XML 34 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Disclosure - Fair Value [Abstract]  
Financial instruments measured at fair value and categorized between Levels 1, 2 and 3
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
June 30, 2012 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $  $944,080  $  $944,080 
 U.S. states, territories and municipalities      10,235   117,235   127,470 
 Non-U.S. sovereign government,                 
  supranational and government related     2,650,832      2,650,832 
 Corporate      5,701,490   111,070   5,812,560 
 Asset-backed securities      382,618   290,371   672,989 
 Residential mortgage-backed securities      3,337,721      3,337,721 
 Other mortgage-backed securities      74,296      74,296 
Fixed maturities $  $13,101,272  $518,676  $13,619,948 
Short-term investments $  $31,984  $  $31,984 
Equities                
 Consumer noncyclical  $130,545  $  $  $130,545 
 Finance  78,442      19,422   97,864 
 Technology  79,379      7,192   86,571 
 Energy  76,620         76,620 
 Communications   62,599         62,599 
 Insurance   61,521         61,521 
 Industrials  59,565         59,565 
 Consumer cyclical   54,851         54,851 
 Other   82,687         82,687 
 Mutual funds and exchange traded funds   85,473   244,961   6,760   337,194 
Equities $771,682  $244,961  $33,374  $1,050,017 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $  $2,483  $  $2,483 
  Foreign currency option contracts      182      182 
  Futures contracts   71   1,748      1,819 
  Credit default swaps (protection purchased)     22      22 
  Credit default swaps (assumed risks)     324      324 
  Insurance-linked securities        261   261 
  Total return swaps        7,115   7,115 
  TBAs     674      674 
 Other assets        72,529   72,529 
 Derivative liabilities                
  Foreign exchange forward contracts     (5,683)      (5,683) 
  Foreign currency option contracts      (2,021)      (2,021) 
  Futures contracts  (8,149)         (8,149) 
  Credit default swaps (protection purchased)     (1,142)      (1,142) 
  Credit default swaps (assumed risks)     (79)      (79) 
  Insurance-linked securities        (5,423)   (5,423) 
  Total return swaps        (746)   (746) 
  Interest rate swaps     (8,194)      (8,194) 
Other invested assets $(8,078)  $(11,686)  $73,736  $53,972 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $  $367,515  $  $367,515 
 U.S. states, territories and municipalities        321   321 
 Non-U.S. sovereign government,                
  supranational and government related     276,288      276,288 
 Corporate     419,054      419,054 
 Short-term investments     10,546      10,546 
 Other invested assets        15,076   15,076 
Funds held – directly managed $  $1,073,403  $15,397  $1,088,800 
Total $763,604  $14,439,934  $641,183  $15,844,721 
                   
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2011 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $  $1,115,777  $  $1,115,777 
 U.S. states, territories and municipalities      12,269   111,415   123,684 
 Non-U.S. sovereign government,                 
  supranational and government related     2,964,091      2,964,091 
 Corporate      5,635,297   111,700   5,746,997 
 Asset-backed securities      376,384   257,415   633,799 
 Residential mortgage-backed securities      3,282,901      3,282,901 
 Other mortgage-backed securities      74,580      74,580 
Fixed maturities $  $13,461,299  $480,530  $13,941,829 
Short-term investments $  $42,571  $  $42,571 
Equities                
 Consumer noncyclical  $124,697  $154  $  $124,851 
 Energy  83,403   858      84,261 
 Finance  69,722   191   9,670   79,583 
 Technology  74,729         74,729 
 Communications   64,036   44      64,080 
 Industrials  58,254         58,254 
 Insurance   58,017         58,017 
 Consumer cyclical   52,305   108      52,413 
 Other   69,457   239      69,696 
 Mutual funds and exchange traded funds   35,285   237,027   6,495   278,807 
Equities $689,905  $238,621  $16,165  $944,691 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $  $7,865  $  $7,865 
  Foreign currency option contracts      1,074      1,074 
  Futures contracts   13,524   48      13,572 
  Credit default swaps (protection purchased)     92      92 
  Credit default swaps (assumed risks)     246      246 
  Total return swaps     443   7,230   7,673 
  TBAs     747      747 
 Other assets        91,405   91,405 
 Derivative liabilities                
  Foreign exchange forward contracts     (5,816)      (5,816) 
  Foreign currency option contracts     (321)      (321) 
  Futures contracts  (12,905)   (1,268)      (14,173) 
  Credit default swaps (protection purchased)     (1,285)      (1,285) 
  Credit default swaps (assumed risks)     (772)      (772) 
  Insurance-linked securities        (968)   (968) 
  Total return swaps        (640)   (640) 
  Interest rate swaps     (7,992)      (7,992) 
  TBAs     (58)      (58) 
 Other liabilities     (137)      (137) 
Other invested assets $619  $(7,134)  $97,027  $90,512 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $  $268,539  $  $268,539 
 U.S. states, territories and municipalities        334   334 
 Non-U.S. sovereign government,                
  supranational and government related     274,665      274,665 
 Corporate     480,485      480,485 
 Short-term investments     18,097      18,097 
 Other invested assets        15,433   15,433 
Funds held – directly managed $  $1,041,786  $15,767  $1,057,553 
Total $690,524  $14,777,143  $609,489  $16,077,156 
Reconciliation of beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs
                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Sales transfers Balance  relating to
For the three months ended beginning included in and and (out of)/ into at end assets held at
June 30, 2012 of period net income issuances (1) settlements  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $115,580  $1,744  $  $(89)  $  $117,235  $1,744 
 Corporate   111,951   (897)   16         111,070   (897) 
 Asset-backed securities   264,456   9,512   32,470   (16,067)      290,371   9,296 
Fixed maturities $491,987  $10,359  $32,486  $(16,156)  $  $518,676  $10,143 
Equities                            
 Finance  $12,730  $(108)  $6,800  $  $  $19,422  $(108) 
 Technology        7,192         7,192    
 Mutual funds and exchange                             
  traded funds   6,649   111            6,760   111 
Equities $19,379  $3  $13,992  $  $  $33,374  $3 
Other invested assets                            
 Derivatives, net  $2,585  $742  $(2,120)  $  $  $1,207  $(99) 
 Other assets  86,535   4,989   8,319   (27,314)      72,529   (2,617) 
Other invested assets $89,120  $5,731  $6,199  $(27,314)  $  $73,736  $(2,716) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $329  $(8)  $  $  $  $321  $(8) 
 Other invested assets   17,683   (2,607)            15,076   (2,607) 
Funds held – directly managed $18,012  $(2,615)  $  $  $  $15,397  $(2,615) 
Total  $618,498  $13,478  $52,677  $(43,470)  $  $641,183  $4,815 

 

(1)       Purchases and issuances of derivatives includes issuances of $2.4 million.

 

       Realized and         Change in
       unrealized         unrealized
       investment     Net   investment gains
   Balance at gains (losses) Purchases   transfers Balance   (losses) relating
For the three months ended beginning included in and Sales and (out of)/ into at end of  to assets held
June 30, 2011 of period net income issuances(1) settlements Level 3  period at end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $55,929  $819  $30,064  $(30)  $  $86,782  $819 
 Corporate   115,107   2,049   84   (812)      116,428   2,049 
 Asset-backed securities   262,408   7,707   47,130   (55,402)      261,843   (2,660) 
 Residential mortgage-backed                            
  securities  4,301   846      (5,147)          
 Other mortgage-backed securities   576   (191)      (384)      1   (166) 
Fixed maturities $438,321  $11,230  $77,278  $(61,775)  $  $465,054  $42 
Short-term investments $1,204  $(730)  $2,449  $  $  $2,923  $(730) 
Equities                            
 Finance  $161  $2  $  $  $  $163  $2 
 Mutual funds and exchange                            
  traded funds   41,451   594      (35,503)      6,542   (804) 
Equities $41,612  $596  $  $(35,503)  $  $6,705  $(802) 
Other invested assets                            
 Derivatives, net  $(17,042)  $322  $(4,815)  $  $  $(21,535)  $234 
 Other assets  84,662   (1,303)   3,568   (12,909)      74,018   (1,016) 
Other invested assets $67,620  $(981)  $(1,247)  $(12,909)  $  $52,483  $(782) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $366  $(11)  $  $  $  $355  $(11) 
 Other invested assets   22,456   (736)            21,720   (736) 
Funds held – directly managed $22,822  $(747)  $  $  $  $22,075  $(747) 
Total  $571,579  $9,368  $78,480  $(110,187)  $  $549,240  $(3,019) 

 

(1)       Purchases and issuances of derivatives includes issuances of $5.1 million.

 

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Sales transfers Balance  relating to
For the six months ended beginning included in and and (out of)/ into at end assets held at
June 30, 2012 of period net income issuances (1) settlements  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $111,415  $1,282  $4,700  $(162)  $  $117,235  $1,282 
 Corporate   111,700   (570)   64   (124)      111,070   (570) 
 Asset-backed securities   257,415   8,193   82,590   (57,827)      290,371   8,032 
Fixed maturities $480,530  $8,905  $87,354  $(58,113)  $  $518,676  $8,744 
Equities                            
 Finance  $9,670  $2,952  $6,800  $  $  $19,422  $2,952 
 Technology        7,192         7,192    
 Mutual funds and exchange                             
  traded funds   6,495   265            6,760   265 
Equities $16,165  $3,217  $13,992  $  $  $33,374  $3,217 
Other invested assets                            
 Derivatives, net  $5,622  $1,005  $(5,420)  $  $  $1,207  $164 
 Other assets  91,405   8,818   38,048   (65,742)      72,529   3,107 
Other invested assets $97,027  $9,823  $32,628  $(65,742)  $  $73,736  $3,271 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $334  $(13)  $  $  $  $321  $(13) 
 Other invested assets   15,433   (357)            15,076   (357) 
Funds held – directly managed $15,767  $(370)  $  $  $  $15,397  $(370) 
Total  $609,489  $21,575  $133,974  $(123,855)  $  $641,183  $14,862 
                             
(1)Purchases and issuances of derivatives includes issuances of $5.7 million.
                               
                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     gains (losses)
   Balance at gains (losses) Purchases Sales transfers Balance  relating to
For the six months ended beginning included in and and into at end assets held at
June 30, 2011 of period net loss issuances (1) settlements  Level 3  of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $55,124  $1,624  $30,064  $(30)  $  $86,782  $1,624 
 Corporate   76,982   (37,066)   40,878   (4,546)   40,180   116,428   2,368 
 Asset-backed securities   213,139   10,678   101,644   (63,618)      261,843   4,257 
 Residential mortgage-backed                            
  securities     1,385   4,212   (5,597)          
 Other mortgage-backed securities  290   (224)   408   (473)      1   (203) 
Fixed maturities $345,535  $(23,603)  $177,206  $(74,264)  $40,180  $465,054  $8,046 
Short-term investments $  $(1,069)  $3,992  $  $  $2,923  $(1,069) 
Equities                            
 Finance  $2,486  $239  $  $(2,562)  $  $163  $13 
 Mutual funds and exchange                             
  traded funds   40,927   1,242      (35,627)      6,542   (382) 
Equities $43,413  $1,481  $  $(38,189)  $  $6,705  $(369) 
Other invested assets                            
 Derivatives, net  $(7,954)  $(8,803)  $(4,778)  $  $  $(21,535)  $(8,893) 
 Other assets  86,278   (3,207)   6,548   (15,601)      74,018   (2,497) 
Other invested assets $78,324  $(12,010)  $1,770  $(15,601)  $  $52,483  $(11,390) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $368  $(13)  $  $  $  $355  $(13) 
 Mortgage/asset-backed securities   12,118   (150)      (11,968)          
 Other invested assets   20,528   1,192            21,720   1,192 
Funds held – directly managed $33,014  $1,029  $  $(11,968)  $  $22,075  $1,179 
Total  $500,286  $(34,172)  $182,968  $(140,022)  $40,180  $549,240  $(3,603) 

 

(1)       Purchases and issuances of derivatives includes issuances of $5.1 million.

 

Fair Value Inputs Assets Quantitative Information Table [Text Block]
           Range
June 30, 2012   Fair Value Valuation Techniques Unobservable Inputs (Weighted average)
Fixed maturities         
 U.S. states, territories and municipalities $117,235 Discounted cash flow Credit spreads 3.1% - 4.7% (3.6%)
            
 Corporate  9,838 Discounted cash flow Discount rate 8.8% - 15.0% (13.0%)
            
 Asset-backed securities – interest only  13,483 Discounted cash flow Credit spreads 7.5% - 12.3% (9.8%)
         Prepayment speed 20.0% (20.0%)
            
 Asset-backed securities – other  276,888 Discounted cash flow Credit spreads 4.0% - 12.7% (6.8%)
            
Equities         
 Finance  19,422 Market comparable companies Comparable return -0.8% - 0.0% (-0.5%)
 Technology  7,192 Market comparable companies Comparable return 0.0% (0.0%)
            
Other invested assets         
 Total return swaps  6,369 Discounted cash flow Credit spreads 2.9% - 4.6% (3.7%)
            
 Notes and loan receivables  44,303 Discounted cash flow Credit spreads 13.4% - 19.5% (16.1%)
         Gross revenue/fair value 1.5 - 2.0 (1.9)
            
 Annuities and residuals  27,226 Discounted cash flow Credit spreads 5.4% - 11.0% (8.7%)
         Prepayment speed 0.0% - 5.0% (3.0%)
         Constant default rate 2.3% - 40.0% (17.4%)
            
Funds held – directly managed         
 Other invested assets  15,076 Lag reported market value Net asset value, as reported 100.0% (100.0%)
         Market adjustments -52.4% - 0.0% (-16.5%)
Change in fair value of financial instruments subject to fair value option
 For the three For the three For the six For the six
 months ended months ended months ended months ended
 June 30, 2012 June 30, 2011 June 30, 2012 June 30, 2011
Fixed maturities and short-term investments$32,995  $131,101  $80,815  $(9,767) 
Equities (32,963)   (30,197)   17,808   (14,079) 
Other invested assets 13,610   (3,689)   18,160   (3,333) 
Funds held – directly managed 1,675   8,082   8,791   (3,896) 
Total$15,317  $105,297  $125,574  $(31,075) 
Carrying values and fair values of financial instrument liabilities
 June 30, 2012 December 31, 2011
 Carrying Value Fair Value Carrying Value Fair Value
Debt related to senior notes (1)$750,000  $823,229  $750,000  $781,449 
Debt related to capital efficient notes (2) 63,384   59,898   63,384   55,678 

 

(1)       PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Unaudited Condensed Consolidated Balance Sheets at June 30, 2012 and December 31, 2011.

(2)       PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Unaudited Condensed Consolidated Balance Sheets at June 30, 2012 and December 31, 2011.