purchases Settlements transfers Balance  gains relating
For the three months ended beginning included in and and into/ (out of) at end of  to assets held
March 31, 2013 of period net income issuances  sales (1) Level 3  period at end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $233,235  $(849)  $0  $(94)  $0  $232,292  $(849) 
 Corporate   100,904   (188)   0   0   0   100,716   (188) 
 Asset-backed securities   323,134   1,741   27,156   (26,372)   0   325,659   1,781 
Fixed maturities $657,273  $704  $27,156  $(26,466)  $0  $658,667  $744 
Equities                            
 Finance  $13,477  $(924)  $0  $0  $0  $12,553  $(924) 
 Technology  6,987   660   0   0   0   7,647   660 
 Mutual funds and exchange                            
  traded funds   7,264   178   0   0   0   7,442   178 
Equities $27,728  $(86)  $0  $0  $0  $27,642  $(86) 
Other invested assets                            
 Derivatives, net  $3,911  $(3,679)  $0  $2,500  $0  $2,732  $(3,679) 
 Notes and loan receivables and                            
  notes securitization  34,902   (61)   1,360   (2,143)   0   34,058   (61) 
 Annuities and residuals  46,882   336   0   (11,562)   0   35,656   826 
 Private equities  1,404   (3,065)   19,425   0   0   17,764   (3,065) 
Other invested assets $87,099  $(6,469)  $20,785  $(11,205)  $0  $90,210  $(5,979) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $345  $(4)  $0  $0  $0  $341  $(4) 
 Other invested assets   17,976   (2,437)   0   (71)   0   15,468   (1,373) 
Funds held – directly managed $18,321  $(2,441)  $0  $(71)  $0  $15,809  $(1,377) 
Total  $790,421  $(8,292)  $47,941  $(37,742)  $0  $792,328  $(6,698) 

 

  • Settlements and sales of annuities and residuals include sales of $6.3 million.

 

Fair Value Inputs Assets Quantitative Information [Table Text Block]
             Range
March 31, 2014   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities           
 U.S. states, territories and municipalities $113,467 Discounted cash flow Credit spreads 2.7% - 10.1% (5.4%)
              
 Asset-backed securities – interest only  20 Discounted cash flow Credit spreads 5.2% - 10.3% (8.5%)
              
 Asset-backed securities – other  447,681 Discounted cash flow Credit spreads 3.9% - 12.1% (6.9%)
              
Equities           
 Finance  17,316 Weighted market Net income multiple 14.6 (14.6)
        comparables Tangible book value multiple 1.1 (1.1)
           Liquidity discount 25.0% (25.0%)
           Comparable return 12.0% (12.0%)
              
 Finance  5,390 Profitability analysis Projected return on equity 14.0% (14.0%)
              
 Communications  2,111 Weighted market Adjusted earnings multiple 9.4 (9.4)
        comparables Comparable return -4.0% (-4.0%)
              
 Technology  7,400 Weighted market Revenue multiple 1.5 (1.5)
        comparables Adjusted earnings multiple 8.4 (8.4)
              
Other invested assets           
 Total return swaps  (302) Discounted cash flow Credit spreads 3.5% - 18.3% (14.3%)
              
 Notes and loan receivables  22,038 Discounted cash flow Credit spreads 17.5% (17.5%)
           Gross revenue/fair value 1.3 - 1.5 (1.5)
              
 Notes securitization  20,205 Discounted cash flow Credit spreads 6.1% (6.1%)
              
 Annuities and residuals  18,945 Discounted cash flow Credit spreads 4.0% - 7.5% (5.8%)
           Prepayment speed 0% - 15.0% (6.1%)
           Constant default rate 0.3% - 23.0% (8.8%)
              
 Private equity - direct  12,040 Discounted cash flow and Net income multiple 9.1 (9.1)
        weighted market Tangible book value multiple 1.7 (1.7)
         comparables Recoverability of intangible assets 0% (0%)
              
 Private equity funds  12,653 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments -1.9% - 2.2% (1.2%)
              
 Private equity - other  17,962 Discounted cash flow Effective yield 5.8% (5.8%)
              
Funds held – directly managed           
 Other invested assets  15,223 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments -15.7% - 0% (-13.6%)
              
             Range
December 31, 2013   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities           
 U.S. states, territories and municipalities $108,380 Discounted cash flow Credit spreads 2.9% - 9.9% (5.3%)
              
 Asset-backed securities – interest only  21 Discounted cash flow Credit spreads 5.5% - 10.7% (8.8%)
              
 Asset-backed securities – other  446,556 Discounted cash flow Credit spreads 4.0% - 12.2% (7.1%)
              
Equities           
 Finance  15,483 Weighted market Net income multiple 14.6 (14.6)
        comparables Tangible book value multiple 1.1 (1.1)
           Liquidity discount 25.0% (25.0%)
           Comparable return 8.5% (8.5%)
              
 Finance  4,724 Profitability analysis Projected return on equity 14.0% (14.0%)
              
 Communications  2,199 Weighted market Adjusted earnings multiple 9.4 (9.4)
        comparables Comparable return 0% (0%)
              
 Technology  7,752 Weighted market Revenue multiple 0.9 (0.9)
        comparables Adjusted earnings multiple 4.4 (4.4)
              
Other invested assets           
 Total return swaps  (520) Discounted cash flow Credit spreads 2.8% - 18.9% (17.0%)
              
 Notes and loan receivables  21,280 Discounted cash flow Credit spreads 17.5% (17.5%)
           Gross revenue/fair value 1.5 (1.5)
              
 Notes securitization  20,166 Discounted cash flow Credit spreads 6.2% (6.2%)
              
 Annuities and residuals  24,064 Discounted cash flow Credit spreads 4.0% - 7.9% (5.8%)
           Prepayment speed 0% - 15.0% (6.4%)
           Constant default rate 0.3% - 35.0% (12.4%)
              
 Private equity - direct  11,742 Discounted cash flow and Net income multiple 8.3 (8.3)
        weighted market Tangible book value multiple 1.6 (1.6)
         comparables Recoverability of intangible assets 0% (0%)
              
 Private equity funds  8,993 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments 1.8% - 9.8% (8.3%)
              
 Private equity - other  18,396 Discounted cash flow Credit spreads 3.8% (3.8%)
              
Funds held – directly managed           
 Other invested assets  15,165 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments -22.9% - 0% (-15.5%)
Change in fair value of financial instruments subject to fair value option
 For the three For the three
 months ended months ended
 March 31, 2014 March 31, 2013
Fixed maturities and short-term investments$119,799  $(71,670) 
Equities 10,325   50,066 
Other invested assets 1,042   (4,834) 
Funds held – directly managed 736   (6,043) 
Total$131,902  $(32,481) 
Carrying values and fair values of financial instrument liabilities
 March 31, 2014 December 31, 2013
 Carrying Value Fair Value Carrying Value Fair Value
Debt related to senior notes (1)$750,000  $868,989  $750,000  $844,331 
Debt related to capital efficient notes (2) 63,384   62,780   63,384   61,094 

 

(1)       PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Condensed Consolidated Balance Sheets at March 31, 2014 and December 31, 2013.

(2)       PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Condensed Consolidated Balance Sheets at March 31, 2014 and December 31, 2013.