XML 32 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Details - Valuation Technique and Inputs) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities $ 13,593,303 $ 14,395,315
Equities, trading securities 1,221,053 1,094,002
Other invested assets carried at fair value 135,139 71,204
Funds held directly managed investments carried at fair value 561,306 833,247
Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 554,957 657,273
Equities, trading securities 38,045 27,728
Other invested assets carried at fair value 103,853 87,099
Funds held directly managed investments carried at fair value 15,451 18,321
US states, territories and municipalities [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 108,380 233,235
US states, territories and municipalities [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 2.90% 2.80%
US states, territories and municipalities [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 9.90% 4.50%
US states, territories and municipalities [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 5.30% 3.70%
Asset-backed securities - interest only [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 21 12,625
Asset-backed securities - interest only [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 5.50% 6.80%
Prepayment speed   20.00%
Asset-backed securities - interest only [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 10.70% 11.70%
Prepayment speed   20.00%
Asset-backed securities - interest only [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 8.80% 9.10%
Prepayment speed   20.00%
Asset-backed securities - other [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 446,556 310,509
Asset-backed securities - other [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.00% 4.00%
Asset-backed securities - other [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 12.20% 12.20%
Asset-backed securities - other [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 7.10% 7.60%
Finance [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 15,483 13,477
Finance [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 4,724  
Finance [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600  
Tangible book value multiple 1.100  
Liquidity discount 25.00%  
Comparable return 8.50% 0.80%
Finance [Member] | Minimum [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00%  
Finance [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600  
Tangible book value multiple 1.100  
Liquidity discount 25.00%  
Comparable return 8.50% 0.80%
Finance [Member] | Maximum [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00%  
Finance [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600  
Tangible book value multiple 1.100  
Liquidity discount 25.00%  
Comparable return 8.50% 0.80%
Finance [Member] | Weighted Average [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00%  
Communications [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 2,199  
Communications [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.400  
Comparable return 0.00%  
Communications [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.400  
Comparable return 0.00%  
Communications [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.400  
Comparable return 0.00%  
Technology [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 7,752 6,987
Technology [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 4.400  
Comparable return   (1.50%)
Gross revenue/fair value 0.900  
Technology [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 4.400  
Comparable return   (1.50%)
Gross revenue/fair value 0.900  
Technology [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 4.400  
Comparable return   (1.50%)
Gross revenue/fair value 0.900  
Total return swaps [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value (520) 6,084
Total return swaps [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 2.80% 2.60%
Total return swaps [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 18.90% 4.60%
Total return swaps [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.00% 3.20%
Notes and loan receivables [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 21,280 24,902
Notes and loan receivables [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.500 1.700
Notes and loan receivables [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.500 2.100
Notes and loan receivables [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.500 1.800
Notes securitization [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 20,166 10,000
Notes securitization [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.20% 6.50%
Notes securitization [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.20% 6.50%
Notes securitization [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.20% 6.50%
Annuities and residuals [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 24,064 46,882
Annuities and residuals [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.00% 4.70%
Prepayment speed 0.00% 0.00%
Constant default rate 0.30% 2.30%
Annuities and residuals [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 7.90% 9.90%
Prepayment speed 15.00% 15.00%
Constant default rate 35.00% 35.00%
Annuities and residuals [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 5.80% 7.20%
Prepayment speed 6.40% 7.60%
Constant default rate 12.40% 13.20%
Private Equity-Direct [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 11,742  
Private Equity-Direct [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 8.300  
Tangible book value multiple 1.600  
Recoverability of intangible assets 0  
Private Equity-Direct [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 8.300  
Tangible book value multiple 1.600  
Recoverability of intangible assets 0  
Private Equity-Direct [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 8.300  
Tangible book value multiple 1.600  
Recoverability of intangible assets 0  
Private equity funds [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 8,993 1,404
Private equity funds [Member] | Minimum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 1.80% 7.30%
Private equity funds [Member] | Maximum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 9.80% 7.30%
Private equity funds [Member] | Weighted Average [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 8.30% 7.30%
Private Equity - Other [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 18,396  
Private Equity - Other [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.80%  
Private Equity - Other [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.80%  
Private Equity - Other [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.80%  
Other invested assets funds held directly managed lag reported net asset values [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Funds held directly managed investments carried at fair value $ 15,165 $ 17,976
Other invested assets funds held directly managed lag reported net asset values [Member] | Minimum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (22.90%) (38.10%)
Other invested assets funds held directly managed lag reported net asset values [Member] | Maximum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 0.00% 0.00%
Other invested assets funds held directly managed lag reported net asset values [Member] | Weighted Average [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (15.50%) (12.10%)