XML 94 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Funds Held - Directly Managed
12 Months Ended
Dec. 31, 2012
Disclosure - Funds Held-Directly Managed [Abstract]  
Funds Held - Directly Managed

5. Funds Held – Directly Managed

Following Paris Re's acquisition of substantially all of the reinsurance operations of Colisée Re (previously known as AXA RE), a subsidiary of AXA SA (AXA), in 2006, Paris Re and its subsidiaries entered into an issuance agreement and a quota share retrocession agreement to assume business written by Colisée Re from January 1, 2006 to September 30, 2007 as well as the in-force business at December 31, 2005. The agreements provided that the premium related to the transferred business was retained by Colisée Re and credited to a funds held account. During the year ended December 31, 2011, the Company and Colisée Re entered into an endorsement to the quota share retrocession agreement, which resulted in a release of assets of approximately $358 million from the funds held – directly managed account to the Company. During the year ended December 31, 2012, pursuant to the terms of the Reserve Agreement with Colisée Re, the Company settled the payable to Colisée Re of approximately $265 million based on the estimated cumulative balance of net favorable prior year loss development related to the guaranteed reserves. The settlement was funded by the sale of assets underlying the funds held – directly managed account (see Note 8 for additional information).

The assets underlying the funds held – directly managed account are maintained by Colisée Re in a segregated investment portfolio and managed by the Company. The segregated investment portfolio underlying the funds held – directly managed account is carried at fair value. Realized and unrealized investment gains and losses and net investment income related to the underlying investment portfolio in the funds held – directly managed account inure to the benefit of the Company.

(a) Fixed Maturities, Short-Term Investments, Other Invested Assets and Other Assets and Liabilities

The cost, gross unrealized gains, gross unrealized losses and fair value of investments underlying the funds held – directly managed account at December 31, 2012 and 2011 were as follows (in thousands of U.S. dollars):

         Gross   Gross     
         Unrealized   Unrealized   Fair 
December 31, 2012 Cost (1)  Gains   Losses   Value 
                   
Fixed maturities                
 U.S. government and government sponsored enterprises  $211,104  $7,669  $(77)  $218,696 
 U.S. states, territories and municipalities  373   0   (28)   345 
 Non-U.S. sovereign government, supranational                 
  and government related   217,961   16,039   (13)   233,987 
 Corporate   341,705   20,555   (17)   362,243 
                   
Total fixed maturities   771,143   44,263   (135)   815,271 
Other invested assets   26,777   619   (9,297)   18,099 
                   
Total  $797,920  $44,882  $(9,432)  $833,370 
                   
                   
         Gross   Gross     
         Unrealized   Unrealized   Fair 
December 31, 2011 Cost (1)  Gains   Losses   Value 
                   
Fixed maturities                
 U.S. government and government sponsored enterprises  $255,573  $12,966  $0  $268,539 
 U.S. states, territories and municipalities  373   0   (39)   334 
 Non-U.S. sovereign government, supranational                 
  and government related   260,695   14,024   (54)   274,665 
 Corporate   470,546   12,889   (2,950)   480,485 
                   
Total fixed maturities   987,187   39,879   (3,043)   1,024,023 
Short-term investments   18,097   0   0   18,097 
Other invested assets   25,628   0   (10,063)   15,565 
                   
Total  $1,030,912  $39,879  $(13,106)  $1,057,685 
____________                

(1)       Cost is amortized cost for fixed maturities and short-term investments.

 

In addition to the investments underlying the funds held – directly managed account in the above table at December 31, 2012 and 2011, were cash and cash equivalents of $53.7 million and $176.3 million, respectively, other assets and liabilities of $33.4 million and $20.3 million, respectively, and accrued investment income of $10.2 million and $13.7 million, respectively. The other assets and liabilities represent working capital assets held by Colisée Re related to the underlying business.

(b) Maturity Distribution of Fixed Maturities

The distribution of fixed maturities underlying the funds held – directly managed account at December 31, 2012, by contractual maturity date, is shown below (in thousands of U.S. dollars). Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties.

   Cost   Fair Value 
         
One year or less  $ 131,909  $ 133,187 
More than one year through five years    491,667    515,432 
More than five years through ten years    124,560    140,641 
More than ten years    23,007    26,011 
         
Total  $ 771,143  $ 815,271 

(c) Net Realized and Unrealized Investment Gains

The components of the net realized and unrealized investment gains on the funds held – directly managed account for the years ended December 31, 2012, 2011 and 2010 were as follows (in thousands of U.S. dollars):

   2012   2011   2010 
             
Net realized investment gains on fixed maturities and short-term investments  $8,405  $5,369  $1,041 
Net realized investment (losses) gains on other invested assets  0   (42)   1,635 
Change in net unrealized investment gains on fixed maturities and short-term investments  6,583   12,314   27,568 
Change in net unrealized investment gains (losses) on other invested assets   1,379   (6,430)   (2,892) 
             
Net realized and unrealized investment gains on funds held – directly managed  $16,367  $11,211  $27,352 

(d) Net Investment Income

The components of net investment income underlying the funds held – directly managed account for the years ended December 31, 2012, 2011 and 2010 were as follows (in thousands of U.S. dollars):

   2012   2011   2010 
             
Fixed maturities  $27,760  $31,542  $46,200 
Short-term investments, cash and cash equivalents   1,046   1,906   1,607 
Other   1,647   5,402   6,078 
Investment expenses   (1,422)   (931)   (2,110) 
             
Net investment income on funds held – directly managed  $29,031  $37,919  $51,775