XML 61 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
SCHEDULE II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2012
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information Of Parent Company Only Disclosure [Text Block]
SCHEDULE II
PartnerRe Ltd.
Condensed Balance Sheets—Parent Company Only
(Expressed in thousands of U.S. dollars, except parenthetical share and per share data)

 

         December 31, December 31,
         2012 2011
Assets      
Fixed maturities, trading securities, at fair value (amortized cost: 2012, $Nil; 2011, $178,674) $0 $181,117
Short-term investments, trading securities, at fair value (amortized cost: 2012, $Nil; 2011, $8,463)  0  8,467
Cash and cash equivalents, at fair value, which approximates amortized cost   30,372  51,729
Investments in subsidiaries   8,533,423  7,693,969
Intercompany loans and balances receivable   361,408  350,265
Other   4,283  10,066
Total assets   $8,929,486 $8,295,613
       
Liabilities      
Intercompany loans and balances payable (1) $1,952,737 $1,815,049
Accounts payable, accrued expenses and other   43,253  13,022
Total liabilities    1,995,990  1,828,071
              
Shareholders’ Equity      
Common shares (par value $1.00; issued: 2012, 84,459,905 shares; 2011, 84,766,693 shares)   85,460  84,767
Preferred shares (par value $1.00; issued and outstanding: 2012 and 2011, 35,750,000 shares;      
 aggregate liquidation value: 2012 and 2011, $893,750)   35,750  35,750
Additional paid-in capital   3,861,844  3,803,796
Accumulated other comprehensive income (loss)  10,597  (12,644)
Retained earnings   4,952,002  4,035,103
Common shares held in treasury, at cost (2012, 26,550,530 shares; 2011, 19,444,365 shares)   (2,012,157)  (1,479,230)
Total shareholders’ equity    6,933,496  6,467,542
Total liabilities and shareholders’ equity   $8,929,486 $8,295,613

 

(1)       The parent has fully and unconditionally guaranteed on a subordinated basis all obligations of PartnerRe Finance II Inc., an indirect 100% owned finance subsidiary of the parent, related to the remaining $63.4 million aggregate principal amount of 6.440% Fixed-to-Floating Rate Junior Subordinated Capital Efficient Notes (CENts). The parent's obligations under this guarantee are unsecured and rank junior in priority of payments to the parent's Senior Notes.

The parent has fully and unconditionally guaranteed all obligations of PartnerRe Finance A and PartnerRe Finance B, indirect 100% owned finance subsidiaries of the parent, related to the issuance of $250 million aggregate principal amount of 6.875% Senior Notes and $500 million aggregate principal amount of 5.500% Senior Notes. The parent's obligations under these guarantees are senior and unsecured and rank equally with all other senior unsecured indebtedness of the parent.

 

SCHEDULE II
PartnerRe Ltd.
Condensed Statements of Operations and Comprehensive Income (Loss)—Parent Company Only
(Expressed in thousands of U.S. dollars)

 

       For the year   For the year  For the year
      ended  ended  ended
      December 31, December 31, December 31,
      2012 2011 2010
Revenues         
Net investment income $1,152 $2,452 $1,745
Net realized and unrealized investment gains (losses)  2,208  5,499  (3,884)
Total revenues    3,360  7,951  (2,139)
              
Expenses         
Other operating expenses   82,137  76,690  92,361
Interest expense on intercompany loans   730  739  5,609
Interest expense   0  0  301
Net foreign exchange losses (gains)  1,085  (9,540)  17,244
Total expenses    83,952  67,889  115,515
              
Loss before equity in net income (loss) of subsidiaries   (80,592)  (59,938)  (117,654)
Equity in net income (loss) of subsidiaries   1,215,106  (460,353)  970,206
Net income (loss)   $1,134,514 $(520,291) $852,552
              
              
Comprehensive income (loss)         
Net income (loss) $1,134,514 $(520,291) $852,552
Total other comprehensive income (loss), net of tax  23,241  (16,700)  (80,871)
Comprehensive income (loss)  $1,157,755 $(536,991) $771,681

SCHEDULE II
PartnerRe Ltd.
Condensed Statements of Cash Flows—Parent Company Only
(Expressed in thousands of U.S. dollars)

 

      For the year For the year For the year
       ended  ended  ended
      December 31, December 31, December 31,
      2012 2011 2010
Cash flows from operating activities         
Net income (loss) $1,134,514 $(520,291) $852,552
Adjustments to reconcile net income (loss) to net cash used          
 in operating activities:         
Equity in net income (loss) of subsidiaries   (1,215,106)  460,353  (970,206)
Other, net   30,573  7,663  36,388
Net cash used in operating activities    (50,019)  (52,275)  (81,266)
              
Cash flows from investing activities         
Sales and redemptions of fixed maturities   184,516  446,452  698,393
Sales and redemptions of short-term investments   8,543  154,473  69,489
Purchases of short-term investments   0  (99,955)  0
Advances to/from subsidiaries, net   190,017  3,511  697,019
Net issue of intercompany loans receivable and payable   132,797  379,676  380,771
Dividends received from subsidiaries  200,000  0  0
Investments in subsidiaries   0  (860,000)  0
Other, net   772  2,408  (4,283)
Foreign exchange forward contracts   3  (6,750)  3,528
Net cash provided by investing activities    716,648  19,815  1,844,917
              
Cash flows from financing activities         
Cash dividends paid to shareholders   (217,615)  (205,784)  (192,156)
Repurchase of common shares   (504,991)  (413,737)  (1,065,121)
Issuance of common shares   34,323  16,041  37,682
Net proceeds from issuance of preferred shares  0  361,722  0
Repayment of debt   0  0  (200,000)
Contract fees on forward sale agreement   0  0  (2,638)
Net cash used in financing activities    (688,283)  (241,758)  (1,422,233)
Effect of foreign exchange rate changes on cash    297  (3,107)  (15,867)
(Decrease) increase in cash and cash equivalents    (21,357)  (277,325)  325,551
Cash and cash equivalents—beginning of year    51,729  329,054  3,503
Cash and cash equivalents—end of year   $30,372 $51,729 $329,054
              
Supplemental cash flow information:         
Interest paid  $579 $743 $1,680

 

(1)       The parent received non-cash dividends from its subsidiaries of $200 million, $274 million and $500 million for the years ended December 31, 2012, 2011 and 2010, respectively, which have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.

(2)       During 2010, the parent sold a 100% owned subsidiary to another 100% owned subsidiary and received fixed maturities and short-term investments as partial settlement of certain intercompany loans receivable. These non-cash transactions have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.