XML 57 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
9 Months Ended
Sep. 30, 2013
Disclosure - Fair Value [Abstract]  
Financial instruments measured at fair value and categorized between Levels 1, 2 and 3
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
September 30, 2013 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,495,749  $0  $1,495,749 
 U.S. states, territories and municipalities   0   16,659   289,135   305,794 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,343,751   0   2,343,751 
 Corporate   0   5,942,359   99,627   6,041,986 
 Asset-backed securities   0   704,174   453,753   1,157,927 
 Residential mortgage-backed securities   0   2,293,874   0   2,293,874 
 Other mortgage-backed securities   0   41,757   0   41,757 
Fixed maturities $0  $12,838,323  $842,515  $13,680,838 
Short-term investments $0  $36,781  $0  $36,781 
Equities                
 Real estate investment trusts $168,985  $0  $0  $168,985 
 Energy  156,254   0   0   156,254 
 Finance  105,025   10,057   14,285   129,367 
 Consumer noncyclical   119,194   0   0   119,194 
 Communications   64,026   0   2,143   66,169 
 Technology  51,535   0   9,150   60,685 
 Industrials  45,181   0   0   45,181 
 Consumer cyclical   44,566   0   0   44,566 
 Utilities  38,481   0   0   38,481 
 Insurance   36,481   0   0   36,481 
 Other   20,559   0   0   20,559 
 Mutual funds and exchange traded funds   48,126   180,362   7,674   236,162 
Equities $898,413  $190,419  $33,252  $1,122,084 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $4,188  $0  $4,188 
  Credit default swaps (assumed risks)  0   49   0   49 
  Insurance-linked securities  0   0   175   175 
  Interest rate swaps  0   150   0   150 
  TBAs  0   7,256   0   7,256 
 Other                
  Notes and loan receivables and notes securitization  0   0   47,781   47,781 
  Annuities and residuals  0   0   26,939   26,939 
  Private equities  0   0   21,878   21,878 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (5,470)   0   (5,470) 
  Foreign currency option contracts  0   (821)   0   (821) 
  Futures contracts  (61,909)   0   0   (61,909) 
  Credit default swaps (protection purchased)  0   (231)   0   (231) 
  Insurance-linked securities  0   0   (390)   (390) 
  Total return swaps  0   0   (732)   (732) 
  Interest rate swaps  0   (4,614)   0   (4,614) 
Other invested assets $(61,909)  $507  $95,651  $34,249 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $167,808  $0  $167,808 
 U.S. states, territories and municipalities  0   0   298   298 
 Non-U.S. sovereign government, supranational                
  and government related  0   192,823   0   192,823 
 Corporate  0   258,946   0   258,946 
 Short-term investments  0   2,389   0   2,389 
 Other invested assets  0   0   15,566   15,566 
Funds held – directly managed $0  $621,966  $15,864  $637,830 
Total $836,504  $13,687,996  $987,282  $15,511,782 
                   
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2012 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,130,924  $0  $1,130,924 
 U.S. states, territories and municipalities   0   10,151   233,235   243,386 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,375,673   0   2,375,673 
 Corporate   0   6,554,934   100,904   6,655,838 
 Asset-backed securities   0   400,336   323,134   723,470 
 Residential mortgage-backed securities   0   3,199,924   0   3,199,924 
 Other mortgage-backed securities   0   66,100   0   66,100 
Fixed maturities $0  $13,738,042  $657,273  $14,395,315 
Short-term investments $0  $150,552  $0  $150,552 
Equities                
 Consumer noncyclical  $130,526  $0  $0  $130,526 
 Energy  118,213   0   0   118,213 
 Finance  79,456   7,472   13,477   100,405 
 Technology  71,927   0   6,987   78,914 
 Real estate investment trusts  66,846   0   0   66,846 
 Communications   65,722   0   0   65,722 
 Consumer cyclical   62,526   0   0   62,526 
 Industrials  59,242   0   0   59,242 
 Insurance   39,132   0   0   39,132 
 Other   60,913   0   0   60,913 
 Mutual funds and exchange traded funds   34,053   270,246   7,264   311,563 
Equities $788,556  $277,718  $27,728  $1,094,002 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $7,889  $0  $7,889 
  Foreign currency option contracts   0   1,410   0   1,410 
  Futures contracts  1,956   0   0   1,956 
  Credit default swaps (protection purchased)  0   6   0   6 
  Credit default swaps (assumed risks)  0   512   0   512 
  Total return swaps  0   0   6,630   6,630 
  TBAs  0   115   0   115 
 Other                
  Notes and loan receivables and notes securitization  0   0   34,902   34,902 
  Annuities and residuals  0   0   46,882   46,882 
  Private equities  0   0   1,404   1,404 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (17,395)   0   (17,395) 
  Foreign currency option contracts  0   (186)   0   (186) 
  Futures contracts  (1,352)   0   0   (1,352) 
  Credit default swaps (protection purchased)  0   (807)   0   (807) 
  Insurance-linked securities  0   0   (2,173)   (2,173) 
  Total return swaps  0   0   (546)   (546) 
  Interest rate swaps  0   (7,880)   0   (7,880) 
  TBAs  0   (163)   0   (163) 
Other invested assets $604  $(16,499)  $87,099  $71,204 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $218,696  $0  $218,696 
 U.S. states, territories and municipalities  0   0   345   345 
 Non-U.S. sovereign government, supranational                
  and government related  0   233,987   0   233,987 
 Corporate  0   362,243   0   362,243 
 Other invested assets  0   0   17,976   17,976 
Funds held – directly managed $0  $814,926  $18,321  $833,247 
Total $789,160  $14,964,739  $790,421  $16,544,320 
Reconciliation of beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs
                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Settlements transfers Balance  relating to
For the three months ended beginning included in and and into/ (out of) at end assets held at
September 30, 2013 of period net income issuances  sales (1) Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $219,163  $8,431  $61,706  $(165)  $0  $289,135  $8,431 
 Corporate   99,896   (269)   0   0   0   99,627   (269) 
 Asset-backed securities   426,288   4,800   86,442   (63,777)   0   453,753   (3,043) 
Fixed maturities $745,347  $12,962  $148,148  $(63,942)  $0  $842,515  $5,119 
Equities                            
 Finance  $13,000  $1,285  $0  $0  $0  $14,285  $1,285 
 Communications  2,040   103   0   0   0   2,143   103 
 Technology  8,012   1,138   0   0   0   9,150   1,138 
 Mutual funds and exchange                             
  traded funds   7,549   125   0   0   0   7,674   125 
Equities $30,601  $2,651  $0  $0  $0  $33,252  $2,651 
Other invested assets                            
 Derivatives, net  $2,333  $(1,885)  $0  $(1,395)  $0  $(947)  $(140) 
 Notes and loan receivables and                            
  notes securitization  44,224   3,250   1,248   (941)   0   47,781   3,250 
 Annuities and residuals  30,555   413   0   (4,029)   0   26,939   166 
 Private equities  21,100   (299)   1,077   0   0   21,878   (299) 
Other invested assets $98,212  $1,479  $2,325  $(6,365)  $0  $95,651  $2,977 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $337  $(39)  $0  $0  $0  $298  $(39) 
 Other invested assets   15,207   1,045   0   (686)   0   15,566   1,045 
Funds held – directly managed $15,544  $1,006  $0  $(686)  $0  $15,864  $1,006 
Total  $889,704  $18,098  $150,473  $(70,993)  $0  $987,282  $11,753 

 

  • Settlements and sales of asset-backed securities and derivatives include sales of $13.7 million and $1.4 million, respectively.

       Realized and         Change in
       unrealized         unrealized
       investment     Net   investment gains
   Balance at gains (losses) Purchases Settlements transfers Balance  (losses) relating
For the three months ended beginning included in and and (out of)/ into at end of  to assets held
September 30, 2012 of period net income issuances  sales  Level 3  period at end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $117,235  $1,618  $90,050  $(83)  $0  $208,820  $1,618 
 Corporate   111,070   681   56   (3,250)   0   108,557   582 
 Asset-backed securities   290,371   699   59,724   (21,605)   0   329,189   739 
Fixed maturities $518,676  $2,998  $149,830  $(24,938)  $0  $646,566  $2,939 
Equities                            
 Finance  $19,422  $750  $0  $0  $(6,800)  $13,372  $750 
 Technology  7,192   (99)   0   0   0   7,093   (99) 
 Mutual funds and exchange                            
  traded funds   6,760   311   0   0   0   7,071   311 
Equities $33,374  $962  $0  $0  $(6,800)  $27,536  $962 
Other invested assets                            
 Derivatives, net  $1,207  $3,152  $0  $0  $0  $4,359  $4,168 
 Notes and loan receivables and                            
  notes securitization  44,304   3,473   1,209   (19,958)   0   29,028   1,654 
 Annuities and residuals  27,225   6,314   23,642   (14,899)   0   42,282   2,641 
 Private equities  1,000   (141)   450   0   0   1,309   (141) 
Other invested assets $73,736  $12,798  $25,301  $(34,857)  $0  $76,978  $8,322 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $321  $8  $0  $0  $0  $329  $8 
 Other invested assets   15,076   2,460   0   0   0   17,536   2,460 
Funds held – directly managed $15,397  $2,468  $0  $0  $0  $17,865  $2,468 
Total  $641,183  $19,226  $175,131  $(59,795)  $(6,800)  $768,945  $14,691 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     (losses) gains
   Balance at (losses) gains Purchases Settlements transfers Balance  relating to
For the nine months ended beginning included in and and into/ (out of) at end assets held at
September 30, 2013 of period net income issuances (1) sales (2) Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $233,235  $(5,427)  $61,706  $(379)  $0  $289,135  $(5,427) 
 Corporate   100,904   (1,277)   0   0   0   99,627   (1,277) 
 Asset-backed securities   323,134   478   241,607   (111,466)   0   453,753   (7,182) 
Fixed maturities $657,273  $(6,226)  $303,313  $(111,845)  $0  $842,515  $(13,886) 
Equities                            
 Finance  $13,477  $808  $0  $0  $0  $14,285  $808 
 Communications  0   103   2,040   0   0   2,143   103 
 Technology  6,987   2,163   0   0   0   9,150   2,163 
 Mutual funds and exchange                             
  traded funds   7,264   410   0   0   0   7,674   410 
Equities $27,728  $3,484  $2,040  $0  $0  $33,252  $3,484 
Other invested assets                            
 Derivatives, net  $3,911  $(6,084)  $121  $1,105  $0  $(947)  $(349) 
 Notes and loan receivables and                            
  notes securitization  34,902   1,867   14,598   (3,586)   0   47,781   1,867 
 Annuities and residuals  46,882   506   0   (20,449)   0   26,939   481 
 Private equities  1,404   (3,811)   24,285   0   0   21,878   (3,811) 
Other invested assets $87,099  $(7,522)  $39,004  $(22,930)  $0  $95,651  $(1,812) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $345  $(47)  $0  $0  $0  $298  $(47) 
 Other invested assets   17,976   (1,653)   0   (757)   0   15,566   (589) 
Funds held – directly managed $18,321  $(1,700)  $0  $(757)  $0  $15,864  $(636) 
Total  $790,421  $(11,964)  $344,357  $(135,532)  $0  $987,282  $(12,850) 

 

(1)       Purchases and issuances of derivatives include issuances of $0.8 million.

(2)       Settlements and sales of asset-backed securities, derivatives and annuities and residuals include sales of $13.7 million, $1.4 million and $6.3 million, respectively.

 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Settlements transfers Balance  relating to
For the nine months ended beginning included in and and (out of)/ into at end assets held at
September 30, 2012 of period net income issuances (1) sales  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $111,415  $2,900  $94,750  $(245)  $0  $208,820  $2,900 
 Corporate   111,700   111   120   (3,374)   0   108,557   (2) 
 Asset-backed securities   257,415   8,892   142,314   (79,432)   0   329,189   8,771 
Fixed maturities $480,530  $11,903  $237,184  $(83,051)  $0  $646,566  $11,669 
Equities                            
 Finance  $9,670  $3,702  $6,800  $0  $(6,800)  $13,372  $3,702 
 Technology  0   (99)   7,192   0   0   7,093   (99) 
 Mutual funds and exchange                             
  traded funds   6,495   576   0   0   0   7,071   576 
Equities $16,165  $4,179  $13,992  $0  $(6,800)  $27,536  $4,179 
Other invested assets                            
 Derivatives, net  $5,622  $4,157  $(5,420)  $0  $0  $4,359  $4,874 
 Notes and loan receivables                            
  and notes securitization  63,565   9,944   36,834   (81,315)   0   29,028   2,402 
 Annuities and residuals  27,840   8,661   25,065   (19,284)   0   42,282   3,543 
 Private equities  0   (141)   1,450   0   0   1,309   (141) 
Other invested assets $97,027  $22,621  $57,929  $(100,599)  $0  $76,978  $10,678 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $334  $(5)  $0  $0  $0  $329  $(5) 
 Other invested assets   15,433   2,103   0   0   0   17,536   2,103 
Funds held – directly managed $15,767  $2,098  $0  $0  $0  $17,865  $2,098 
Total  $609,489  $40,801  $309,105  $(183,650)  $(6,800)  $768,945  $28,624 

 

(1)       Purchases and issuances of derivatives includes issuances of $5.7 million.

 

Fair Value Inputs Assets Quantitative Information [Table Text Block]
            Range
September 30, 2013   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities          
 U.S. states, territories and municipalities $289,135 Discounted cash flow Credit spreads 2.8% - 10.1% (3.7%)
             
 Asset-backed securities – interest only  25 Discounted cash flow Credit spreads 6.0% - 11.2% (9.0%)
          Prepayment speed 20.0% (20.0%)
             
 Asset-backed securities – other  453,728 Discounted cash flow Credit spreads 4.0% - 12.2% (7.2%)
             
Equities          
 Finance  14,285 Weighted market Net income multiple 14.6 (14.6)
        comparables Tangible book value multiple 1.1 (1.1)
          Liquidity discount 25.0% (25.0%)
          Comparable return 10.0% (10.0%)
             
 Technology  9,150 Weighted market Revenue multiple 2.0 (2.0)
        comparables Adjusted earnings multiple 12.9 (12.9)
          Liquidity discount 25.0% (25.0%)
          Comparable return 14.2% (14.2%)
             
 Communications  2,143 Weighted market Adjusted earnings multiple 10.2 (10.2)
        comparables Comparable return 5% (5%)
             
Other invested assets          
 Total return swaps  (732) Discounted cash flow Credit spreads 20.2% (20.2%)
             
 Notes and loan receivables  27,674 Discounted cash flow Credit spreads 17.5% (17.5%)
          Gross revenue/fair value 1.2 - 1.6 (1.5)
             
 Notes securitization  20,107 Discounted cash flow Credit spreads 6.4% (6.4%)
             
 Annuities and residuals  26,939 Discounted cash flow Credit spreads 4.6% - 9.0% (6.4%)
          Prepayment speed 0% - 15.0% (7.0%)
          Constant default rate 0.3% - 35.0% (13.0%)
             
 Private equity  15,259 Liquidation analysis Net assets, as reported 100.0% (100.0%)
          Recoverability of intangible assets 0% (0%)
             
 Private equity fund  6,619 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments 2.4% - 9.7% (4.6%)
             
Funds held – directly managed          
 Other invested assets  15,566 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments -12.9% - 0% (-11.4%)
             
            Range
December 31, 2012   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities          
 U.S. states, territories and municipalities $233,235 Discounted cash flow Credit spreads 2.8% - 4.5% (3.7%)
             
 Asset-backed securities – interest only  12,625 Discounted cash flow Credit spreads 6.8% - 11.7% (9.1%)
          Prepayment speed 20.0% (20.0%)
             
 Asset-backed securities – other  310,509 Discounted cash flow Credit spreads 4.0% - 12.2% (7.6%)
             
Equities          
 Finance  13,477 Weighted market    
        comparables Comparable return 0.8% (0.8%)
             
 Technology  6,987 Weighted market    
        comparables Comparable return -1.5% (-1.5%)
             
Other invested assets          
 Total return swaps  6,084 Discounted cash flow Credit spreads 2.6% - 4.6% (3.2%)
             
 Notes and loan receivables  24,902 Discounted cash flow Credit spreads 17.5% (17.5%)
          Gross revenue/fair value 1.7 - 2.1 (1.8)
             
 Notes securitization  10,000 Discounted cash flow Credit spreads 6.5% (6.5%)
             
 Annuities and residuals  46,882 Discounted cash flow Credit spreads 4.7% - 9.9% (7.2%)
          Prepayment speed 0% - 15.0% (7.6%)
          Constant default rate 2.3% - 35.0% (13.2%)
             
 Private equity fund  1,404 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments 7.3% (7.3%)
             
Funds held – directly managed          
 Other invested assets  17,976 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments -38.1% - 0% (-12.1%)
Change in fair value of financial instruments subject to fair value option
 For the three For the three  For the nine For the nine
 months ended months ended  months ended months ended
 September 30, 2013 September 30, 2012  September 30, 2013 September 30, 2012
Fixed maturities and short-term investments$10,259  $150,046   $(457,168)  $230,862 
Equities (891)   51,260    (8,540)   69,068 
Other invested assets 3,021   1,574    (4,047)   19,734 
Funds held – directly managed (907)   9,425    (22,322)   18,216 
Total$11,482  $212,305   $(492,077)  $337,880 
Carrying values and fair values of financial instrument liabilities
 September 30, 2013 December 31, 2012
 Carrying Value Fair Value Carrying Value Fair Value
Debt related to senior notes (1)$750,000  $852,507  $750,000  $859,367 
Debt related to capital efficient notes (2) 63,384   61,853   63,384   66,990 

 

(1)       PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Condensed Consolidated Balance Sheets at September 30, 2013 and December 31, 2012.

(2)       PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Condensed Consolidated Balance Sheets at September 30, 2013 and December 31, 2012.