XML 92 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Funds Held - Directly Managed
12 Months Ended
Dec. 31, 2013
Disclosure - Funds Held-Directly Managed [Abstract]  
Funds Held - Directly Managed

5. Funds Held – Directly Managed

Following Paris Re's acquisition of substantially all of the reinsurance operations of Colisée Re (previously known as AXA RE), a subsidiary of AXA SA (AXA), in 2006, Paris Re and its subsidiaries entered into an issuance agreement and a quota share retrocession agreement to assume business written by Colisée Re from January 1, 2006 to September 30, 2007 as well as the in-force business at December 31, 2005. The agreements provided that the premium related to the transferred business was retained by Colisée Re and credited to a funds held account. The decrease from December 31, 2012 to December 31, 2013 in the fair value of the investment portfolio underlying the funds held – directly managed account from $833 million to $561 million was primarily related to the run-off of the underlying loss reserves associated with this account and increases in U.S. and European risk-free interest rates.

The assets underlying the funds held – directly managed account are maintained by Colisée Re in a segregated investment portfolio and managed by the Company. The segregated investment portfolio underlying the funds held – directly managed account is carried at fair value. Realized and unrealized investment gains and losses and net investment income related to the underlying investment portfolio in the funds held – directly managed account inure to the benefit of the Company.

(a) Fixed Maturities, Short-Term Investments, Other Invested Assets and Other Assets and Liabilities

The cost, gross unrealized gains, gross unrealized losses and fair value of investments underlying the funds held – directly managed account at December 31, 2013 and 2012 were as follows (in thousands of U.S. dollars):

         Gross   Gross     
         Unrealized   Unrealized   Fair 
December 31, 2013 Cost (1)  Gains   Losses   Value 
                   
Fixed maturities                
 U.S. government and government sponsored enterprises  $153,951  $3,789  $(444)  $157,296 
 U.S. states, territories and municipalities  372   0   (86)   286 
 Non-U.S. sovereign government, supranational                 
  and government related   131,488   6,708   (1,010)   137,186 
 Corporate   237,947   11,000   0   248,947 
                   
Fixed maturities   523,758   21,497   (1,540)   543,715 
Short -term investments  2,426   0   0   2,426 
Other invested assets   28,091   0   (12,787)   15,304 
                   
Total  $554,275  $21,497  $(14,327)  $561,445 
                   
                   
         Gross   Gross     
         Unrealized   Unrealized   Fair 
December 31, 2012 Cost (1)  Gains   Losses   Value 
                   
Fixed maturities                
 U.S. government and government sponsored enterprises  $211,104  $7,669  $(77)  $218,696 
 U.S. states, territories and municipalities  373   0   (28)   345 
 Non-U.S. sovereign government, supranational                 
  and government related   217,961   16,039   (13)   233,987 
 Corporate   341,705   20,555   (17)   362,243 
                   
Fixed maturities   771,143   44,263   (135)   815,271 
Other invested assets   26,777   619   (9,297)   18,099 
                   
Total  $797,920  $44,882  $(9,432)  $833,370 
____________                

(1)       Cost is amortized cost for fixed maturities and short-term investments.

 

In addition to the investments underlying the funds held – directly managed account in the above table at December 31, 2013 and 2012, were cash and cash equivalents of $84.8 million and $53.7 million, respectively, other assets and liabilities of $132.9 million and $33.4 million, respectively, and accrued investment income of $6.7 million and $10.2 million, respectively. The other assets and liabilities represent working capital assets held by Colisée Re related to the underlying business.

(b) Maturity Distribution of Fixed Maturities

The distribution of fixed maturities underlying the funds held – directly managed account at December 31, 2013, by contractual maturity date, is shown below (in thousands of U.S. dollars). Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties.

   Cost   Fair Value 
         
One year or less  $ 88,453  $ 89,436 
More than one year through five years    317,214    330,805 
More than five years through ten years    103,231    108,761 
More than ten years    17,286    17,139 
         
Total  $ 526,184  $ 546,141 

(c) Net Realized and Unrealized Investment (Losses) Gains

The components of the net realized and unrealized investment (losses) gains on the funds held – directly managed account for the years ended December 31, 2013, 2012 and 2011 were as follows (in thousands of U.S. dollars):

   2013   2012   2011 
             
Net realized investment gains on fixed maturities and short-term investments  $6,021  $8,405  $5,369 
Net realized investment gains (losses) on other invested assets  19   0   (42) 
Change in net unrealized investment (losses) gains on fixed maturities and short-term investments  (24,176)   6,583   12,314 
Change in net unrealized investment (losses) gains on other invested assets   (3,656)   1,379   (6,430) 
             
Net realized and unrealized investment (losses) gains on funds held – directly managed  $(21,792)  $16,367  $11,211 

(d) Net Investment Income

The components of net investment income underlying the funds held – directly managed account for the years ended December 31, 2013, 2012 and 2011 were as follows (in thousands of U.S. dollars):

   2013   2012   2011 
             
Fixed maturities  $18,804  $27,760  $31,542 
Short-term investments, cash and cash equivalents   1,246   1,046   1,906 
Other   1,287   1,647   5,402 
Investment expenses   (835)   (1,422)   (931) 
             
Net investment income on funds held – directly managed  $20,502  $29,031  $37,919