XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Disclosure - Fair Value [Abstract]  
Financial instruments measured at fair value and categorized between Levels 1, 2 and 3
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
September 30, 2012 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $ -  $982,433  $ -  $982,433 
 U.S. states, territories and municipalities    -   10,269   208,820   219,089 
 Non-U.S. sovereign government,                 
  supranational and government related   -   2,638,242    -   2,638,242 
 Corporate    -   6,269,298   108,557   6,377,855 
 Asset-backed securities    -   393,499   329,189   722,688 
 Residential mortgage-backed securities    -   3,319,929    -   3,319,929 
 Other mortgage-backed securities    -   78,263    -   78,263 
Fixed maturities $ -  $13,691,933  $646,566  $14,338,499 
Short-term investments $ -  $161,137  $ -  $161,137 
Equities                
 Consumer noncyclical  $127,963  $ -  $ -  $127,963 
 Energy  118,502    -    -   118,502 
 Finance  81,100   7,585   13,372   102,057 
 Technology  77,032    -   7,093   84,125 
 Communications   69,182    -    -   69,182 
 Insurance   64,983    -    -   64,983 
 Industrials  56,220    -    -   56,220 
 Consumer cyclical   55,453    -    -   55,453 
 Other   84,492    -    -   84,492 
 Mutual funds and exchange traded funds   42,707   258,773   7,071   308,551 
Equities $777,634  $266,358  $27,536  $1,071,528 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $ -  $11,229  $ -  $11,229 
  Foreign currency option contracts    -   1,061    -   1,061 
  Credit default swaps (protection purchased)   -   16    -   16 
  Credit default swaps (assumed risks)   -   452    -   452 
  Insurance-linked securities   -    -   56   56 
  Total return swaps   -    -   6,214   6,214 
  TBAs   -   1,368    -   1,368 
 Other assets   -    -   72,619   72,619 
 Derivative liabilities                
  Foreign exchange forward contracts   -   (3,744)    -   (3,744) 
  Futures contracts  (11,462)    -    -   (11,462) 
  Credit default swaps (protection purchased)   -   (1,071)    -   (1,071) 
  Insurance-linked securities   -    -   (1,290)   (1,290) 
  Total return swaps   -    -   (621)   (621) 
  Interest rate swaps   -   (8,395)    -   (8,395) 
Other invested assets $(11,462)  $916  $76,978  $66,432 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $ -  $356,444  $ -  $356,444 
 U.S. states, territories and municipalities   -    -   329   329 
 Non-U.S. sovereign government,                
  supranational and government related   -   272,585    -   272,585 
 Corporate   -   414,455    -   414,455 
 Other invested assets   -    -   17,536   17,536 
Funds held – directly managed $ -  $1,043,484  $17,865  $1,061,349 
Total $766,172  $15,163,828  $768,945  $16,698,945 
                   
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2011 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $ -  $1,115,777  $ -  $1,115,777 
 U.S. states, territories and municipalities    -   12,269   111,415   123,684 
 Non-U.S. sovereign government,                 
  supranational and government related   -   2,964,091    -   2,964,091 
 Corporate    -   5,635,297   111,700   5,746,997 
 Asset-backed securities    -   376,384   257,415   633,799 
 Residential mortgage-backed securities    -   3,282,901    -   3,282,901 
 Other mortgage-backed securities    -   74,580    -   74,580 
Fixed maturities $ -  $13,461,299  $480,530  $13,941,829 
Short-term investments $ -  $42,571  $ -  $42,571 
Equities                
 Consumer noncyclical  $124,697  $154  $ -  $124,851 
 Energy  83,403   858    -   84,261 
 Finance  69,722   191   9,670   79,583 
 Technology  74,729    -    -   74,729 
 Communications   64,036   44    -   64,080 
 Industrials  58,254    -    -   58,254 
 Insurance   58,017    -    -   58,017 
 Consumer cyclical   52,305   108    -   52,413 
 Other   69,457   239    -   69,696 
 Mutual funds and exchange traded funds   35,285   237,027   6,495   278,807 
Equities $689,905  $238,621  $16,165  $944,691 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $ -  $7,865  $ -  $7,865 
  Foreign currency option contracts    -   1,074    -   1,074 
  Futures contracts   13,524   48    -   13,572 
  Credit default swaps (protection purchased)   -   92    -   92 
  Credit default swaps (assumed risks)   -   246    -   246 
  Total return swaps   -   443   7,230   7,673 
  TBAs   -   747    -   747 
 Other assets   -    -   91,405   91,405 
 Derivative liabilities                
  Foreign exchange forward contracts   -   (5,816)    -   (5,816) 
  Foreign currency option contracts   -   (321)    -   (321) 
  Futures contracts  (12,905)   (1,268)    -   (14,173) 
  Credit default swaps (protection purchased)   -   (1,285)    -   (1,285) 
  Credit default swaps (assumed risks)   -   (772)    -   (772) 
  Insurance-linked securities   -    -   (968)   (968) 
  Total return swaps   -    -   (640)   (640) 
  Interest rate swaps   -   (7,992)    -   (7,992) 
  TBAs   -   (58)    -   (58) 
 Other liabilities   -   (137)    -   (137) 
Other invested assets $619  $(7,134)  $97,027  $90,512 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $ -  $268,539  $ -  $268,539 
 U.S. states, territories and municipalities   -    -   334   334 
 Non-U.S. sovereign government,                
  supranational and government related   -   274,665    -   274,665 
 Corporate   -   480,485    -   480,485 
 Short-term investments   -   18,097    -   18,097 
 Other invested assets   -    -   15,433   15,433 
Funds held – directly managed $ -  $1,041,786  $15,767  $1,057,553 
Total $690,524  $14,777,143  $609,489  $16,077,156 
Reconciliation of beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs
                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Sales transfers Balance  relating to
For the three months ended beginning included in and and (out of)/ into at end assets held at
September 30, 2012 of period net income issuances  settlements  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $117,235  $1,618  $90,050  $(83)  $ -  $208,820  $1,618 
 Corporate   111,070   681   56   (3,250)    -   108,557   582 
 Asset-backed securities   290,371   699   59,724   (21,605)    -   329,189   739 
Fixed maturities $518,676  $2,998  $149,830  $(24,938)  $ -  $646,566  $2,939 
Equities                            
 Finance  $19,422  $750  $ -  $ -  $(6,800)  $13,372  $750 
 Technology  7,192   (99)    -    -    -   7,093   (99) 
 Mutual funds and exchange                             
  traded funds   6,760   311    -    -    -   7,071   311 
Equities $33,374  $962  $ -  $ -  $(6,800)  $27,536  $962 
Other invested assets                            
 Derivatives, net  $1,207  $3,152  $ -  $ -  $ -  $4,359  $4,168 
 Other assets  72,529   9,646   25,301   (34,857)    -   72,619   4,154 
Other invested assets $73,736  $12,798  $25,301  $(34,857)  $ -  $76,978  $8,322 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $321  $8  $ -  $ -  $ -  $329  $8 
 Other invested assets   15,076   2,460    -    -    -   17,536   2,460 
Funds held – directly managed $15,397  $2,468  $ -  $ -  $ -  $17,865  $2,468 
Total  $641,183  $19,226  $175,131  $(59,795)  $(6,800)  $768,945  $14,691 

       Realized and         Change in
       unrealized         unrealized
       investment     Net   investment gains
   Balance at gains (losses) Purchases   transfers Balance   (losses) relating
For the three months ended beginning included in and Sales and (out of)/ into at end of  to assets held
September 30, 2011 of period net income issuances settlements(1) Level 3  period at end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $86,782  $2,100  $ -  $(37)  $ -  $88,845  $2,100 
 Corporate   116,428   969   195   (5,545)    -   112,047   582 
 Asset-backed securities   261,843   2,005   39,159   (53,288)    -   249,719   4,627 
 Other mortgage-backed securities   1   (1)    -    -    -    -    - 
Fixed maturities $465,054  $5,073  $39,354  $(58,870)  $ -  $450,611  $7,309 
Short-term investments $2,923  $ -  $ -  $(2,923)  $ -  $ -  $ - 
Equities                            
 Finance  $163  $(10)  $ -  $ -  $ -  $153  $(10) 
 Mutual funds and exchange                            
  traded funds   6,542   (29)    -    -    -   6,513   (29) 
Equities $6,705  $(39)  $ -  $ -  $ -  $6,666  $(39) 
Other invested assets                            
 Derivatives, net  $(21,535)  $3,290  $675  $10,000  $ -  $(7,570)  $3,290 
 Other assets  74,018   (9,391)   32,808   (5,392)    -   92,043   (11,988) 
Other invested assets $52,483  $(6,101)  $33,483  $4,608  $ -  $84,473  $(8,698) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $355  $(21)  $ -  $ -  $ -  $334  $(21) 
 Other invested assets   21,720   (3,882)    -    -    -   17,838   (2,954) 
Funds held – directly managed $22,075  $(3,903)  $ -  $ -  $ -  $18,172  $(2,975) 
Total  $549,240  $(4,970)  $72,837  $(57,185)  $ -  $559,922  $(4,403) 

 

(1)       Sales and settlements of derivatives includes settlements of $10.0 million.

 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Sales transfers Balance  relating to
For the nine months ended beginning included in and and (out of)/ into at end assets held at
September 30, 2012 of period net income issuances (1) settlements  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $111,415  $2,900  $94,750  $(245)  $ -  $208,820  $2,900 
 Corporate   111,700   111   120   (3,374)    -   108,557   (2) 
 Asset-backed securities   257,415   8,892   142,314   (79,432)    -   329,189   8,771 
Fixed maturities $480,530  $11,903  $237,184  $(83,051)  $ -  $646,566  $11,669 
Equities                            
 Finance  $9,670  $3,702  $6,800  $ -  $(6,800)  $13,372  $3,702 
 Technology   -   (99)   7,192    -    -   7,093   (99) 
 Mutual funds and exchange                             
  traded funds   6,495   576    -    -    -   7,071   576 
Equities $16,165  $4,179  $13,992  $ -  $(6,800)  $27,536  $4,179 
Other invested assets                            
 Derivatives, net  $5,622  $4,157  $(5,420)  $ -  $ -  $4,359  $4,874 
 Other assets  91,405   18,464   63,349   (100,599)    -   72,619   5,804 
Other invested assets $97,027  $22,621  $57,929  $(100,599)  $ -  $76,978  $10,678 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $334  $(5)  $ -  $ -  $ -  $329  $(5) 
 Other invested assets   15,433   2,103    -    -    -   17,536   2,103 
Funds held – directly managed $15,767  $2,098  $ -  $ -  $ -  $17,865  $2,098 
Total  $609,489  $40,801  $309,105  $(183,650)  $(6,800)  $768,945  $28,624 

 

(1)       Purchases and issuances of derivatives includes issuances of $5.7 million.

 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Sales transfers Balance  relating to
For the nine months ended beginning included in and and into at end assets held at
September 30, 2011 of period net loss issuances (1) settlements (1) Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $55,124  $3,724  $30,064  $(67)  $ -  $88,845  $3,724 
 Corporate   76,982   (36,097)   41,073   (10,091)   40,180   112,047   2,949 
 Asset-backed securities   213,139   12,683   140,803   (116,906)    -   249,719   12,885 
 Residential mortgage-backed                            
  securities   -   1,385   4,212   (5,597)    -    -    - 
 Other mortgage-backed securities  290   (225)   408   (473)    -    -    - 
Fixed maturities $345,535  $(18,530)  $216,560  $(133,134)  $40,180  $450,611  $19,558 
Short-term investments $ -  $(1,069)  $3,992  $(2,923)  $ -  $ -  $ - 
Equities                            
 Finance  $2,486  $229  $ -  $(2,562)  $ -  $153  $3 
 Mutual funds and exchange                             
  traded funds   40,927   1,213    -   (35,627)    -   6,513   (411) 
Equities $43,413  $1,442  $ -  $(38,189)  $ -  $6,666  $(408) 
Other invested assets                            
 Derivatives, net  $(7,954)  $(5,513)  $(4,103)  $10,000  $ -  $(7,570)  $3,790 
 Other assets  86,278   (12,598)   39,356   (20,993)    -   92,043   (14,485) 
Other invested assets $78,324  $(18,111)  $35,253  $(10,993)  $ -  $84,473  $(10,695) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $368  $(34)  $ -  $ -  $ -  $334  $(34) 
 Mortgage/asset-backed securities   12,118   (150)    -   (11,968)    -    -    - 
 Other invested assets   20,528   (2,690)    -    -    -   17,838   (2,030) 
Funds held – directly managed $33,014  $(2,874)  $ -  $(11,968)  $ -  $18,172  $(2,064) 
Total  $500,286  $(39,142)  $255,805  $(197,207)  $40,180  $559,922  $6,391 

 

(1)       Purchases and issuances of derivatives includes issuances of $5.1 million. Sales and settlements of derivatives includes settlements of $10.0 million.

 

Fair Value Inputs Assets Quantitative Information Table [Text Block]
           Range
September 30, 2012   Fair Value Valuation Techniques Unobservable Inputs (Weighted average)
Fixed maturities         
 U.S. states, territories and municipalities $208,820 Discounted cash flow Credit spreads 3.0% - 4.7% (3.8%)
            
 Corporate  6,877 Discounted cash flow Discount rate 13.5% (13.5%)
            
 Asset-backed securities – interest only  13,051 Discounted cash flow Credit spreads 6.9% - 11.6% (9.1%)
         Prepayment speed 20.0% (20.0%)
            
 Asset-backed securities – other  316,138 Discounted cash flow Credit spreads 3.9% - 12.4% (7.0%)
            
Equities         
 Finance  13,372 Weighted market comparables Comparable return 6.0% (6.0%)
 Technology  7,093 Weighted market comparables Comparable return -1.4% (-1.4%)
            
Other invested assets         
 Total return swaps  5,593 Discounted cash flow Credit spreads 2.8% - 4.6% (3.5%)
            
 Notes and loan receivables  28,877 Discounted cash flow Credit spreads 17.5% (17.5%)
         Gross revenue/fair value 1.6 - 1.8 (1.8)
            
 Annuities and residuals  27,409 Discounted cash flow Credit spreads 5.0% - 10.1% (7.6%)
         Prepayment speed 0.0% - 4.0% (2.7%)
         Constant default rate 2.3% - 40.0% (17.6%)
            
 Private equity fund  1,309 Lag reported market value Net asset value, as reported 100.0% (100.0%)
         Market adjustments 5.6% (5.6%)
            
 Notes securitization  14,874 Discounted cash flow Credit spreads 4.6% (4.6%)
            
Funds held – directly managed         
 Other invested assets  17,536 Lag reported market value Net asset value, as reported 100.0% (100.0%)
         Market adjustments -39.9% - 0.0% (-12.2%)
Change in fair value of financial instruments subject to fair value option
 For the three For the three For the nine For the nine
 months ended months ended months ended months ended
 September 30, 2012 September 30, 2011 September 30, 2012 September 30, 2011
Fixed maturities and short-term investments$150,046  $189,956  $230,862  $180,189 
Equities 51,260   (145,095)   69,068   (159,174) 
Other invested assets 1,574   (10,347)   19,734   (13,680) 
Funds held – directly managed 9,425   11,921   18,216   8,025 
Total$212,305  $46,435  $337,880  $15,360 
Carrying values and fair values of financial instrument liabilities
 September 30, 2012 December 31, 2011
 Carrying Value Fair Value Carrying Value Fair Value
Debt related to senior notes (1)$750,000  $866,128  $750,000  $781,449 
Debt related to capital efficient notes (2) 63,384   63,518   63,384   55,678 

 

(1)       PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Unaudited Condensed Consolidated Balance Sheets at September 30, 2012 and December 31, 2011.

(2)       PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Unaudited Condensed Consolidated Balance Sheets at September 30, 2012 and December 31, 2011.