XML 15 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
9 Months Ended
Sep. 30, 2013
Disclosure - Fair Value [Abstract]  
Fair Value Disclosures [Text Block]

3. Fair Value

(a) Fair Value of Financial Instrument Assets

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about what market participants would use in pricing the asset or liability based on the best information available in the circumstances. The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement.

The Company determines the appropriate level in the hierarchy for each financial instrument that it measures at fair value. In determining fair value, the Company uses various valuation approaches, including market, income and cost approaches. The hierarchy is broken down into three levels based on the observability of inputs as follows:

       Level 1 inputs—Unadjusted, quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

The Company's financial instruments that it measures at fair value using Level 1 inputs generally include: equities and real estate investment trusts listed on a major exchange, exchange traded funds and exchange traded derivatives, including futures that are actively traded.

       Level 2 inputs—Quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets and significant directly or indirectly observable inputs, other than quoted prices, used in industry accepted models.

The Company's financial instruments that it measures at fair value using Level 2 inputs generally include: U.S. government issued bonds; U.S. government sponsored enterprises bonds; U.S. state, territory and municipal entities bonds; Non-U.S. sovereign government, supranational and government related bonds consisting primarily of bonds issued by non-U.S. national governments and their agencies, non-U.S. regional governments and supranational organizations; investment grade and high yield corporate bonds; catastrophe bonds; mortality bonds; asset-backed securities; mortgage-backed securities; certain equities traded on foreign exchanges; certain fixed income mutual funds; foreign exchange forward contracts; over-the-counter derivatives such as foreign currency option contracts, credit default swaps, interest rate swaps and to-be-announced mortgage-backed securities (TBAs).

       Level 3 inputs—Unobservable inputs.

The Company's financial instruments that it measures at fair value using Level 3 inputs generally include: inactively traded fixed maturities including U.S. state, territory and municipal bonds; privately issued corporate securities; special purpose financing asset-backed bonds; unlisted equities; real estate and certain other mutual fund investments; inactively traded weather derivatives; notes and loan receivables, notes securitizations, annuities and residuals, private equities and longevity and other total return swaps.

The Company's policy is to recognize transfers between the hierarchy levels at the beginning of the period.

The Company's financial instruments measured at fair value include investments classified as trading securities, certain other invested assets and the segregated investment portfolio underlying the funds held – directly managed account. At September 30, 2013 and December 31, 2012, the Company's financial instruments measured at fair value were classified between Levels 1, 2 and 3 as follows (in thousands of U.S. dollars):

    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
September 30, 2013 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,495,749  $0  $1,495,749 
 U.S. states, territories and municipalities   0   16,659   289,135   305,794 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,343,751   0   2,343,751 
 Corporate   0   5,942,359   99,627   6,041,986 
 Asset-backed securities   0   704,174   453,753   1,157,927 
 Residential mortgage-backed securities   0   2,293,874   0   2,293,874 
 Other mortgage-backed securities   0   41,757   0   41,757 
Fixed maturities $0  $12,838,323  $842,515  $13,680,838 
Short-term investments $0  $36,781  $0  $36,781 
Equities                
 Real estate investment trusts $168,985  $0  $0  $168,985 
 Energy  156,254   0   0   156,254 
 Finance  105,025   10,057   14,285   129,367 
 Consumer noncyclical   119,194   0   0   119,194 
 Communications   64,026   0   2,143   66,169 
 Technology  51,535   0   9,150   60,685 
 Industrials  45,181   0   0   45,181 
 Consumer cyclical   44,566   0   0   44,566 
 Utilities  38,481   0   0   38,481 
 Insurance   36,481   0   0   36,481 
 Other   20,559   0   0   20,559 
 Mutual funds and exchange traded funds   48,126   180,362   7,674   236,162 
Equities $898,413  $190,419  $33,252  $1,122,084 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $4,188  $0  $4,188 
  Credit default swaps (assumed risks)  0   49   0   49 
  Insurance-linked securities  0   0   175   175 
  Interest rate swaps  0   150   0   150 
  TBAs  0   7,256   0   7,256 
 Other                
  Notes and loan receivables and notes securitization  0   0   47,781   47,781 
  Annuities and residuals  0   0   26,939   26,939 
  Private equities  0   0   21,878   21,878 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (5,470)   0   (5,470) 
  Foreign currency option contracts  0   (821)   0   (821) 
  Futures contracts  (61,909)   0   0   (61,909) 
  Credit default swaps (protection purchased)  0   (231)   0   (231) 
  Insurance-linked securities  0   0   (390)   (390) 
  Total return swaps  0   0   (732)   (732) 
  Interest rate swaps  0   (4,614)   0   (4,614) 
Other invested assets $(61,909)  $507  $95,651  $34,249 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $167,808  $0  $167,808 
 U.S. states, territories and municipalities  0   0   298   298 
 Non-U.S. sovereign government, supranational                
  and government related  0   192,823   0   192,823 
 Corporate  0   258,946   0   258,946 
 Short-term investments  0   2,389   0   2,389 
 Other invested assets  0   0   15,566   15,566 
Funds held – directly managed $0  $621,966  $15,864  $637,830 
Total $836,504  $13,687,996  $987,282  $15,511,782 
                   
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2012 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $0  $1,130,924  $0  $1,130,924 
 U.S. states, territories and municipalities   0   10,151   233,235   243,386 
 Non-U.S. sovereign government, supranational                
  and government related  0   2,375,673   0   2,375,673 
 Corporate   0   6,554,934   100,904   6,655,838 
 Asset-backed securities   0   400,336   323,134   723,470 
 Residential mortgage-backed securities   0   3,199,924   0   3,199,924 
 Other mortgage-backed securities   0   66,100   0   66,100 
Fixed maturities $0  $13,738,042  $657,273  $14,395,315 
Short-term investments $0  $150,552  $0  $150,552 
Equities                
 Consumer noncyclical  $130,526  $0  $0  $130,526 
 Energy  118,213   0   0   118,213 
 Finance  79,456   7,472   13,477   100,405 
 Technology  71,927   0   6,987   78,914 
 Real estate investment trusts  66,846   0   0   66,846 
 Communications   65,722   0   0   65,722 
 Consumer cyclical   62,526   0   0   62,526 
 Industrials  59,242   0   0   59,242 
 Insurance   39,132   0   0   39,132 
 Other   60,913   0   0   60,913 
 Mutual funds and exchange traded funds   34,053   270,246   7,264   311,563 
Equities $788,556  $277,718  $27,728  $1,094,002 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $0  $7,889  $0  $7,889 
  Foreign currency option contracts   0   1,410   0   1,410 
  Futures contracts  1,956   0   0   1,956 
  Credit default swaps (protection purchased)  0   6   0   6 
  Credit default swaps (assumed risks)  0   512   0   512 
  Total return swaps  0   0   6,630   6,630 
  TBAs  0   115   0   115 
 Other                
  Notes and loan receivables and notes securitization  0   0   34,902   34,902 
  Annuities and residuals  0   0   46,882   46,882 
  Private equities  0   0   1,404   1,404 
 Derivative liabilities                
  Foreign exchange forward contracts  0   (17,395)   0   (17,395) 
  Foreign currency option contracts  0   (186)   0   (186) 
  Futures contracts  (1,352)   0   0   (1,352) 
  Credit default swaps (protection purchased)  0   (807)   0   (807) 
  Insurance-linked securities  0   0   (2,173)   (2,173) 
  Total return swaps  0   0   (546)   (546) 
  Interest rate swaps  0   (7,880)   0   (7,880) 
  TBAs  0   (163)   0   (163) 
Other invested assets $604  $(16,499)  $87,099  $71,204 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $0  $218,696  $0  $218,696 
 U.S. states, territories and municipalities  0   0   345   345 
 Non-U.S. sovereign government, supranational                
  and government related  0   233,987   0   233,987 
 Corporate  0   362,243   0   362,243 
 Other invested assets  0   0   17,976   17,976 
Funds held – directly managed $0  $814,926  $18,321  $833,247 
Total $789,160  $14,964,739  $790,421  $16,544,320 

At September 30, 2013 and December 31, 2012, the aggregate carrying amounts of items included in Other invested assets that the Company did not measure at fair value were $233.9 million and $262.2 million, respectively, which related to the Company's investments that are accounted for using the cost method of accounting, equity method of accounting or investment company accounting.

In addition to the investments underlying the funds held – directly managed account held at fair value of $637.8 million and $833.2 million at September 30, 2013 and December 31, 2012, respectively, the funds held – directly managed account also included cash and cash equivalents, carried at fair value, of $33.9 million and $53.7 million, respectively, and accrued investment income of $8.9 million and $10.2 million, respectively. At September 30, 2013 and December 31, 2012, the aggregate carrying amounts of items included in the funds held directly managed account that the Company did not measure at fair value were $132.9 million and $33.6 million, respectively, which primarily related to other assets and liabilities held by Colisée Re related to the underlying business, which are carried at cost (see Note 5 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2012).

At September 30, 2013 and December 31, 2012, substantially all of the accrued investment income in the Condensed Consolidated Balance Sheets related to the Company's investments and the investments underlying the funds held – directly managed account for which the fair value option was elected.

During the three months and nine months ended September 30, 2013 and the three months ended September 30, 2012, there were no transfers between Level 1 and Level 2. During the nine months ended September 30, 2012, certain equities traded on foreign exchanges with a fair value of $1.1 million were transferred from Level 2 to Level 1 given they were trading in an active market at September 30, 2012.

Disclosures about the fair value of financial instruments that the Company does not measure at fair value exclude insurance contracts and certain other financial instruments. At September 30, 2013 and December 31, 2012, the fair values of financial instrument assets recorded in the Condensed Consolidated Balance Sheets not described above, approximate their carrying values.

The following tables are reconciliations of the beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs for the three months ended September 30, 2013 and 2012 (in thousands of U.S. dollars):

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Settlements transfers Balance  relating to
For the three months ended beginning included in and and into/ (out of) at end assets held at
September 30, 2013 of period net income issuances  sales (1) Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $219,163  $8,431  $61,706  $(165)  $0  $289,135  $8,431 
 Corporate   99,896   (269)   0   0   0   99,627   (269) 
 Asset-backed securities   426,288   4,800   86,442   (63,777)   0   453,753   (3,043) 
Fixed maturities $745,347  $12,962  $148,148  $(63,942)  $0  $842,515  $5,119 
Equities                            
 Finance  $13,000  $1,285  $0  $0  $0  $14,285  $1,285 
 Communications  2,040   103   0   0   0   2,143   103 
 Technology  8,012   1,138   0   0   0   9,150   1,138 
 Mutual funds and exchange                             
  traded funds   7,549   125   0   0   0   7,674   125 
Equities $30,601  $2,651  $0  $0  $0  $33,252  $2,651 
Other invested assets                            
 Derivatives, net  $2,333  $(1,885)  $0  $(1,395)  $0  $(947)  $(140) 
 Notes and loan receivables and                            
  notes securitization  44,224   3,250   1,248   (941)   0   47,781   3,250 
 Annuities and residuals  30,555   413   0   (4,029)   0   26,939   166 
 Private equities  21,100   (299)   1,077   0   0   21,878   (299) 
Other invested assets $98,212  $1,479  $2,325  $(6,365)  $0  $95,651  $2,977 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $337  $(39)  $0  $0  $0  $298  $(39) 
 Other invested assets   15,207   1,045   0   (686)   0   15,566   1,045 
Funds held – directly managed $15,544  $1,006  $0  $(686)  $0  $15,864  $1,006 
Total  $889,704  $18,098  $150,473  $(70,993)  $0  $987,282  $11,753 

 

  • Settlements and sales of asset-backed securities and derivatives include sales of $13.7 million and $1.4 million, respectively.

       Realized and         Change in
       unrealized         unrealized
       investment     Net   investment gains
   Balance at gains (losses) Purchases Settlements transfers Balance  (losses) relating
For the three months ended beginning included in and and (out of)/ into at end of  to assets held
September 30, 2012 of period net income issuances  sales  Level 3  period at end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $117,235  $1,618  $90,050  $(83)  $0  $208,820  $1,618 
 Corporate   111,070   681   56   (3,250)   0   108,557   582 
 Asset-backed securities   290,371   699   59,724   (21,605)   0   329,189   739 
Fixed maturities $518,676  $2,998  $149,830  $(24,938)  $0  $646,566  $2,939 
Equities                            
 Finance  $19,422  $750  $0  $0  $(6,800)  $13,372  $750 
 Technology  7,192   (99)   0   0   0   7,093   (99) 
 Mutual funds and exchange                            
  traded funds   6,760   311   0   0   0   7,071   311 
Equities $33,374  $962  $0  $0  $(6,800)  $27,536  $962 
Other invested assets                            
 Derivatives, net  $1,207  $3,152  $0  $0  $0  $4,359  $4,168 
 Notes and loan receivables and                            
  notes securitization  44,304   3,473   1,209   (19,958)   0   29,028   1,654 
 Annuities and residuals  27,225   6,314   23,642   (14,899)   0   42,282   2,641 
 Private equities  1,000   (141)   450   0   0   1,309   (141) 
Other invested assets $73,736  $12,798  $25,301  $(34,857)  $0  $76,978  $8,322 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $321  $8  $0  $0  $0  $329  $8 
 Other invested assets   15,076   2,460   0   0   0   17,536   2,460 
Funds held – directly managed $15,397  $2,468  $0  $0  $0  $17,865  $2,468 
Total  $641,183  $19,226  $175,131  $(59,795)  $(6,800)  $768,945  $14,691 

During the three months ended September 30, 2012, an equity traded on a foreign exchange with a fair value of $6.8 million was transferred from Level 3 into Level 2 given it was valued using observable inputs at September 30, 2012.

The following tables are reconciliations of the beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs for the nine months ended September 30, 2013 and 2012 (in thousands of U.S. dollars):

 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     (losses) gains
   Balance at (losses) gains Purchases Settlements transfers Balance  relating to
For the nine months ended beginning included in and and into/ (out of) at end assets held at
September 30, 2013 of period net income issuances (1) sales (2) Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $233,235  $(5,427)  $61,706  $(379)  $0  $289,135  $(5,427) 
 Corporate   100,904   (1,277)   0   0   0   99,627   (1,277) 
 Asset-backed securities   323,134   478   241,607   (111,466)   0   453,753   (7,182) 
Fixed maturities $657,273  $(6,226)  $303,313  $(111,845)  $0  $842,515  $(13,886) 
Equities                            
 Finance  $13,477  $808  $0  $0  $0  $14,285  $808 
 Communications  0   103   2,040   0   0   2,143   103 
 Technology  6,987   2,163   0   0   0   9,150   2,163 
 Mutual funds and exchange                             
  traded funds   7,264   410   0   0   0   7,674   410 
Equities $27,728  $3,484  $2,040  $0  $0  $33,252  $3,484 
Other invested assets                            
 Derivatives, net  $3,911  $(6,084)  $121  $1,105  $0  $(947)  $(349) 
 Notes and loan receivables and                            
  notes securitization  34,902   1,867   14,598   (3,586)   0   47,781   1,867 
 Annuities and residuals  46,882   506   0   (20,449)   0   26,939   481 
 Private equities  1,404   (3,811)   24,285   0   0   21,878   (3,811) 
Other invested assets $87,099  $(7,522)  $39,004  $(22,930)  $0  $95,651  $(1,812) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $345  $(47)  $0  $0  $0  $298  $(47) 
 Other invested assets   17,976   (1,653)   0   (757)   0   15,566   (589) 
Funds held – directly managed $18,321  $(1,700)  $0  $(757)  $0  $15,864  $(636) 
Total  $790,421  $(11,964)  $344,357  $(135,532)  $0  $987,282  $(12,850) 

 

(1)       Purchases and issuances of derivatives include issuances of $0.8 million.

(2)       Settlements and sales of asset-backed securities, derivatives and annuities and residuals include sales of $13.7 million, $1.4 million and $6.3 million, respectively.

 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Settlements transfers Balance  relating to
For the nine months ended beginning included in and and (out of)/ into at end assets held at
September 30, 2012 of period net income issuances (1) sales  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $111,415  $2,900  $94,750  $(245)  $0  $208,820  $2,900 
 Corporate   111,700   111   120   (3,374)   0   108,557   (2) 
 Asset-backed securities   257,415   8,892   142,314   (79,432)   0   329,189   8,771 
Fixed maturities $480,530  $11,903  $237,184  $(83,051)  $0  $646,566  $11,669 
Equities                            
 Finance  $9,670  $3,702  $6,800  $0  $(6,800)  $13,372  $3,702 
 Technology  0   (99)   7,192   0   0   7,093   (99) 
 Mutual funds and exchange                             
  traded funds   6,495   576   0   0   0   7,071   576 
Equities $16,165  $4,179  $13,992  $0  $(6,800)  $27,536  $4,179 
Other invested assets                            
 Derivatives, net  $5,622  $4,157  $(5,420)  $0  $0  $4,359  $4,874 
 Notes and loan receivables                            
  and notes securitization  63,565   9,944   36,834   (81,315)   0   29,028   2,402 
 Annuities and residuals  27,840   8,661   25,065   (19,284)   0   42,282   3,543 
 Private equities  0   (141)   1,450   0   0   1,309   (141) 
Other invested assets $97,027  $22,621  $57,929  $(100,599)  $0  $76,978  $10,678 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $334  $(5)  $0  $0  $0  $329  $(5) 
 Other invested assets   15,433   2,103   0   0   0   17,536   2,103 
Funds held – directly managed $15,767  $2,098  $0  $0  $0  $17,865  $2,098 
Total  $609,489  $40,801  $309,105  $(183,650)  $(6,800)  $768,945  $28,624 

 

(1)       Purchases and issuances of derivatives includes issuances of $5.7 million.

During the nine months ended September 30, 2012, an equity traded on a foreign exchange with a fair value of $6.8 million was transferred from Level 3 into Level 2 given it was valued using observable inputs at September 30, 2012.

The following tables show the significant unobservable inputs used in the valuation of financial instruments measured at fair value using Level 3 inputs at September 30, 2013 and December 31, 2012 (in thousands of U.S. dollars):

            Range
September 30, 2013   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities          
 U.S. states, territories and municipalities $289,135 Discounted cash flow Credit spreads 2.8% - 10.1% (3.7%)
             
 Asset-backed securities – interest only  25 Discounted cash flow Credit spreads 6.0% - 11.2% (9.0%)
          Prepayment speed 20.0% (20.0%)
             
 Asset-backed securities – other  453,728 Discounted cash flow Credit spreads 4.0% - 12.2% (7.2%)
             
Equities          
 Finance  14,285 Weighted market Net income multiple 14.6 (14.6)
        comparables Tangible book value multiple 1.1 (1.1)
          Liquidity discount 25.0% (25.0%)
          Comparable return 10.0% (10.0%)
             
 Technology  9,150 Weighted market Revenue multiple 2.0 (2.0)
        comparables Adjusted earnings multiple 12.9 (12.9)
          Liquidity discount 25.0% (25.0%)
          Comparable return 14.2% (14.2%)
             
 Communications  2,143 Weighted market Adjusted earnings multiple 10.2 (10.2)
        comparables Comparable return 5% (5%)
             
Other invested assets          
 Total return swaps  (732) Discounted cash flow Credit spreads 20.2% (20.2%)
             
 Notes and loan receivables  27,674 Discounted cash flow Credit spreads 17.5% (17.5%)
          Gross revenue/fair value 1.2 - 1.6 (1.5)
             
 Notes securitization  20,107 Discounted cash flow Credit spreads 6.4% (6.4%)
             
 Annuities and residuals  26,939 Discounted cash flow Credit spreads 4.6% - 9.0% (6.4%)
          Prepayment speed 0% - 15.0% (7.0%)
          Constant default rate 0.3% - 35.0% (13.0%)
             
 Private equity  15,259 Liquidation analysis Net assets, as reported 100.0% (100.0%)
          Recoverability of intangible assets 0% (0%)
             
 Private equity fund  6,619 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments 2.4% - 9.7% (4.6%)
             
Funds held – directly managed          
 Other invested assets  15,566 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments -12.9% - 0% (-11.4%)
             
            Range
December 31, 2012   Fair value Valuation techniques Unobservable inputs (Weighted average)
Fixed maturities          
 U.S. states, territories and municipalities $233,235 Discounted cash flow Credit spreads 2.8% - 4.5% (3.7%)
             
 Asset-backed securities – interest only  12,625 Discounted cash flow Credit spreads 6.8% - 11.7% (9.1%)
          Prepayment speed 20.0% (20.0%)
             
 Asset-backed securities – other  310,509 Discounted cash flow Credit spreads 4.0% - 12.2% (7.6%)
             
Equities          
 Finance  13,477 Weighted market    
        comparables Comparable return 0.8% (0.8%)
             
 Technology  6,987 Weighted market    
        comparables Comparable return -1.5% (-1.5%)
             
Other invested assets          
 Total return swaps  6,084 Discounted cash flow Credit spreads 2.6% - 4.6% (3.2%)
             
 Notes and loan receivables  24,902 Discounted cash flow Credit spreads 17.5% (17.5%)
          Gross revenue/fair value 1.7 - 2.1 (1.8)
             
 Notes securitization  10,000 Discounted cash flow Credit spreads 6.5% (6.5%)
             
 Annuities and residuals  46,882 Discounted cash flow Credit spreads 4.7% - 9.9% (7.2%)
          Prepayment speed 0% - 15.0% (7.6%)
          Constant default rate 2.3% - 35.0% (13.2%)
             
 Private equity fund  1,404 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments 7.3% (7.3%)
             
Funds held – directly managed          
 Other invested assets  17,976 Lag reported market value Net asset value, as reported 100.0% (100.0%)
          Market adjustments -38.1% - 0% (-12.1%)

The tables above do not include financial instruments that are measured using unobservable inputs (Level 3) where the unobservable inputs were obtained from external sources and used without adjustment. These financial instruments include mortality bonds (included within corporate fixed maturities), mutual fund investments (included within equities), and certain insurance-linked securities (included within other invested assets).

The Company has established a Valuation Committee which is responsible for determining the Company's invested asset valuation policy and related procedures, for reviewing significant changes in the fair value measurements of securities classified as Level 3 from period to period, and for reviewing in accordance with the invested asset valuation policy an independent internal peer analysis that is performed on the fair value measurements of all securities that are classified as Level 3. The Valuation Committee is comprised of members of the Company's senior management team and meets on a quarterly basis. The Company's invested asset valuation policy is monitored by the Company's Audit Committee of the Board of Directors (Board) and approved annually by the Company's Risk and Finance Committee of the Board.

Changes in the fair value of the Company's financial instruments subject to the fair value option during the three months and nine months ended September 30, 2013 and 2012 were as follows (in thousands of U.S. dollars):

 For the three For the three  For the nine For the nine
 months ended months ended  months ended months ended
 September 30, 2013 September 30, 2012  September 30, 2013 September 30, 2012
Fixed maturities and short-term investments$10,259  $150,046   $(457,168)  $230,862 
Equities (891)   51,260    (8,540)   69,068 
Other invested assets 3,021   1,574    (4,047)   19,734 
Funds held – directly managed (907)   9,425    (22,322)   18,216 
Total$11,482  $212,305   $(492,077)  $337,880 

All of the above changes in fair value are included in the Condensed Consolidated Statements of Operations under the caption Net realized and unrealized investment gains (losses).

The following methods and assumptions were used by the Company in estimating the fair value of each class of financial instrument recorded in the Condensed Consolidated Balance Sheets. There have been no material changes in the Company's valuation techniques during the periods presented.

Fixed maturities

       U.S. government and government sponsored enterprises—U.S. government and government sponsored enterprises securities consist primarily of bonds issued by the U.S. Treasury, corporate debt securities issued by the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, the Federal Home Loan Bank and the Private Export Funding Corporation. These securities are generally priced by independent pricing services. The independent pricing services may use actual transaction prices for securities that have been actively traded. For securities that have not been actively traded, each pricing source has its own proprietary method to determine the fair value, which may incorporate option adjusted spreads (OAS), interest rate data and market news. The Company generally classifies these securities in Level 2.

       U.S. states, territories and municipalitiesU.S. states, territories and municipalities securities consist primarily of bonds issued by U.S. states, territories and municipalities. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2. Certain of the bonds that are issued by municipal housing authorities are not actively traded and are priced based on internal models using unobservable inputs. Accordingly, the Company classifies these securities in Level 3. The significant unobservable input used in the fair value measurement of these U.S. states, territories and municipalities securities classified as Level 3 is credit spreads. A significant increase (decrease) in credit spreads in isolation could result in a significantly lower (higher) fair value measurement.

       Non-U.S. sovereign government, supranational and government related—Non-U.S. sovereign government, supranational and government related securities consist primarily of bonds issued by non-U.S. national governments and their agencies, non-U.S. regional governments and supranational organizations. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2.

       Corporate—Corporate securities consist primarily of bonds issued by U.S. and foreign corporations covering a variety of industries and issuing countries. These securities are generally priced by independent pricing services and brokers. The pricing provider incorporates information including credit spreads, interest rate data and market news into the valuation of each security. The Company generally classifies these securities in Level 2. When a corporate security is inactively traded or the valuation model uses unobservable inputs, the Company classifies the security in Level 3.

       Asset-backed securities—Asset-backed securities primarily consist of bonds issued by U.S. and foreign corporations that are backed by student loans, automobile loans, credit card receivables, equipment leases, and special purpose financing. With the exception of special purpose financing, these asset-backed securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2. Special purpose financing securities are generally inactively traded and are priced based on valuation models using unobservable inputs. The Company generally classifies these securities in Level 3. The significant unobservable inputs used in the fair value measurement of these asset-backed securities classified as Level 3 are prepayment speeds and credit spreads. Significant increases (decreases) in these prepayment speeds and credit spreads in isolation could result in a significantly lower (higher) fair value measurement.

       Residential mortgage-backed securities—Residential mortgage-backed securities primarily consist of bonds issued by the Government National Mortgage Association, the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, as well as private, non-agency issuers. With the exception of private, non-agency issuers, these residential mortgage-backed securities are generally priced by independent pricing services and brokers. When current market trades are not available, the pricing provider or the Company will employ proprietary models with observable inputs including other trade information, prepayment speeds, yield curves and credit spreads. The Company generally classifies these securities in Level 2.

       Other mortgage-backed securities—Other mortgage-backed securities primarily consist of commercial mortgage-backed securities. These securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2.

In general, the methods employed by the independent pricing services to determine the fair value of the securities that have not been actively traded involve the use of “matrix pricing” in which the independent pricing source applies the credit spread for a comparable security that has traded recently to the current yield curve to determine a reasonable fair value. The Company uses a pricing service ranking to consistently select the most appropriate pricing service in instances where it receives multiple quotes on the same security. When fair values are unavailable from these independent pricing sources, quotes are obtained directly from broker-dealers who are active in the corresponding markets. Most of the Company's fixed maturities are priced from the pricing services or dealer quotes. The Company will typically not make adjustments to prices received from pricing services or dealer quotes; however, in instances where the quoted external price for a security uses significant unobservable inputs, the Company will classify that security as Level 3. The methods used to develop and substantiate the unobservable inputs used are based on the Company's valuation policy and are dependent upon the facts and circumstances surrounding the individual investments which are generally transaction specific. The Company's inactively traded fixed maturities are classified as Level 3. For all fixed maturity investments, the bid price is used for estimating fair value.

To validate prices, the Company compares the fair value estimates to its knowledge of the current market and will investigate prices that it considers not to be representative of fair value. The Company also reviews an internally generated fixed maturity price validation report which converts prices received for fixed maturity investments from the independent pricing sources and from broker-dealers quotes and plots OAS and duration on a sector and rating basis. The OAS is calculated using established algorithms developed by an independent risk analytics platform vendor. The OAS on the fixed maturity price validation report are compared for securities in a similar sector and having a similar rating, and outliers are identified and investigated for price reasonableness. In addition, the Company completes quantitative analyses to compare the performance of each fixed maturity investment portfolio to the performance of an appropriate benchmark, with significant differences identified and investigated.

Short term investments

Short term investments are valued in a manner similar to the Company's fixed maturity investments and are generally classified in Level 2.

 Equities

Equity securities include U.S. and foreign common and preferred stocks, mutual funds and exchange traded funds. Equities and exchange traded funds are generally classified in Level 1 as the Company uses prices received from independent pricing sources based on quoted prices in active markets. Equities classified as Level 2 are generally mutual funds invested in fixed income securities, where the net asset value of the fund is provided on a daily basis, and common stocks traded in inactive markets. Equities classified as Level 3 are generally mutual funds invested in securities other than the common stock of publicly traded companies, where the net asset value is not provided on a daily basis, and inactively traded common stocks. The significant unobservable inputs used in the fair value measurement of inactively traded common stocks classified as Level 3 include market return information, weighted using management's judgment, from comparable selected publicly traded companies in the same industry, in a similar region and of a similar size, including net income multiples, tangible book value multiples, revenue multiples and adjusted earnings multiples. Significant increases (decreases) in any of these inputs could result in a significantly higher (lower) fair value measurement. Significant unobservable inputs used in measuring the fair value measurement of inactively traded common stocks also include a liquidity discount. A significant increase (decrease) in the liquidity discount could result in a significantly lower (higher) fair value measurement.

To validate prices, the Company completes quantitative analyses to compare the performance of each equity investment portfolio to the performance of an appropriate benchmark, with significant differences identified and investigated.

Other invested assets

The Company's exchange traded derivatives, such as futures are generally classified as Level 1 as their fair values are quoted prices in active markets. The Company's foreign exchange forward contracts, foreign currency option contracts, credit default swaps, interest rate swaps and TBAs are generally classified as Level 2 within the fair value hierarchy and are priced by independent pricing services.

Included in the Company's Level 3 classification, in general, are certain inactively traded weather derivatives; notes and loan receivables, notes securitizations, annuities and residuals, private equities and longevity and other total return swaps. For Level 3 instruments, the Company will generally (i) receive a price based on a manager's or trustee's valuation for the asset; (ii) perform a liquidation analysis using investee company financial statements, that are generally audited on an annual basis, adjusted if necessary for the recoverability of intangible assets; (iii) develop an internal discounted cash flow model to measure fair value; or (iv) use market return information, adjusted if necessary and weighted using management's judgment, from comparable selected publicly traded equity funds, in a similar region and of a similar size. Where the Company receives prices from the manager or trustee, these prices are based on the manager's or trustee's estimate of fair value for the assets and are generally audited on an annual basis. Where the Company develops its own discounted cash flow models, the inputs will be specific to the asset in question, based on appropriate historical information, adjusted as necessary, and using appropriate discount rates. The significant unobservable inputs used in the fair value measurement of other invested assets classified as Level 3 include credit spreads, prepayment speeds, constant default rates and gross revenue to fair value ratios. Significant increases (decreases) in any of these inputs in isolation could result in a significantly lower (higher) fair value measurement. Significant unobservable inputs used in the fair value measurement of other invested assets classified as Level 3 also include an assessment of the recoverability of intangible assets and market return information, weighted using management's judgment, from comparable selected publicly traded companies in the same industry, in a similar region and of a similar size. Significant increase (decrease) in these inputs in isolation could result in a significantly higher (lower) fair value measurement. As part of the Company's modeling to determine the fair value of an investment, the Company considers counterparty credit risk as an input to the model, however, the majority of the Company's counterparties are investment grade rated institutions and the failure of any one counterparty would not have a significant impact on the Company's consolidated financial statements.

To validate prices, the Company will compare them to benchmarks, where appropriate, or to the business results generally within that asset class and specifically to those particular assets.

Funds held – directly managed

The segregated investment portfolio underlying the funds held – directly managed account is comprised of fixed maturities and other invested assets which are fair valued on a basis consistent with the methods described above. Substantially all fixed maturities and short-term investments within the funds held – directly managed account are classified as Level 2 within the fair value hierarchy.

The other invested assets within the segregated investment portfolio underlying the funds held – directly managed account, which are classified as Level 3 investments, are primarily real estate mutual fund investments carried at fair value. For the real estate mutual fund investments, the Company receives a price based on the real estate fund manager's valuation for the asset and further adjusts the price, if necessary, based on appropriate current information on the real estate market. Significant increases (decreases) to the adjustment to the real estate fund manager's valuation could result in a significantly lower (higher) fair value measurement.

To validate prices within the segregated investment portfolio underlying the funds held – directly managed account, the Company utilizes the methods described above.

(b) Fair Value of Financial Instrument Liabilities

At September 30, 2013 and December 31, 2012, the fair values of financial instrument liabilities recorded in the Condensed Consolidated Balance Sheets approximate their carrying values, with the exception of the debt related to senior notes (Senior Notes) and the debt related to capital efficient notes (CENts).

The following methods and assumptions were used by the Company in estimating the fair value of each class of financial instrument liability recorded in the Condensed Consolidated Balance Sheets for which the Company does not measure that instrument at fair value:

       the fair value of the Senior Notes was calculated based on discounted cash flow models using observable market yields and contractual cash flows based on the aggregate principal amount outstanding of $250 million from PartnerRe Finance A LLC and $500 million from PartnerRe Finance B LLC at September 30, 2013 and December 31, 2012; and

       the fair value of the CENts was calculated based on discounted cash flow models using observable market yields and contractual cash flows based on the aggregate principal amount outstanding of $63 million from PartnerRe Finance II Inc. at September 30, 2013 and December 31, 2012.

The carrying values and fair values of the Senior Notes and CENts at September 30, 2013 and December 31, 2012 were as follows (in thousands of U.S. dollars):

 September 30, 2013 December 31, 2012
 Carrying Value Fair Value Carrying Value Fair Value
Debt related to senior notes (1)$750,000  $852,507  $750,000  $859,367 
Debt related to capital efficient notes (2) 63,384   61,853   63,384   66,990 

 

(1)       PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Condensed Consolidated Balance Sheets at September 30, 2013 and December 31, 2012.

(2)       PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Condensed Consolidated Balance Sheets at September 30, 2013 and December 31, 2012.

At September 30, 2013, the Company's debt related to the Senior Notes and CENts was classified as Level 2 in the fair value hierarchy.

Disclosures about the fair value of financial instrument liabilities exclude insurance contracts and certain other financial instruments.