XML 59 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
SCHEDULE II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information Of Parent Company Only Disclosure [Text Block]
SCHEDULE II
PartnerRe Ltd.
Condensed Balance Sheets—Parent Company Only
(Expressed in thousands of U.S. dollars, except parenthetical share and per share data)

 

          December 31, December 31,
          2013 2012
Assets      
Cash and cash equivalents, at fair value, which approximates amortized cost  $1,286 $30,372
Investments in subsidiaries   8,170,653  8,533,423
Intercompany loans and balances receivable   730,450  361,408
Other   3,961  4,283
Total assets   $8,906,350 $8,929,486
       
Liabilities      
Intercompany loans and balances payable (1) $2,175,401 $1,952,737
Accounts payable, accrued expenses and other   21,417  43,253
Total liabilities    2,196,818  1,995,990
               
Shareholders’ Equity      
Common shares (par value $1.00; issued: 2013, 86,657,045 shares; 2012, 84,459,905 shares)   86,657  85,460
Preferred shares (par value $1.00; issued and outstanding: 2013, 34,150,000 shares;       
 2012, 35,750,000 shares; aggregate liquidation value: 2013, $853,750; 2012, $893,750)   34,150  35,750
Additional paid-in capital   3,901,627  3,861,844
Accumulated other comprehensive (loss) income  (12,238)  10,597
Retained earnings   5,406,797  4,952,002
Common shares held in treasury, at cost (2013, 34,213,611 shares; 2012, 26,550,530 shares)   (2,707,461)  (2,012,157)
Total shareholders’ equity attributable to PartnerRe Ltd.   6,709,532  6,933,496
Total liabilities and shareholders’ equity attributable to PartnerRe Ltd.  $8,906,350 $8,929,486

 

(1)       The parent has fully and unconditionally guaranteed on a subordinated basis all obligations of PartnerRe Finance II Inc., an indirect 100% owned finance subsidiary of the parent, related to the remaining $63.4 million aggregate principal amount of 6.440% Fixed-to-Floating Rate Junior Subordinated Capital Efficient Notes (CENts). The parent's obligations under this guarantee are unsecured and rank junior in priority of payments to the parent's Senior Notes.

The parent has fully and unconditionally guaranteed all obligations of PartnerRe Finance A and PartnerRe Finance B, indirect 100% owned finance subsidiaries of the parent, related to the issuance of $250 million aggregate principal amount of 6.875% Senior Notes and $500 million aggregate principal amount of 5.500% Senior Notes. The parent's obligations under these guarantees are senior and unsecured and rank equally with all other senior unsecured indebtedness of the parent.

 

SCHEDULE II
PartnerRe Ltd.
Condensed Statements of Operations and Comprehensive Income (Loss)Parent Company Only
(Expressed in thousands of U.S. dollars)

 

        For the year   For the year  For the year
       ended  ended  ended
       December 31, December 31, December 31,
       2013 2012 2011
Revenues         
Net investment income $18 $1,152 $2,452
Interest income on intercompany loans  11,039  0  0
Net realized and unrealized investment gains  0  2,208  5,499
Total revenues    11,057  3,360  7,951
               
Expenses         
Other operating expenses   91,800  82,137  76,690
Interest expense on intercompany loans   1,867  730  739
Net foreign exchange losses (gains)  9,895  1,085  (9,540)
Total expenses    103,562  83,952  67,889
               
Loss before equity in net income (loss) of subsidiaries   (92,505)  (80,592)  (59,938)
Equity in net income (loss) of subsidiaries   756,513  1,215,106  (460,353)
Net income (loss) attributable to PartnerRe Ltd.  $664,008 $1,134,514 $(520,291)
               
               
Comprehensive income (loss)         
Net income (loss) attributable to PartnerRe Ltd. $664,008 $1,134,514 $(520,291)
Total other comprehensive (loss) income, net of tax  (22,835)  23,241  (16,700)
Comprehensive income (loss) attributable to PartnerRe Ltd.  $641,173 $1,157,755 $(536,991)

SCHEDULE II
PartnerRe Ltd.
Condensed Statements of Cash Flows—Parent Company Only
(Expressed in thousands of U.S. dollars)

 

       For the year For the year For the year
        ended  ended  ended
       December 31, December 31, December 31,
       2013 2012 2011
Cash flows from operating activities         
Net income (loss) attributable to PartnerRe Ltd. $664,008 $1,134,514 $(520,291)
Adjustments to reconcile net income (loss) to net cash used          
 in operating activities:         
Equity in net (income) loss of subsidiaries   (756,513)  (1,215,106)  460,353
Other, net   27,397  30,573  7,663
Net cash used in operating activities    (65,108)  (50,019)  (52,275)
               
Cash flows from investing activities         
Advances to/from subsidiaries, net  666,444  190,017  3,511
Net issue of intercompany loans receivable and payable  14,473  132,797  379,676
Sales and redemptions of fixed maturities  0  184,516  446,452
Sales and redemptions of short-term investments  0  8,543  154,473
Purchases of short-term investments  0  0  (99,955)
Dividends received from subsidiaries  0  200,000  0
Investments in subsidiaries  0  0  (860,000)
Foreign exchange forward contracts  0  3  (6,750)
Other, net  196  772  2,408
Net cash provided by investing activities   681,113  716,648  19,815
               
Cash flows from financing activities         
Cash dividends paid to common and preferred shareholders (2)  (103,311)  (217,615)  (205,784)
Repurchase of common shares (2)  (546,617)  (504,991)  (413,737)
Issuance of common shares  51,111  34,323  16,041
Net proceeds from issuance of preferred shares  241,265  0  361,722
Redemption of preferred shares  (290,000)  0  0
Net cash used in financing activities   (647,552)  (688,283)  (241,758)
Effect of foreign exchange rate changes on cash   2,461  297  (3,107)
Decrease in cash and cash equivalents    (29,086)  (21,357)  (277,325)
Cash and cash equivalents—beginning of year   30,372  51,729  329,054
Cash and cash equivalents—end of year  $1,286 $30,372 $51,729
               
Supplemental cash flow information:         
Interest paid  $1,528 $579 $743

 

  • The parent received non-cash dividends from its subsidiaries of $1,100 million, $200 million and $274 million for the years ended December 31, 2013, 2012 and 2011, respectively, which have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.
  • During the year ended December 31, 2013, dividends paid to common and preferred shareholders of $97 million and the repurchase of common shares of $169 million were paid by a subsidiary on behalf of the parent and have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.