XML 23 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
3 Months Ended
Mar. 31, 2012
Disclosure - Fair Value [Abstract]  
Fair Value Disclosures [Text Block]

3. Fair Value

(a) Fair Value of Financial Instrument Assets

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about what market participants would use in pricing the asset or liability based on the best information available in the circumstances. The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement.

The Company determines the appropriate level in the hierarchy for each financial instrument that it measures at fair value. In determining fair value, the Company uses various valuation approaches, including market, income and cost approaches. The hierarchy is broken down into three levels based on the observability of inputs as follows:

•       Level 1 inputs—Unadjusted, quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

The Company's financial instruments that it measures at fair value using Level 1 inputs generally include: equities listed on a major exchange, exchange traded funds and exchange traded derivatives, such as futures and weather derivatives that are actively traded.

•       Level 2 inputs—Quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets and significant directly or indirectly observable inputs, other than quoted prices, used in industry accepted models.

The Company's financial instruments that it measures at fair value using Level 2 inputs generally include: U.S. Government issued bonds; U.S. Government sponsored enterprises bonds; U.S. state, territory and municipal entities bonds; Non-U.S. sovereign government, supranational and government related bonds consisting primarily of bonds issued by non-U.S. national governments and their agencies, non-U.S. regional governments and supranational organizations; investment grade and high yield corporate bonds; catastrophe bonds; mortality bonds; asset-backed securities; mortgage-backed securities; certain equities traded on foreign exchanges; certain fixed income mutual funds; foreign exchange forward contracts; over-the-counter derivatives such as foreign currency option contracts, non-exchange traded futures, credit default swaps, total return swaps, interest rate swaps and to-be-announced mortgage-backed securities (TBAs).

•       Level 3 inputs—Unobservable inputs.

The Company's financial instruments that it measures at fair value using Level 3 inputs generally include: inactively traded fixed maturities including U.S. state, territory and municipal bonds; privately issued corporate securities; special purpose financing asset-backed bonds; unlisted equities; real estate and certain other mutual fund investments; credit-linked notes; inactively traded weather derivatives; notes, annuities, residuals and loans receivable and longevity and other total return swaps.

The Company's financial instruments measured at fair value include investments classified as trading securities, certain other invested assets and the segregated investment portfolio underlying the funds held – directly managed account. At March 31, 2012 and December 31, 2011, the Company's financial instruments measured at fair value were classified between Levels 1, 2 and 3 as follows (in thousands of U.S. dollars):

    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
March 31, 2012 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $  $1,088,812  $  $1,088,812 
 U.S. states, territories and municipalities      14,439   115,580   130,019 
 Non-U.S. sovereign government,                 
  supranational and government related     3,070,440      3,070,440 
 Corporate      5,954,953   111,951   6,066,904 
 Asset-backed securities      374,252   264,456   638,708 
 Residential mortgage-backed securities      3,342,525      3,342,525 
 Other mortgage-backed securities      74,256      74,256 
Fixed maturities $  $13,919,677  $491,987  $14,411,664 
Short-term investments $  $38,838  $  $38,838 
Equities                
 Consumer noncyclical  $99,933  $120  $  $100,053 
 Finance 69,896   283   12,730   82,909 
 Technology 68,296         68,296 
 Energy 67,609   23      67,632 
 Insurance  57,743         57,743 
 Communications  53,219         53,219 
 Industrials 48,430   332      48,762 
 Consumer cyclical  45,916   98      46,014 
 Other   60,660   206      60,866 
 Mutual funds and exchange traded funds   95,503   255,812   6,649   357,964 
Equities $667,205  $256,874  $19,379  $943,458 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $  $5,608  $  $5,608 
  Foreign currency option contracts      3,338      3,338 
  Futures contracts   17,393         17,393 
  Credit default swaps (protection purchased)     17      17 
  Credit default swaps (assumed risks)     356      356 
  Total return swaps     412   6,531   6,943 
 Other assets        86,535   86,535 
 Derivative liabilities                
  Foreign exchange forward contracts     (2,132)      (2,132) 
  Futures contracts  (381)   (1,614)      (1,995) 
  Credit default swaps (protection purchased)     (1,464)      (1,464) 
  Credit default swaps (assumed risks)     (102)      (102) 
  Insurance-linked securities        (3,528)   (3,528) 
  Total return swaps        (418)   (418) 
  Interest rate swaps     (7,029)      (7,029) 
  TBAs     (206)      (206) 
Other invested assets $17,012  $(2,816)  $89,120  $103,316 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $  $374,744  $  $374,744 
 U.S. states, territories and municipalities        329   329 
 Non-U.S. sovereign government,                
  supranational and government related     290,265      290,265 
 Corporate     460,100      460,100 
 Short-term investments     1,576      1,576 
 Other invested assets        17,683   17,683 
Funds held – directly managed $  $1,126,685  $18,012  $1,144,697 
Total $684,217  $15,339,258  $618,498  $16,641,973 
                   
    Quoted prices in   Significant  
    active markets for Significant other unobservable  
    identical assets observable inputs inputs  
December 31, 2011 (Level 1) (Level 2) (Level 3) Total
Fixed maturities                
 U.S. government and government sponsored enterprises  $  $1,115,777  $  $1,115,777 
 U.S. states, territories and municipalities      12,269   111,415   123,684 
 Non-U.S. sovereign government,                 
  supranational and government related     2,964,091      2,964,091 
 Corporate      5,635,297   111,700   5,746,997 
 Asset-backed securities      376,384   257,415   633,799 
 Residential mortgage-backed securities      3,282,901      3,282,901 
 Other mortgage-backed securities      74,580      74,580 
Fixed maturities $  $13,461,299  $480,530  $13,941,829 
Short-term investments $  $42,571  $  $42,571 
Equities                
 Consumer noncyclical  $124,697  $154  $  $124,851 
 Energy  83,403   858      84,261 
 Finance  69,722   191   9,670   79,583 
 Technology  74,729         74,729 
 Communications   64,036   44      64,080 
 Industrials  58,254         58,254 
 Insurance   58,017         58,017 
 Consumer cyclical   52,305   108      52,413 
 Other   69,457   239      69,696 
 Mutual funds and exchange traded funds   35,285   237,027   6,495   278,807 
Equities $689,905  $238,621  $16,165  $944,691 
Other invested assets                
 Derivative assets                
  Foreign exchange forward contracts $  $7,865  $  $7,865 
  Foreign currency option contracts      1,074      1,074 
  Futures contracts   13,524   48      13,572 
  Credit default swaps (protection purchased)     92      92 
  Credit default swaps (assumed risks)     246      246 
  Total return swaps     443   7,230   7,673 
  TBAs     747      747 
 Other assets        91,405   91,405 
 Derivative liabilities                
  Foreign exchange forward contracts     (5,816)      (5,816) 
  Foreign currency option contracts     (321)      (321) 
  Futures contracts  (12,905)   (1,268)      (14,173) 
  Credit default swaps (protection purchased)     (1,285)      (1,285) 
  Credit default swaps (assumed risks)     (772)      (772) 
  Insurance-linked securities        (968)   (968) 
  Total return swaps        (640)   (640) 
  Interest rate swaps     (7,992)      (7,992) 
  TBAs     (58)      (58) 
 Other liabilities     (137)      (137) 
Other invested assets $619  $(7,134)  $97,027  $90,512 
Funds held – directly managed                
 U.S. government and government sponsored enterprises  $  $268,539  $  $268,539 
 U.S. states, territories and municipalities        334   334 
 Non-U.S. sovereign government,                
  supranational and government related     274,665      274,665 
 Corporate     480,485      480,485 
 Short-term investments     18,097      18,097 
 Other invested assets        15,433   15,433 
Funds held – directly managed $  $1,041,786  $15,767  $1,057,553 
Total $690,524  $14,777,143  $609,489  $16,077,156 

At March 31, 2012 and December 31, 2011, the aggregate carrying amounts of items included in Other invested assets that the Company did not measure at fair value were $257.6 million and $267.6 million, respectively, which related to the Company's investments that are accounted for using the cost method of accounting, equity method of accounting or investment company accounting.

In addition to the investments underlying the funds held – directly managed account held at fair value of $1,144.7 million and $1,057.6 million at March 31, 2012 and December 31, 2011, respectively, the funds held – directly managed account also included cash and cash equivalents, carried at fair value, of $46.6 million and $176.3 million, respectively, and accrued investment income of $14.6 million and $13.7 million, respectively. At March 31, 2012 and December 31, 2011, the aggregate carrying amounts of items included in the funds held directly managed account that the Company did not measure at fair value were $58.5 million and $20.4 million, respectively, which primarily related to other assets and liabilities held by Colisée Re related to the underlying business, which are carried at cost (see Note 5 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K/A for the year ended December 31, 2011).

At March 31, 2012 and December 31, 2011, substantially all of the accrued investment income in the Unaudited Condensed Consolidated Balance Sheets related to the Company's investments and the investments underlying the funds held – directly managed account for which the fair value option was elected.

During the three months ended March 31, 2012, there were no transfers between Level 1 and Level 2. During the three months ended March 31, 2011, there were no significant transfers between Level 1 and Level 2.

Disclosures about the fair value of financial instruments that the Company does not measure at fair value exclude insurance contracts and certain other financial instruments. At March 31, 2012 and December 31, 2011, the fair values of financial instrument assets recorded in the Unaudited Condensed Consolidated Balance Sheets not described above, approximate their carrying values.

The following tables are reconciliations of the beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs for the three months ended March 31, 2012 and 2011 (in thousands of U.S. dollars):

                 Change in
     Realized and         unrealized
     unrealized             investment
       investment         Net     (losses) gains
   Balance at (losses) gains Purchases Sales transfers Balance  relating to
For the three months ended beginning included in and and into at end assets held at
March 31, 2012 of period net income issuances (1) settlements  Level 3 (2) of period end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $111,415  $(462)  $4,700  $(73)  $  $115,580  $(462) 
 Corporate   111,700   327   48   (124)      111,951   327 
 Asset-backed securities   257,415   (1,319)   50,120   (41,760)      264,456   (1,264) 
Fixed maturities $480,530  $(1,454)  $54,868  $(41,957)  $  $491,987  $(1,399) 
Equities                            
 Finance  $9,670  $3,060  $  $  $  $12,730  $3,060 
 Mutual funds and exchange                             
  traded funds   6,495   154            6,649   154 
Equities $16,165  $3,214  $  $  $  $19,379  $3,214 
Other invested assets                            
 Derivatives, net  $5,622  $263  $(3,300)  $  $  $2,585  $263 
 Other assets  91,405   3,829   29,729   (38,428)      86,535   5,724 
Other invested assets $97,027  $4,092  $26,429  $(38,428)  $  $89,120  $5,987 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $334  $(5)  $  $  $  $329  $(5) 
 Other invested assets   15,433   2,250            17,683   2,250 
Funds held – directly managed $15,767  $2,245  $  $  $  $18,012  $2,245 
Total  $609,489  $8,097  $81,297  $(80,385)  $  $618,498  $10,047 

 

(1)       Purchases and issuances of derivatives includes issuances of $3.3 million.

(2)       The Company's policy is to recognize the transfers between the hierarchy levels at the beginning of the period.

 

       Realized and         Change in
       unrealized         unrealized
       investment     Net   investment gains
   Balance at gains (losses) Purchases   transfers Balance   (losses) relating
For the three months ended beginning included in and Sales and into at end of  to assets held
March 31, 2011 of period net loss issuances settlements Level 3 (2) period at end of period
Fixed maturities                            
 U.S. states, territories                            
  and municipalities $55,124  $805  $  $  $  $55,929  $805 
 Corporate   76,982   (39,115)   40,794   (3,734)   40,180   115,107   (33,873) 
 Asset-backed securities   213,139   2,971   54,514   (8,216)      262,408   (1,837) 
 Residential mortgage-backed                            
  securities     539   4,212   (450)      4,301   541 
 Other mortgage-backed securities   290   (33)   408   (89)      576   (33) 
Fixed maturities $345,535  $(34,833)  $99,928  $(12,489)  $40,180  $438,321  $(34,397) 
Short-term investments $  $(339)  $1,543  $  $  $1,204  $(339) 
Equities                            
 Finance  $2,486  $237  $  $(2,562)  $  $161  $10 
 Mutual funds and exchange                            
  traded funds   40,927   648      (124)      41,451   692 
Equities $43,413  $885  $  $(2,686)  $  $41,612  $702 
Other invested assets                            
 Derivatives, net  $(7,954)  $(9,125)  $37  $  $  $(17,042)  $(9,125) 
 Other assets  86,278   (1,904)   2,980   (2,692)      84,662   (1,480) 
Other invested assets $78,324  $(11,029)  $3,017  $(2,692)  $  $67,620  $(10,605) 
Funds held – directly managed                            
 U.S. states, territories                            
  and municipalities $368  $(2)  $  $  $  $366  $(2) 
 Mortgage/asset-backed securities   12,118   (150)      (11,968)          
 Other invested assets   20,528   1,928            22,456   1,928 
Funds held – directly managed $33,014  $1,776  $  $(11,968)  $  $22,822  $1,926 
Total  $500,286  $(43,540)  $104,488  $(29,835)  $40,180  $571,579  $(42,713) 

During the three months ended March 31, 2011, a catastrophe bond (included within corporate fixed maturities) with a fair value of $40.2 million was transferred from Level 2 into Level 3. The transfer into Level 3 was due to the lack of observable market inputs at March 31, 2011, leading the Company to apply inputs that were not directly observable.

The following table shows the significant unobservable inputs used in the valuation of financial instruments measured at fair value using Level 3 inputs for the three months ended March 31, 2012 (in thousands of U.S. dollars):

           Range
March 31, 2012   Fair Value Valuation Techniques Unobservable Inputs (Weighted average)
Fixed maturities         
 U.S. states, territories and municipalities $115,580 Discounted cash flow Credit spreads 3.1% - 4.6% (3.6%)
            
 Corporate  9,877 Discounted cash flow Discount rate 9.0% - 14.5% (12.6%)
            
 Asset-backed securities – interest only  11,919 Discounted cash flow Credit spreads 7.2% - 12.1% (9.1%)
         Prepayment speed 20.0% - 33.3% (24.2%)
            
 Asset-backed securities – other  252,537 Discounted cash flow Credit spreads 3.9% - 12.5% (6.6%)
            
Equities         
 Finance  12,730 Market comparable companies Comparable return 32.0% (32.0%)
            
Other invested assets         
 Total return swaps  6,113 Discounted cash flow Credit spreads 0.4% - 4.6% (2.4%)
            
 Notes and loan receivables  58,126 Discounted cash flow Credit spreads 13.5% - 19.5% (16.5%)
         Gross revenue/fair value 1.4 - 2.8 (2.1)
            
 Annuities and residuals  28,409 Discounted cash flow Credit spreads 5.1% - 18.2% (10.8%)
         Prepayment speed 0.0% - 5.0% (3.0%)
         Constant default rate 2.3% - 40.0% (18.3%)
            
Funds held – directly managed         
 Other invested assets  17,683 Lag reported market value Net asset value, as reported 100.0% (100.0%)
         Market adjustments -64.1% - 0.0% (-14.4%)

The table above does not include financial instruments that are measured using unobservable inputs (Level 3) where the unobservable inputs were obtained from external sources and used without adjustment. These financial instruments include mortality bonds (included within corporate fixed maturities), certain mutual fund investments (included within equities) and certain insurance-linked securities (included within other invested assets).

The Company has established a Valuation Committee which is responsible for determining the Company's invested asset valuation policy and related procedures, for reviewing significant changes in the fair value measurements of securities classified as Level 3 from period to period, and for reviewing in accordance with the invested asset valuation policy an independent internal peer analysis that is performed on the fair value measurements of all securities that are classified as Level 3. The Valuation Committee is comprised of members of the Company's senior management team and meets on a quarterly basis. The Company's invested asset valuation policy is monitored by the Company's Audit Committee of the Board of Directors (Board) and approved annually by the Company's Risk and Finance Committee of the Board.

Changes in the fair value of the Company's financial instruments subject to the fair value option during the three months ended March 31, 2012 and 2011, respectively, were as follows (in thousands of U.S. dollars):

 For the three For the three
 months ended months ended
 March 31, 2012 March 31, 2011
Fixed maturities and short-term investments$47,821  $(140,869) 
Equities 50,771   16,118 
Other invested assets 4,550   356 
Funds held – directly managed 7,116   (11,978) 
Total$110,258  $(136,373) 

All of the above changes in fair value are included in the Unaudited Condensed Consolidated Statements of Operations under the caption Net realized and unrealized investment gains (losses).

The following methods and assumptions were used by the Company in estimating the fair value of each class of financial instrument recorded in the Unaudited Condensed Consolidated Balance Sheets. There have been no material changes in the Company's valuation techniques during the periods presented.

Fixed maturities

•       U.S. government and government sponsored enterprisesU.S. government and government sponsored enterprises securities consist primarily of bonds issued by the U.S. Treasury, corporate debt securities issued by the Federal National Mortgage Association, the Federal Home Loan Bank and the Private Export Funding Corporation. These securities are generally priced by independent pricing services. The independent pricing services may use actual transaction prices for securities that have been actively traded. For securities that have not been actively traded, each pricing source has its own proprietary method to determine the fair value, which may incorporate option adjusted spreads (OAS), interest rate data and market news. The Company generally classifies these securities in Level 2.

•       U.S. states, territories and municipalitiesU.S. states, territories and municipalities securities consist primarily of bonds issued by U.S. states, territories and municipalities. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2. Certain of the bonds that are issued by municipal housing authorities are not actively traded and are priced based on internal models using unobservable inputs. Accordingly, the Company classifies these securities in Level 3. The significant unobservable input used in the fair value measurement of these U.S. states, territories and municipalities securities classified as Level 3 is credit spreads. A significant increase (decrease) in credit spreads in isolation could result in a significantly lower (higher) fair value measurement.

•       Non-U.S. sovereign government, supranational and government related—Non-U.S. sovereign government, supranational and government related securities consist primarily of bonds issued by non-U.S. national governments and their agencies, non-U.S. regional governments and supranational organizations. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2.

•       Corporate—Corporate securities consist primarily of bonds issued by U.S. and foreign corporations covering a variety of industries and issuing countries. These securities are generally priced by independent pricing services and brokers. The pricing provider incorporates information including credit spreads, interest rate data and market news into the valuation of each security. The Company generally classifies these securities in Level 2. When a corporate security is inactively traded or the valuation model uses unobservable inputs, the Company classifies the security in Level 3. The significant unobservable input used in the fair value measurement of corporate securities classified as Level 3 is discount rates. A significant increase (decrease) in discount rates in isolation could result in a significantly lower (higher) fair value measurement.

•       Asset-backed securities—Asset-backed securities primarily consist of bonds issued by U.S. and foreign corporations that are backed by student loans, automobile loans, credit card receivables, equipment leases, and special purpose financing. With the exception of special purpose financing, these asset-backed securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2. Special purpose financing securities are generally inactively traded and are priced based on valuation models using unobservable inputs. The Company generally classifies these securities in Level 3. The significant unobservable inputs used in the fair value measurement of these asset-backed securities classified as Level 3 are prepayment speeds and credit spreads. Significant increases (decreases) in these prepayment speeds and credit spreads in isolation could result in a significantly lower (higher) fair value measurement.

•       Residential mortgage-backed securities—Residential mortgage-backed securities primarily consist of bonds issued by the Government National Mortgage Association, the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, as well as private, non-agency issuers. With the exception of private, non-agency issuers, these residential mortgage-backed securities are generally priced by independent pricing services and brokers. When current market trades are not available, the pricing provider will employ proprietary models with observable inputs including other trade information, prepayment speeds, yield curves and credit spreads. The Company generally classifies these securities in Level 2.

•       Other mortgage-backed securities—Other mortgage-backed securities primarily consist of commercial mortgage-backed securities. These securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2. When a commercial mortgage-backed security is inactively traded or the valuation model uses unobservable inputs, the Company classifies the security in Level 3.

In general, the methods employed by the independent pricing services to determine the fair value of the securities that have not been actively traded involve the use of “matrix pricing” in which the independent pricing source applies the credit spread for a comparable security that has traded recently to the current yield curve to determine a reasonable fair value. The Company uses a pricing service ranking to consistently select the most appropriate pricing service in instances where it receives multiple quotes on the same security. When fair values are unavailable from these independent pricing sources, quotes are obtained directly from broker-dealers who are active in the corresponding markets. Most of the Company's fixed maturities are priced from the pricing services or dealer quotes. The Company will typically not make adjustments to prices received from pricing services or dealer quotes; however, in instances where the quoted external price for a security uses significant unobservable inputs, the Company will classify that security as Level 3. The methods used to develop and substantiate the unobservable inputs used are based on the Company's valuation policy and are dependent upon the facts and circumstances surrounding the individual investments which are generally transaction specific. The Company's inactively traded fixed maturities are classified as Level 3. For all fixed maturity investments, the bid price is used for estimating fair value.

To validate prices, the Company compares the fair value estimates to its knowledge of the current market and will investigate prices that it considers not to be representative of fair value. The Company also reviews an internally generated fixed maturity price validation report which converts prices received for fixed maturity investments from the independent pricing sources and from broker-dealers quotes and plots OAS and duration on a sector and rating basis. The OAS is calculated using established algorithms developed by an independent risk analytics platform vendor. The OAS on the fixed maturity price validation report are compared for securities in a similar sector and having a similar rating, and outliers are identified and investigated for price reasonableness. In addition, the Company completes quantitative analyses to compare the performance of each fixed maturity investment portfolio to the performance of an appropriate benchmark, with significant differences identified and investigated.

Short term investments

Short term investments are valued in a manner similar to the Company's fixed maturity investments and are generally classified in Level 2.

 Equities

Equity securities include U.S. and foreign common and preferred stocks, mutual funds and exchange traded funds. Equities and exchange traded funds are generally classified in Level 1 as the Company uses prices received from independent pricing sources based on quoted prices in active markets. Equities classified as Level 2 are generally mutual funds invested in fixed income securities, where the net asset value of the fund is provided on a daily basis, and common stocks traded in inactive markets. Equities classified as Level 3 are generally mutual funds invested in securities other than the common stock of publicly traded companies, where the net asset value is not provided on a daily basis, and inactively traded common stocks. The significant unobservable input used in the fair value measurement of inactively traded common stocks classified as Level 3 is market return information from comparable publicly traded companies in the same industry, in a similar region and of a similar size. Significant increases (decreases) in the market return information could result in a significantly higher (lower) fair value measurement.

To validate prices, the Company completes quantitative analyses to compare the performance of each equity investment portfolio to the performance of an appropriate benchmark, with significant differences identified and investigated.

Other invested assets

The Company's exchange traded derivatives, such as futures and certain weather derivatives, are generally classified as Level 1 as their fair values are quoted prices in active markets. The Company's foreign exchange forward contracts, foreign currency option contracts, non-exchange traded futures, credit default swaps, total return swaps, interest rate swaps and TBAs are generally classified as Level 2 within the fair value hierarchy and are priced by independent pricing services.

Included in the Company's Level 3 classification, in general, are credit-linked notes, certain inactively traded weather derivatives, notes, annuities, residuals and loans receivable and longevity and other total return swaps. For Level 3 instruments, the Company will generally either (i) receive a price based on a manager's or trustee's valuation for the asset; or (ii) develop an internal discounted cash flow model to measure fair value. Where the Company receives prices from the manager or trustee, these prices are based on the manager's or trustee's estimate of fair value for the assets and are generally audited on an annual basis. Where the Company develops its own discounted cash flow models, the inputs will be specific to the asset in question, based on appropriate historical information, adjusted as necessary, and using appropriate discount rates. The significant unobservable inputs used in the fair value measurement of other invested assets classified as Level 3 include credit spreads, prepayment speeds, constant default rates and gross revenue to fair value ratios. Significant increases (decreases) in any of these inputs in isolation could result in a significantly lower (higher) fair value measurement. As part of the Company's modeling to determine the fair value of an investment, the Company considers counterparty credit risk as an input to the model, however, the majority of the Company's counterparties are highly rated institutions and the failure of any one counterparty would not have a significant impact on the Company's consolidated financial statements.

To validate prices, the Company will compare them to benchmarks, where appropriate, or to the business results generally within that asset class and specifically to those particular assets.

Funds held – directly managed

The segregated investment portfolio underlying the funds held – directly managed account is comprised of fixed maturities, short-term investments and other invested assets which are fair valued on a basis consistent with the methods described above. Substantially all fixed maturities and short-term investments within the funds held – directly managed account are classified as Level 2 within the fair value hierarchy.

The other invested assets within the segregated investment portfolio underlying the funds held – directly managed account, which are classified as Level 3 investments, are primarily real estate mutual fund investments carried at fair value. For the real estate mutual fund investments, the Company receives a price based on the real estate fund manager's valuation for the asset and further adjusts the price, if necessary, based on appropriate current information on the real estate market. Significant increases (decreases) to the adjustment to the real estate fund manager's valuation could result in a significantly lower (higher) fair value measurement.

To validate prices within the segregated investment portfolio underlying the funds held – directly managed account, the Company utilizes the methods described above.

(b) Fair Value of Financial Instrument Liabilities

At March 31, 2012 and December 31, 2011, the fair values of financial instrument liabilities recorded in the Unaudited Condensed Consolidated Balance Sheets approximate their carrying values, with the exception of the debt related to senior notes (Senior Notes) and the debt related to capital efficient notes (CENts).

The following methods and assumptions were used by the Company in estimating the fair value of each class of financial instrument liability recorded in the Unaudited Condensed Consolidated Balance Sheets for which the Company does not measure that instrument at fair value:

•       the fair value of the Senior Notes was calculated based on discounted cash flow models using observable market yields and contractual cash flows based on the aggregate principal amount outstanding of $250 million from PartnerRe Finance A LLC and $500 million from PartnerRe Finance B LLC at March 31, 2012 and December 31, 2011; and

•       the fair value of the CENts was calculated based on discounted cash flow models using observable market yields and contractual cash flows based on the aggregate principal amount outstanding from PartnerRe Finance II Inc. of $63 million at March 31, 2012 and December 31, 2011.

The carrying values and fair values of the Senior Notes and CENts at March 31, 2012 and December 31, 2011 were as follows (in thousands of U.S. dollars):

 March 31, 2012 December 31, 2011
 Carrying Value Fair Value Carrying Value Fair Value
Debt related to senior notes (1)$750,000  $812,900  $750,000  $781,449 
Debt related to capital efficient notes (2) 63,384   58,106   63,384   55,678 

 

(1)       PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Unaudited Condensed Consolidated Balance Sheets at March 31, 2012 and December 31, 2011.

(2)       PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Unaudited Condensed Consolidated Balance Sheets at March 31, 2012 and December 31, 2011.

At March 31, 2012, the Company's debt related to the Senior Notes and CENts was classified as Level 2 in the fair value hierarchy.

Disclosures about the fair value of financial instrument liabilities exclude insurance contracts and certain other financial instruments.