XML 41 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Details - Valuation Technique and Inputs) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities $ 13,680,838 $ 14,395,315
Equities, trading securities 1,122,084 1,094,002
Other invested assets carried at fair value 34,249 71,204
Funds held directly managed investments carried at fair value 637,830 833,247
[FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 842,515 657,273
Equities, trading securities 33,252 27,728
Other invested assets carried at fair value 95,651 87,099
Funds held directly managed investments carried at fair value 15,864 18,321
[USStatesAndPoliticalSubdivisionsMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 289,135 233,235
[USStatesAndPoliticalSubdivisionsMember] | [MinimumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 2.80% 2.80%
[USStatesAndPoliticalSubdivisionsMember] | [MaximumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 10.10% 4.50%
[USStatesAndPoliticalSubdivisionsMember] | [WeightedAverageMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.70% 3.70%
[InterestOnlyStripMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 25 12,625
[InterestOnlyStripMember] | [MinimumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.00% 6.80%
Prepayment speed 20.00% 20.00%
[InterestOnlyStripMember] | [MaximumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 11.20% 11.70%
Prepayment speed 20.00% 20.00%
[InterestOnlyStripMember] | [WeightedAverageMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 9.00% 9.10%
Prepayment speed 20.00% 20.00%
[AssetBackedSecuritiesSecuritizedLoansAndReceivablesExcludingInterestOnlyStripMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities, trading securities 453,728 310,509
[AssetBackedSecuritiesSecuritizedLoansAndReceivablesExcludingInterestOnlyStripMember] | [MinimumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.00% 4.00%
[AssetBackedSecuritiesSecuritizedLoansAndReceivablesExcludingInterestOnlyStripMember] | [MaximumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 12.20% 12.20%
[AssetBackedSecuritiesSecuritizedLoansAndReceivablesExcludingInterestOnlyStripMember] | [WeightedAverageMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 7.20% 7.60%
[FinanceMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 14,285 13,477
[FinanceMember] | [MinimumMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600  
Tangible book value multiple 1.100  
Liquidity discount 25.00%  
Comparable return 10.00% 0.80%
[FinanceMember] | [MaximumMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600  
Tangible book value multiple 1.100  
Liquidity discount 25.00%  
Comparable return 10.00% 0.80%
[FinanceMember] | [WeightedAverageMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 14.600  
Tangible book value multiple 1.100  
Liquidity discount 25.00%  
Comparable return 10.00% 0.80%
[TechnologyMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 9,150 6,987
[TechnologyMember] | [MinimumMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Liquidity discount 25.00%  
Adjusted earnings multiple 12.900  
Comparable return 14.20% (1.50%)
Gross revenue/fair value 2.000  
[TechnologyMember] | [MaximumMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Liquidity discount 25.00%  
Adjusted earnings multiple 12.900  
Comparable return 14.20% (1.50%)
Gross revenue/fair value 2.000  
[TechnologyMember] | [WeightedAverageMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Liquidity discount 25.00%  
Adjusted earnings multiple 12.900  
Comparable return 14.20% (1.50%)
Gross revenue/fair value 2.000  
[CommunicationsMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities, trading securities 2,143  
[CommunicationsMember] | [MinimumMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 10.200  
Comparable return 5.00%  
[CommunicationsMember] | [MaximumMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 10.200  
Comparable return 5.00%  
[CommunicationsMember] | [WeightedAverageMember] | [WeightedMarketComparablesMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 10.200  
Comparable return 5.00%  
[TotalReturnSwapMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value (732) 6,084
[TotalReturnSwapMember] | [MinimumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 20.20% 2.60%
[TotalReturnSwapMember] | [MaximumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 20.20% 4.60%
[TotalReturnSwapMember] | [WeightedAverageMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 20.20% 3.20%
[OtherInvestedAssetsNotesAndLoanReceivablesMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 27,674 24,902
[OtherInvestedAssetsNotesAndLoanReceivablesMember] | [MinimumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.200 1.700
[OtherInvestedAssetsNotesAndLoanReceivablesMember] | [MaximumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.600 2.100
[OtherInvestedAssetsNotesAndLoanReceivablesMember] | [WeightedAverageMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.500 1.800
[OtherInvestedAssetsNotesSecuritizationMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 20,107 10,000
[OtherInvestedAssetsNotesSecuritizationMember] | [MinimumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.40% 6.50%
[OtherInvestedAssetsNotesSecuritizationMember] | [MaximumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.40% 6.50%
[OtherInvestedAssetsNotesSecuritizationMember] | [WeightedAverageMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.40% 6.50%
[OtherInvestedAssetsAnnuitiesAndResidualsMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 26,939 46,882
[OtherInvestedAssetsAnnuitiesAndResidualsMember] | [MinimumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.60% 4.70%
Prepayment speed 0.00% 0.00%
Constant default rate 0.30% 2.30%
[OtherInvestedAssetsAnnuitiesAndResidualsMember] | [MaximumMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 9.00% 9.90%
Prepayment speed 15.00% 15.00%
Constant default rate 35.00% 35.00%
[OtherInvestedAssetsAnnuitiesAndResidualsMember] | [WeightedAverageMember] | [DiscountedCashFlowMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.40% 7.20%
Prepayment speed 7.00% 7.60%
Constant default rate 13.00% 13.20%
[PrivateEquityDirectMember] | [LiquidationAnalysisMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 15,259  
[PrivateEquityDirectMember] | [MinimumMember] | [LiquidationAnalysisMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00%  
Recoverability of intangible assets 0  
[PrivateEquityDirectMember] | [MaximumMember] | [LiquidationAnalysisMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00%  
Recoverability of intangible assets 0  
[PrivateEquityDirectMember] | [WeightedAverageMember] | [LiquidationAnalysisMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00%  
Recoverability of intangible assets 0  
[PrivateEquityFundsMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 6,619 1,404
[PrivateEquityFundsMember] | [MinimumMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 2.40% 7.30%
[PrivateEquityFundsMember] | [MaximumMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 9.70% 7.30%
[PrivateEquityFundsMember] | [WeightedAverageMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 4.60% 7.30%
[OtherInvestedAssetsFundsHeldDirectlyManagedLagReportedNetAssetValuesMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Funds held directly managed investments carried at fair value $ 15,566 $ 17,976
[OtherInvestedAssetsFundsHeldDirectlyManagedLagReportedNetAssetValuesMember] | [MinimumMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (12.90%) (38.10%)
[OtherInvestedAssetsFundsHeldDirectlyManagedLagReportedNetAssetValuesMember] | [MaximumMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 0.00% 0.00%
[OtherInvestedAssetsFundsHeldDirectlyManagedLagReportedNetAssetValuesMember] | [WeightedAverageMember] | [LagReportedNetAssetValueMember] | [FairValueInputsLevel3Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (11.40%) (12.10%)