XML 76 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Disclosure - Fair Value [Abstract]  
Financial instruments measured at fair value and categorized between Levels 1, 2 and 3
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2013 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,623,859  $0  $1,623,859 
 U.S. states, territories and municipalities   0   16,207   108,380   124,587 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,353,699   0   2,353,699 
 Corporate   0   6,048,663   0   6,048,663 
 Asset-backed securities   0   691,654   446,577   1,138,231 
 Residential mortgage-backed securities   0   2,268,517   0   2,268,517 
 Other mortgage-backed securities   0   35,747   0   35,747 
Fixed maturities $0  $13,038,346  $554,957  $13,593,303 
Short-term investments $0  $13,546  $0  $13,546 
Equities                
 Real estate investment trusts $175,796  $0  $0  $175,796 
 Energy  159,509   0   0   159,509 
 Insurance   144,020   0   0   144,020 
 Finance  108,944   9,556   20,207   138,707 
 Consumer noncyclical   108,663   0   0   108,663 
 Communications   70,792   0   2,199   72,991 
 Technology  53,768   0   7,752   61,520 
 Industrials  47,677   0   0   47,677 
 Consumer cyclical   45,915   0   0   45,915 
 Utilities  37,151   0   0   37,151 
 Other   19,993   0   0   19,993 
 Mutual funds and exchange traded funds   61,902   139,322   7,887   209,111 
Equities $1,034,130  $148,878  $38,045  $1,221,053 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $1,249  $0  $1,249 
  Futures contracts  41,031   0   0   41,031 
  Total return swaps  0   0   79   79 
  Interest rate swaps  0   2,147   0   2,147 
  TBAs  0   2   0   2 
 Other                
  Notes and loan receivables and notes securitization  0   0   41,446   41,446 
  Annuities and residuals  0   0   24,064   24,064 
  Private equities  0   0   39,131   39,131 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (8,648)   0   (8,648) 
  Foreign currency option contracts  0   (535)   0   (535) 
  Credit default swaps (protection purchased)  0   (71)   0   (71) 
  Insurance-linked securities  0   0   (268)   (268) 
  Total return swaps  0   0   (599)   (599) 
  Interest rate swaps  0   (2,558)   0   (2,558) 
  TBAs  0   (1,331)   0   (1,331) 
Other invested assets $41,031  $(9,745)  $103,853  $135,139 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $157,296  $0  $157,296 
 U.S. states, territories and municipalities  0   0   286   286 
 Non-U.S. sovereign government, supranational                
  and government related  0   137,186   0   137,186 
 Corporate  0   248,947   0   248,947 
 Short-term investments  0   2,426   0   2,426 
 Other invested assets  0   0   15,165   15,165 
Funds held – directly managed $0  $545,855  $15,451  $561,306 
Total $1,075,161  $13,736,880  $712,306  $15,524,347 
                   
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2012 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,130,924  $0  $1,130,924 
 U.S. states, territories and municipalities   0   10,151   233,235   243,386 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,375,673   0   2,375,673 
 Corporate   0   6,554,934   100,904   6,655,838 
 Asset-backed securities   0   400,336   323,134   723,470 
 Residential mortgage-backed securities   0   3,199,924   0   3,199,924 
 Other mortgage-backed securities   0   66,100   0   66,100 
Fixed maturities $0  $13,738,042  $657,273  $14,395,315 
Short-term investments $0  $150,552  $0  $150,552 
Equities                
 Consumer noncyclical  $130,526  $0  $0  $130,526 
 Energy  118,213   0   0   118,213 
 Finance  79,456   7,472   13,477   100,405 
 Technology  71,927   0   6,987   78,914 
 Real estate investment trusts  66,846   0   0   66,846 
 Communications   65,722   0   0   65,722 
 Consumer cyclical   62,526   0   0   62,526 
 Industrials  59,242   0   0   59,242 
 Insurance   39,132   0   0   39,132 
 Other   60,913   0   0   60,913 
 Mutual funds and exchange traded funds   34,053   270,246   7,264   311,563 
Equities $788,556  $277,718  $27,728  $1,094,002 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $7,889  $0  $7,889 
  Foreign currency option contracts   0   1,410   0   1,410 
  Futures contracts  1,956   0   0   1,956 
  Credit default swaps (protection purchased)  0   6   0   6 
  Credit default swaps (assumed risks)  0   512   0   512 
  Total return swaps  0   0   6,630   6,630 
  TBAs  0   115   0   115 
 Other                
  Notes and loan receivables and notes securitization  0   0   34,902   34,902 
  Annuities and residuals  0   0   46,882   46,882 
  Private equities  0   0   1,404   1,404 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (17,395)   0   (17,395) 
  Foreign currency option contracts  0   (186)   0   (186) 
  Futures contracts  (1,352)   0   0   (1,352) 
  Credit default swaps (protection purchased)  0   (807)   0   (807) 
  Insurance-linked securities  0   0   (2,173)   (2,173) 
  Total return swaps  0   0   (546)   (546) 
  Interest rate swaps  0   (7,880)   0   (7,880) 
  TBAs  0   (163)   0   (163) 
Other invested assets $604  $(16,499)  $87,099  $71,204 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $218,696  $0  $218,696 
 U.S. states, territories and municipalities  0   0   345   345 
 Non-U.S. sovereign government, supranational                
  and government related  0   233,987   0   233,987 
 Corporate  0   362,243   0   362,243 
 Other invested assets  0   0   17,976   17,976 
Funds held – directly managed $0  $814,926  $18,321  $833,247 
Total $789,160  $14,964,739  $790,421  $16,544,320 
Reconciliation of beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs
                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at (losses) gains Purchases Settlements transfers Balance  relating to
For the year ended beginning included in and and into/ (out of) at end assets held at
December 31, 2013 of year net income issuances (1) sales (2) Level 3  of year end of year
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $233,235  $(4,440)  $103,860  $(224,275)  $0  $108,380  $1,234 
 Corporate   100,904   (2,271)   0   (98,633)   0   0   0 
 Asset-backed securities   323,134   (1,339)   301,477   (176,695)   0   446,577   (9,018) 
Fixed maturities $657,273  $(8,050)  $405,337  $(499,603)  $0  $554,957  $(7,784) 
Equities                            
 Finance  $13,477  $1,730  $5,000  $0  $0  $20,207  $1,730 
 Communications  0   159   2,040   0   0   2,199   159 
 Technology  6,987   765   0   0   0   7,752   765 
 Mutual funds and exchange                             
  traded funds   7,264   623   0   0   0   7,887   623 
Equities $27,728  $3,277  $7,040  $0  $0  $38,045  $3,277 
Other invested assets                            
 Derivatives, net  $3,911  $(6,136)  $121  $1,316  $0  $(788)  $(69) 
 Notes and loan receivables and                            
  notes securitization  34,902   936   15,732   (10,124)   0   41,446   936 
 Annuities and residuals  46,882   1,107   0   (23,925)   0   24,064   877 
 Private equities  1,404   (6,358)   44,085   0   0   39,131   (6,358) 
Other invested assets $87,099  $(10,451)  $59,938  $(32,733)  $0  $103,853  $(4,614) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $345  $(59)  $0  $0  $0  $286  $(59) 
 Other invested assets   17,976   (2,054)   0   (757)   0   15,165   (990) 
Funds held – directly managed $18,321  $(2,113)  $0  $(757)  $0  $15,451  $(1,049) 
Total  $790,421  $(17,337)  $472,315  $(533,093)  $0  $712,306  $(10,170) 

 

(1)       Purchases and issuances of derivatives include issuances of $0.8 million.

(2)       Settlements and sales of U.S. states, territories and municipalities, asset-backed securities, derivatives and annuities and residuals include sales of $223.7 million, $13.7 million, $1.2 million and $6.3 million, respectively.

 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Settlements transfers Balance  relating to
For the year ended beginning included in and and out of at end assets held at
December 31, 2012 of year net income issuances (1) sales (2) Level 3  of year end of year
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $111,415  $4,854  $117,650  $(684)  $0  $233,235  $4,854 
 Corporate   111,700   (948)   120   (9,968)   0   100,904   (1,066) 
 Asset-backed securities   257,415   12,241   235,402   (181,924)   0   323,134   8,334 
Fixed maturities $480,530  $16,147  $353,172  $(192,576)  $0  $657,273  $12,122 
Equities                            
 Finance  $9,670  $3,816  $6,800  $(9)  $(6,800)  $13,477  $3,809 
 Technology  0   (205)   7,192   0   0   6,987   (205) 
 Mutual funds and exchange                             
  traded funds   6,495   769   0   0   0   7,264   769 
Equities $16,165  $4,380  $13,992  $(9)  $(6,800)  $27,728  $4,373 
Other invested assets                            
 Derivatives, net  $5,622  $3,832  $(5,543)  $0  $0  $3,911  $2,306 
 Notes and loan receivables                            
  and notes securitization  63,565   6,773   63,894   (99,330)   0   34,902   (984) 
 Annuities and residuals  27,840   11,621   30,683   (23,262)   0   46,882   5,944 
 Private equities  0   (46)   1,450   0   0   1,404   (46) 
Other invested assets $97,027  $22,180  $90,484  $(122,592)  $0  $87,099  $7,220 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $334  $11  $0  $0  $0  $345  $11 
 Other invested assets   15,433   2,543   0   0   0   17,976   2,543 
Funds held – directly managed $15,767  $2,554  $0  $0  $0  $18,321  $2,554 
Total  $609,489  $45,261  $457,648  $(315,177)  $(6,800)  $790,421  $26,269 

 

  • Purchases and issuances of derivatives includes issuances of $5.8 million.
  • Settlements and sales of notes and loan receivables and notes securitization include sales of $4.7 million.

 

Fair Value Inputs Assets Quantitative Information [Table Text Block]
             Range
December 31, 2013   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities           
 U.S. states, territories and municipalities $108,380 Discounted cash flow Credit spreads 2.9% - 9.9% (5.3%)
              
 Asset-backed securities – interest only  21 Discounted cash flow Credit spreads 5.5% - 10.7% (8.8%)
              
 Asset-backed securities – other  446,556 Discounted cash flow Credit spreads 4.0% - 12.2% (7.1%)
              
Equities           
 Finance  15,483 Weighted market Net income multiple 14.6 (14.6)
        comparables Tangible book value multiple 1.1 (1.1)
           Liquidity discount 25.0% (25.0%)
           Comparable return 8.5% (8.5%)
              
 Finance  4,724 Profitability analysis Projected return on equity 14.0% (14.0%)
              
 Communications  2,199 Weighted market Adjusted earnings multiple 9.4 (9.4)
        comparables Comparable return 0% (0%)
              
 Technology  7,752 Weighted market Revenue multiple 0.9 (0.9)
        comparables Adjusted earnings multiple 4.4 (4.4)
              
Other invested assets           
 Total return swaps  (520) Discounted cash flow Credit spreads 2.8% - 18.9% (17.0%)
              
 Notes and loan receivables  21,280 Discounted cash flow Credit spreads 17.5% (17.5%)
           Gross revenue/fair value 1.5 (1.5)
              
 Notes securitization  20,166 Discounted cash flow Credit spreads 6.2% (6.2%)
              
 Annuities and residuals  24,064 Discounted cash flow Credit spreads 4.0% - 7.9% (5.8%)
           Prepayment speed 0% - 15.0% (6.4%)
           Constant default rate 0.3% - 35.0% (12.4%)
              
 Private equity - direct  11,742 Discounted cash flow and Net income multiple 8.3 (8.3)
        weighted market Tangible book value multiple 1.6 (1.6)
         comparables Recoverability of intangible assets 0% (0%)
              
 Private equity funds  8,993 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments 1.8% - 9.8% (8.3%)
              
 Private equity - other  18,396 Discounted cash flow Credit spreads 3.8% (3.8%)
              
Funds held – directly managed           
 Other invested assets  15,165 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments -22.9% - 0% (-15.5%)
              
             Range
December 31, 2012   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities           
 U.S. states, territories and municipalities $233,235 Discounted cash flow Credit spreads 2.8% - 4.5% (3.7%)
              
 Asset-backed securities – interest only  12,625 Discounted cash flow Credit spreads 6.8% - 11.7% (9.1%)
           Prepayment speed 20.0% (20.0%)
              
 Asset-backed securities – other  310,509 Discounted cash flow Credit spreads 4.0% - 12.2% (7.6%)
              
Equities           
 Finance  13,477 Weighted market    
        comparables Comparable return 0.8% (0.8%)
              
 Technology  6,987 Weighted market    
        comparables Comparable return -1.5% (-1.5%)
              
Other invested assets           
 Total return swaps  6,084 Discounted cash flow Credit spreads 2.6% - 4.6% (3.2%)
              
 Notes and loan receivables  24,902 Discounted cash flow Credit spreads 17.5% (17.5%)
           Gross revenue/fair value 1.7 - 2.1 (1.8)
              
 Notes securitization  10,000 Discounted cash flow Credit spreads 6.5% (6.5%)
              
 Annuities and residuals  46,882 Discounted cash flow Credit spreads 4.7% - 9.9% (7.2%)
           Prepayment speed 0% - 15.0% (7.6%)
           Constant default rate 2.3% - 35.0% (13.2%)
              
 Private equity fund  1,404 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments 7.3% (7.3%)
              
Funds held – directly managed           
 Other invested assets  17,976 Lag reported market value Net asset value, as reported 100.0% (100.0%)
           Market adjustments -38.1% - 0% (-12.1%)
Change in fair value of financial instruments subject to fair value option
 2013 2012 2011
Fixed maturities and short-term investments$(525,787)  $186,063  $128,224 
Equities 118,010   66,253   (101,860) 
Other invested assets (6,970)   18,732   (24,839) 
Funds held – directly managed (27,850)   7,969   5,853 
Total$(442,597)  $279,017  $7,378 
Carrying values and fair values of financial instrument liabilities
 December 31, 2013 December 31, 2012
 Carrying Value Fair Value Carrying Value Fair Value
Debt related to senior notes (1)$750,000  $844,331  $750,000  $859,367 
Debt related to capital efficient notes (2) 63,384   61,094   63,384   66,990 

 

(1)       PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Consolidated Balance Sheets at December 31, 2013 and 2012.

(2)       PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Consolidated Balance Sheets at December 31, 2013 and 2012.